{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Measure Table","Community table","Summary","Measures","Assumptions","Residential EE","Heat Pumps","Community & Other EE","L&P School EE","Utility Infrastructure","Utility Line Loss","Heat Recovery","Solar","Wind","Non-Quantified Measures"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Measure Table","index":0,"n_rows":204,"n_cols":18,"rows_kept":204,"cut":false,"hidden":false,"merged":[]}
["EPA CPRG Measure","Community","Project Description","Project Target","Units","Baseline Annual GHG Emissions (lbs)","Baseline Annual GHG Emissions (MTCO2e)","Annual Diesel Fuel Reduction Equivalents (gal)","Annual GHG Emissions Reductions (lbs)","Estimated Annual Cost Savings","Estimated Total Cost to Implement","Simple Payback (years)","Authority to Implement"," GHG Emissions Reductions (MTCO2e)","Near Term / Long Term","Long Term (2031 - 2050)","Near Term - 2030 GHG Reductions (MTCO2e)","Long Term - 2050 GHG Reductions (MTCO2e)"]
["Other","** Measures with \"N/A\" means the community currently exceeds the quantified methods for GHG emission reductions or the area does not have a viable resource. "]
["Other","*These communities have under reported kWh generation and diesel consumption. It is very likely Energy Retrofits or Renewable Energy Power Generation would reduce more GHG emissions than what is calculated."]
["Residential Energy Efficiency","Chignik Bay","Individual home retrofits",{"$f":"'Residential EE'!B4","v":47},null,{"$f":"'Residential EE'!T4","v":981679.32084805658},{"$f":"F4*0.000453592","v":445.28188650211166},{"$f":"'Residential EE'!U4","v":7634.5363957597147},{"$f":"'Residential EE'!V4","v":171395.34208480557},{"$f":"'Residential EE'!W4","v":49204.673999999992},{"$f":"'Residential EE'!X4","v":1692000},{"$f":"'Residential EE'!Y4","v":34.386977139610764},{"$f":"'Residential EE'!Z4","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA4","v":"Near Term"},{"$f":"I4*0.000453592","v":77.743556006931129},0]
["Commercial Building Energy Efficiency","Chignik Bay","Building retrofits",{"$f":"'Community & Other EE'!D38","v":49},null,{"$f":"Measures!J5/Measures!G5*22.45","v":1318310.8038869256},{"$f":"F5*0.000453592","v":597.97523415667831},{"$f":"Measures!AV5","v":26535.275286703829},{"$f":"Measures!AY5","v":595716.93018650101},{"$f":"Measures!AX5","v":136846.01116245487},{"$f":"'Community & Other EE'!Z38","v":2082500},{"$f":"Measures!AW5","v":15.217834866430914},{"$f":"'Community & Other EE'!AB38","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC38","v":"Near Term"},{"$f":"I5*0.000453592","v":270.21243379715537},0]
["Community Building Energy Efficiency","Chignik Bay","Building retrofits",{"$f":"'Community & Other EE'!D4","v":10},null,{"$f":"'Community & Other EE'!V4","v":1030170.7128528784},{"$f":"F6*0.000453592","v":467.27719398436284},{"$f":"Measures!AN5","v":8108.5892832085319},{"$f":"Measures!AQ5","v":182037.82940803154},{"$f":"Measures!AP5","v":38007.862306859206},{"$f":"Measures!AM5","v":500000},{"$f":"Measures!AO5","v":13.155172894576761},{"$f":"Measures!AR5","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS5","v":"Near Term"},{"$f":"I6*0.000453592","v":82.570903116847845},0]
["Community Scale Solar","Chignik Bay","New System",{"$f":"Solar!M4","v":189.54923408575044},null,{"$f":"Solar!X4","v":1318310.8038869256},{"$f":"F7*0.000453592","v":597.97523415667831},{"$f":"Measures!T5","v":17616.625441696113},{"$f":"Measures!X5","v":395493.24116607773},{"$f":"Measures!V5","v":21316.116784452297},{"$f":"Measures!U5","v":1813946.9363430017},{"$f":"Measures!W5","v":85.097438463372995},{"$f":"Measures!Y5","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z5","v":"Near Term"},{"$f":"I7*0.000453592","v":179.39257024700353},0]
["Community Scale Wind","Chignik Bay","One, new system",{"$f":"Wind!S5","v":200},null,{"$f":"Wind!AL5","v":1461945.1318014383},{"$f":"F8*0.000453592","v":663.12661622407802},{"$f":"Measures!AE5","v":23488.833922261485},{"$f":"Measures!AI5","v":670958.64946928294},{"$f":"Measures!AH5","v":61754.889867077189},{"$f":"Measures!AF5","v":2805750},{"$f":"Measures!AG5","v":45.433649157810308},{"$f":"Measures!AJ5","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK5","v":"Long Term"},0,{"$f":"I8*0.000453592","v":304.34147573007101}]
["Electric Utility Upgrades - Line Loss","Chignik Bay","N/A","N/A",null,{"$f":"'Utility Line Loss'!L4","v":"N/A"},"N/A",{"$f":"Measures!BK5","v":"N/A"},{"$f":"Measures!BN5","v":"N/A"},{"$f":"Measures!BM5","v":"N/A"},{"$f":"Measures!BJ5","v":"N/A"},{"$f":"Measures!BL5","v":"N/A"},{"$f":"Measures!BO5","v":"N/A"},null,"N/A",null,"N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Chignik Bay","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X5","v":1318310.8038869256},{"$f":"F10*0.000453592","v":597.97523415667831},{"$f":"Measures!BR5","v":11241.084805653707},{"$f":"Measures!BU5","v":1065948.45},{"$f":"Measures!BT5","v":13601.712614840984},{"$f":"'Utility Infrastructure'!R5","v":1160000},{"$f":"Measures!BS5","v":85.283378119187049},{"$f":"Measures!BV5","v":"Utility"},null,"Near Term",{"$f":"Measures!BW5","v":"Near Term"},{"$f":"I10*0.000453592","v":483.50568933239998},0]
["Electric Utility Upgrades - Heat Recovery","Chignik Bay","Install new system","to displace 10% fuel consumption",null,{"$f":"Measures!J5/Measures!G5*22.45","v":1318310.8038869256},597.97523415667831,{"$f":"Measures!BY5","v":1174.4416961130744},{"$f":"Measures!CB5","v":131831.08038869259},{"$f":"Measures!CA5","v":6118.8412367491173},{"$f":"Measures!BX5","v":2000000},{"$f":"Measures!BZ5","v":65.371854657323368},{"$f":"Measures!BV5","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U5","v":"long term"},59.797523415667847,0]
["Residential Energy Efficiency","Chignik Lagoon","Individual home retrofits",{"$f":"'Residential EE'!B5","v":69},null,{"$f":"'Residential EE'!T5","v":1468865.8511535402},666.26579915643663,{"$f":"'Residential EE'!U12","v":5011.0145593869729},{"$f":"'Residential EE'!V12","v":112497.27685823754},{"$f":"'Residential EE'!V5","v":254390.65511535399},{"$f":"'Residential EE'!W5","v":140740.72200000001},{"$f":"'Residential EE'!X5","v":2484000},{"$f":"'Residential EE'!Z5","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!Z5","v":"Housing Authority, Tribe, City"},"Near Term",{"$f":"'Residential EE'!AA5","v":"Near Term"},51.027864804681684,0]
["Commercial Building Energy Efficiency","Chignik Lagoon","Building retrofits",{"$f":"'Community & Other EE'!D39","v":14},null,{"$f":"Measures!J6/Measures!G6*22.45","v":777634.42322991241},352.72875330170245,{"$f":"Measures!AV6","v":7775.2338528787523},{"$f":"Measures!AY6","v":174553.99999712798},{"$f":"Measures!AX6","v":59094.748664259932},{"$f":"'Community & Other EE'!Z39","v":595000},{"$f":"Measures!AW6","v":10.068576539354192},{"$f":"'Community & Other EE'!AB39","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC39","v":"Near Term"},79.176297966697277,0]
["Community Building Energy Efficiency","Chignik Lagoon","Building retrofits",{"$f":"'Community & Other EE'!D5","v":7},null,{"$f":"'Community & Other EE'!V5","v":623443.99023231631},282.7892064174568,{"$f":"Measures!AN6","v":5240.9322810312788},{"$f":"Measures!AQ6","v":117658.92970915222},{"$f":"Measures!AP6","v":38799.761429602891},{"$f":"Measures!AM6","v":350000},{"$f":"Measures!AO6","v":9.0206740223140134},{"$f":"Measures!AR6","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS6","v":"Near Term"},53.369149244633775,0]
["Community Scale Solar","Chignik Lagoon","New System",{"$f":"Solar!M5","v":124.15623966329427},null,{"$f":"Solar!X5","v":777634.42322991241},352.72875330170245,{"$f":"Measures!T6","v":10391.551312649164},{"$f":"Measures!X6","v":233290.32696897374},{"$f":"Measures!V6","v":31798.147016706444},{"$f":"Measures!U6","v":885074.95865317713},{"$f":"Measures!W6","v":27.834167764183466},{"$f":"Measures!Y6","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z6","v":"Near Term"},105.81862599051074,0]
["Community Scale Wind","Chignik Lagoon","N/A",{"$f":"Wind!S6","v":"N/A"},null,{"$f":"Wind!AL6","v":0},"N/A",{"$f":"Measures!AE6","v":"N/A"},{"$f":"Measures!AI6","v":"N/A"},"N/A",{"$f":"Measures!AF6","v":"N/A"},{"$f":"Measures!AG6","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!AK6","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Chignik Lagoon","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L5","v":94093.765210819402},{"$f":"F17*0.000453592","v":42.680179149505996},{"$f":"Measures!BK6","v":2112.9487669053301},{"$f":"Measures!BN6","v":46658.065393794743},{"$f":"Measures!BM6","v":6465.6232267303103},{"$f":"Measures!BJ6","v":75000},{"$f":"Measures!BL6","v":11.59980985126592},{"$f":"Measures!BO6","v":"Utility"},null,"Near Term",{"$f":"Measures!BP6","v":"Near Term"},{"$f":"I17*0.000453592","v":21.163725198102146},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Chignik Lagoon","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X6","v":777634.42322991241},352.72875330170245,{"$f":"Measures!BR6","v":3538.0758040686414},{"$f":"Measures!BU6","v":698204.62142857141},{"$f":"Measures!BT6","v":10826.511960450043},{"$f":"'Utility Infrastructure'!R6","v":1185000},{"$f":"Measures!BS6","v":109.45353446510589},{"$f":"Measures!BV6","v":"Utility"},null,"Near Term",{"$f":"Measures!BW6","v":"Near Term"},316.70003064302858,0]
["Electric Utility Upgrades - Heat Recovery","Chignik Lagoon","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J6/Measures!G6*22.45","v":777634.42322991241},352.72875330170245,{"$f":"Measures!BY6","v":692.77008750994435},{"$f":"Measures!CB6","v":15552.68846459825},{"$f":"Measures!CA6","v":5299.6911694510745},{"$f":"Measures!BX6","v":75000},{"$f":"Measures!BZ6","v":14.151768018544422},{"$f":"Measures!BV6","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U6","v":"near term"},7.0545750660340492,0]
["Residential Energy Efficiency","Chignik Lake*","Individual home retrofits",{"$f":"'Residential EE'!B6","v":43},null,{"$f":"'Residential EE'!T6","v":955934.91573849868},433.60443029965711,{"$f":"'Residential EE'!U6","v":7242.2619854721543},{"$f":"'Residential EE'!V6","v":162588.78157384988},{"$f":"'Residential EE'!W6","v":82435.644000000015},{"$f":"'Residential EE'!X6","v":1548000},{"$f":"'Residential EE'!Y6","v":18.778284791467144},{"$f":"'Residential EE'!Z6","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA6","v":"Near Term"},73.748970611645717,0]
["Commercial Building Energy Efficiency","Chignik Lake*","Building retrofits",{"$f":"'Community & Other EE'!D40","v":6},null,{"$f":"Measures!J7/Measures!G7*22.45","v":628135.23607748188},284.91711800285714,{"$f":"Measures!AV7","v":3570.0229893095343},{"$f":"Measures!AY7","v":80147.016109999036},{"$f":"Measures!AX7","v":27299.637545126359},{"$f":"'Community & Other EE'!Z40","v":255000},{"$f":"Measures!AW7","v":9.3407833557674333},{"$f":"'Community & Other EE'!AB40","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC40","v":"Near Term"},36.354045331366684,0]
["Community Building Energy Efficiency","Chignik Lake*","Building retrofits",{"$f":"'Community & Other EE'!D6","v":9},null,{"$f":"'Community & Other EE'!V6","v":784804.34126449947},355.98097076284682,{"$f":"Measures!AN7","v":6663.65774774696},{"$f":"Measures!AQ7","v":149599.11643691923},{"$f":"Measures!AP7","v":52213.332584837546},{"$f":"Measures!AM7","v":450000},{"$f":"Measures!AO7","v":8.6184883768686582},{"$f":"Measures!AR7","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS7","v":"Near Term"},67.856962422855062,0]
["Community Scale Solar","Chignik Lake*","New System",{"$f":"Solar!M6","v":65.900847467293232},null,{"$f":"Solar!X6","v":628135.23607748188},284.91711800285714,{"$f":"Measures!T7","v":8393.7893462469729},{"$f":"Measures!X7","v":188440.57082324455},{"$f":"Measures!V7","v":27195.877481840194},{"$f":"Measures!U7","v":616953.38986917294},{"$f":"Measures!W7","v":22.685548215207916},{"$f":"Measures!Y7","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z7","v":"Near Term"},85.475135400857141,0]
["Community Scale Wind","Chignik Lake*","One, new system",{"$f":"Wind!S7","v":200},null,{"$f":"Wind!AL7","v":867698.55987647118},393.58112517148834,{"$f":"Measures!AE7","v":11191.7191283293},{"$f":"Measures!AI7","v":490817.41822998197},{"$f":"Measures!AH7","v":122696.04404134654},{"$f":"Measures!AF7","v":1353350},{"$f":"Measures!AG7","v":11.030102971730233},{"$f":"Measures!AJ7","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK7","v":"Long Term"},0,{"$f":"I24*0.000453592","v":222.63085436977397}]
["Electric Utility Upgrades - Line Loss","Chignik Lake*","N/A","N/A",null,{"$f":"'Utility Line Loss'!L6","v":"N/A"},"N/A",{"$f":"Measures!BK7","v":"N/A"},{"$f":"Measures!BN7","v":"N/A"},{"$f":"Measures!BM7","v":"N/A"},"N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Chignik Lake*","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X7","v":628135.23607748188},{"$f":"F26*0.000453592","v":284.91711800285714},{"$f":"Measures!BR7","v":11471.512106537532},{"$f":"Measures!BU7","v":370599.78928571427},{"$f":"Measures!BT7","v":37167.699225181605},{"$f":"'Utility Infrastructure'!R7","v":1115000},{"$f":"Measures!BS7","v":29.999166567850743},{"$f":"Measures!BV7","v":"Utility"},null,"Near Term",{"$f":"Measures!BW7","v":"Near Term"},{"$f":"I26*0.000453592","v":168.10109962168571},0]
["Electric Utility Upgrades - Heat Recovery","Chignik Lake*","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J7/Measures!G7*22.45","v":628135.23607748188},{"$f":"F27*0.000453592","v":284.91711800285714},{"$f":"Measures!BY7","v":559.58595641646502},{"$f":"Measures!CB7","v":12562.704721549639},{"$f":"Measures!CA7","v":4532.6462469733679},{"$f":"Measures!BX7","v":50000},{"$f":"Measures!BZ7","v":11.031083670689508},{"$f":"Measures!BV7","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U7","v":"near term"},5.6983423600571435,0]
["Residential Energy Efficiency","Clarks Point*","Individual home retrofits",{"$f":"'Residential EE'!B7","v":51},null,{"$f":"'Residential EE'!T7","v":1084790.7817708333},{"$f":"F28*0.000453592","v":492.05242028499583},{"$f":"'Residential EE'!U7","v":8371.4302083333332},{"$f":"'Residential EE'!V7","v":187938.60817708331},{"$f":"'Residential EE'!W7","v":73323.225000000006},{"$f":"'Residential EE'!X7","v":1836000},{"$f":"'Residential EE'!Y7","v":25.039815147246998},{"$f":"'Residential EE'!Z7","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA7","v":"Near Term"},85.247449160259578,0]
["Commercial Building Energy Efficiency","Clarks Point*","Building retrofits",{"$f":"'Community & Other EE'!D41","v":18},null,{"$f":"Measures!J8/Measures!G8*22.45","v":799368.10763888899},{"$f":"F29*0.000453592","v":362.58697868013894},{"$f":"Measures!AV8","v":9520.6429565282797},{"$f":"Measures!AY8","v":213738.43437405987},{"$f":"Measures!AX8","v":56800.011552346572},{"$f":"'Community & Other EE'!Z41","v":765000},{"$f":"Measures!AW8","v":13.468307119884654},{"$f":"'Community & Other EE'!AB41","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC41","v":"Near Term"},96.95004392459856,0]
["Community Building Energy Efficiency","Clarks Point*","Building retrofits",{"$f":"'Community & Other EE'!D7","v":2},null,{"$f":"'Community & Other EE'!V7","v":178895.46155798735},{"$f":"F30*0.000453592","v":81.1455501990106},{"$f":"Measures!AN8","v":1500.832863267148},{"$f":"Measures!AQ8","v":33693.697780347473},{"$f":"Measures!AP8","v":8454.7250902527085},{"$f":"Measures!AM8","v":100000},{"$f":"Measures!AO8","v":11.827705683214715},{"$f":"Measures!AR8","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS8","v":"Near Term"},15.283191763583371,0]
["Community Scale Solar","Clarks Point*","New System",{"$f":"Solar!M7","v":116.96531429288378},null,{"$f":"Solar!X7","v":799368.10763888899},362.58697868013894,{"$f":"Measures!T8","v":10681.979166666666},{"$f":"Measures!X8","v":239810.43229166666},{"$f":"Measures!V8","v":24034.453125},{"$f":"Measures!U8","v":916761.25717153517},{"$f":"Measures!W8","v":38.143628748429663},{"$f":"Measures!Y8","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z8","v":"Near Term"},108.77609360404166,0]
["Community Scale Wind","Clarks Point*","One, new system",{"$f":"Wind!S8","v":100},null,{"$f":"Wind!AL8","v":853969.26608740888},387.35362734311997,{"$f":"Measures!AE8","v":14242.638888888891},{"$f":"Measures!AI8","v":374348.40150407539},{"$f":"Measures!AH8","v":45726.628648014441},{"$f":"Measures!AF8","v":1448900},{"$f":"Measures!AG8","v":31.68613219122409},{"$f":"Measures!AJ8","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK8","v":"Long Term"},0,{"$f":"I32*0.000453592","v":169.80144013503656}]
["Electric Utility Upgrades - Line Loss","Clarks Point*","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L7","v":205437.60366319446},93.184853520795699,{"$f":"Measures!BK8","v":7014.4996527777785},{"$f":"Measures!BN8","v":47962.086458333331},{"$f":"Measures!BM8","v":15782.624218750001},{"$f":"Measures!BJ8","v":75000},{"$f":"Measures!BL8","v":4.7520614417784115},{"$f":"Measures!BO8","v":"Utility"},null,"Near Term",null,{"$f":"I33*0.000453592","v":21.755218720808333},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Clarks Point*","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X8","v":799368.10763888899},362.58697868013894,{"$f":"Measures!BR8","v":6307.4543650793676},{"$f":"Measures!BU8","v":657765.75714285718},{"$f":"Measures!BT8","v":14191.772321428576},{"$f":"'Utility Infrastructure'!R8","v":2085000},{"$f":"Measures!BS8","v":146.91611116476247},{"$f":"Measures!BV8","v":"Utility"},null,"Near Term",{"$f":"Measures!BW8","v":"Near Term"},298.3572853139429,0]
["Electric Utility Upgrades - Heat Recovery","Clarks Point*","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J8/Measures!G8*22.45","v":799368.10763888899},362.58697868013894,{"$f":"Measures!BY8","v":712.13194444444457},{"$f":"Measures!CB8","v":15987.36215277778},{"$f":"Measures!CA8","v":4005.7421875000009},{"$f":"Measures!BX8","v":50000},{"$f":"Measures!BZ8","v":12.482081387071291},{"$f":"Measures!BV8","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U8","v":"near term"},7.2517395736027783,0]
["Residential Energy Efficiency","Curyung (Dillingham), Aleknagik","Individual home retrofits",{"$f":"'Residential EE'!B8","v":1035},null,{"$f":"'Residential EE'!T8","v":23877005.265258215},10830.418572279004,{"$f":"'Residential EE'!U8","v":178185.37089201872},{"$f":"'Residential EE'!V8","v":4000261.5765258204},{"$f":"'Residential EE'!W8","v":1669240.8709999993},{"$f":"'Residential EE'!X8","v":37260000},{"$f":"'Residential EE'!Y8","v":22.321523901867135},{"$f":"'Residential EE'!Z8","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA8","v":"Near Term"},1814.4866490195,0]
["Commercial Building Energy Efficiency","Curyung (Dillingham), Aleknagik","Building retrofits",{"$f":"'Community & Other EE'!D42","v":466},null,{"$f":"Measures!J9/Measures!G9*22.45","v":29730608.779342722},{"$f":"F37*0.000453592","v":13485.566297439624},{"$f":"Measures!AV9","v":300247.76863346144},{"$f":"Measures!AY9","v":6740562.4058212088},{"$f":"Measures!AX9","v":1582975.0383032493},{"$f":"'Community & Other EE'!Z42","v":19805000},{"$f":"Measures!AW9","v":12.511252243894178},{"$f":"'Community & Other EE'!AB42","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC42","v":"Near Term"},3057.4651827812536,0]
["Community Building Energy Efficiency","Curyung (Dillingham), Aleknagik","Building retrofits",{"$f":"'Community & Other EE'!D8","v":51},null,{"$f":"'Community & Other EE'!V8","v":5374249.0264329659},{"$f":"F38*0.000453592","v":2437.7163643977819},{"$f":"Measures!AN9","v":41890.011985269019},{"$f":"Measures!AQ9","v":940430.76906928944},{"$f":"Measures!AP9","v":185718.31078700357},{"$f":"Measures!AM9","v":2550000},{"$f":"Measures!AO9","v":13.730471643824831},{"$f":"Measures!AR9","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS9","v":"Near Term"},426.57187340367716,0]
["Community Scale Solar","Curyung (Dillingham), Aleknagik","New System",{"$f":"Solar!M8","v":1876.7999650215386},null,{"$f":"Solar!X8","v":29730608.779342722},{"$f":"F39*0.000453592","v":13485.566297439624},{"$f":"Measures!T9","v":132430.32863849765},{"$f":"Measures!X9","v":2973060.8779342724},{"$f":"Measures!V9","v":252941.9276995305},{"$f":"Measures!U9","v":10007199.860086154},{"$f":"Measures!W9","v":39.56323078225963},{"$f":"Measures!Y9","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z9","v":"Near Term"},1348.5566297439625,0]
["Community Scale Wind","Curyung (Dillingham), Aleknagik","One, new system",{"$f":"Wind!S9","v":6000},null,{"$f":"Wind!AL9","v":34083144.421269648},{"$f":"F40*0.000453592","v":15459.841644332542},{"$f":"Measures!AE9","v":529721.31455399061},{"$f":"Measures!AI9","v":16244779.153664019},{"$f":"Measures!AH9","v":1937529.7459963891},{"$f":"Measures!AF9","v":48636000},{"$f":"Measures!AG9","v":25.10206622659544},{"$f":"Measures!AJ9","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK9","v":"Long Term"},0,{"$f":"I40*0.000453592","v":7368.5018658687695}]
["Electric Utility Upgrades - Line Loss","Curyung (Dillingham), Aleknagik","N/A","N/A",null,{"$f":"'Utility Line Loss'!L8","v":"N/A"},"N/A",{"$f":"Measures!BK9","v":"N/A"},{"$f":"Measures!BN9","v":"N/A"},{"$f":"Measures!BM9","v":"N/A"},{"$f":"Measures!BJ9","v":"N/A"},{"$f":"Measures!BL9","v":"N/A"},{"$f":"Measures!BO9","v":"N/A"},null,"N/A",null,"N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Curyung (Dillingham), Aleknagik","N/A","equipment needs for future renewable integration",null,{"$f":"'Utility Infrastructure'!X9","v":29730608.779342722},{"$f":"F42*0.000453592","v":13485.566297439624},{"$f":"Measures!BR9","v":0},0,{"$f":"Measures!BT9","v":0},{"$f":"'Utility Infrastructure'!R9","v":2085000},{"$f":"Measures!BS9","v":0},{"$f":"Measures!BV16","v":"Utility"},null,"Near Term","N/A",{"$f":"I42*0.000453592","v":0},"N/A"]
["Electric Utility Upgrades - Heat Recovery","Curyung (Dillingham), Aleknagik","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J9/Measures!G9*22.45","v":29730608.779342722},{"$f":"F43*0.000453592","v":13485.566297439624},{"$f":"Measures!BY9","v":26486.065727699533},{"$f":"Measures!CB9","v":594612.17558685446},{"$f":"Measures!CA9","v":126470.96384976526},{"$f":"Measures!BX9","v":100000},{"$f":"Measures!BZ9","v":0.79069532607334203},{"$f":"Measures!BV9","v":"Utility"},null,"Near Term",null,269.71132594879248,0]
["Residential Energy Efficiency","Egegik","Individual home retrofits",{"$f":"'Residential EE'!B9","v":85},null,{"$f":"'Residential EE'!T9","v":1652206.9003364171},{"$f":"F44*0.000453592","v":749.42783233739613},{"$f":"'Residential EE'!U9","v":13258.496215306979},{"$f":"'Residential EE'!V9","v":297653.24003364163},{"$f":"'Residential EE'!W9","v":111606.85899999997},{"$f":"'Residential EE'!X9","v":3060000},{"$f":"'Residential EE'!Y9","v":27.417669733004502},{"$f":"'Residential EE'!Z9","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA9","v":"Near Term"},135.01312845333959,0]
["Commercial Building Energy Efficiency","Egegik","Building retrofits",{"$f":"'Community & Other EE'!D43","v":27},null,{"$f":"Measures!J10/Measures!G10*22.45","v":1316423.4398654331},{"$f":"F45*0.000453592","v":597.11914093544158},{"$f":"Measures!AV10","v":15410.502682532118},{"$f":"Measures!AY10","v":345965.78522284603},{"$f":"Measures!AX10","v":83834.453736462106},{"$f":"'Community & Other EE'!Z43","v":1147500},{"$f":"Measures!AW10","v":13.687689832240393},{"$f":"'Community & Other EE'!AB43","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC43","v":"Near Term"},156.92731245080117,0]
["Community Building Energy Efficiency","Egegik","Building retrofits",{"$f":"'Community & Other EE'!D9","v":18},null,{"$f":"'Community & Other EE'!V9","v":1675431.7832993779},{"$f":"F46*0.000453592","v":759.9624534503314},{"$f":"Measures!AN10","v":13798.687881998949},{"$f":"Measures!AQ10","v":309780.54295087635},{"$f":"Measures!AP10","v":68986.450722021662},{"$f":"Measures!AM10","v":900000},{"$f":"Measures!AO10","v":13.046040064106451},{"$f":"Measures!AR10","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS10","v":"Near Term"},140.51397603817389,0]
["Community Scale Solar","Egegik","New System",{"$f":"Solar!M9","v":198.80864120082578},null,{"$f":"Solar!X9","v":1316423.4398654331},597.11914093544158,{"$f":"Measures!T10","v":17591.404541631622},{"$f":"Measures!X10","v":394927.03195962991},{"$f":"Measures!V10","v":53301.955761143814},{"$f":"Measures!U10","v":1831484.5648033032},{"$f":"Measures!W10","v":34.360550915064607},{"$f":"Measures!Y10","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z10","v":"Near Term"},179.13574228063246,0]
["Community Scale Wind","Egegik","One, new system",{"$f":"Wind!S10","v":200},null,{"$f":"Wind!AL10","v":1452874.1267205956},659.01208088744841,{"$f":"Measures!AE10","v":23455.206055508832},{"$f":"Measures!AI10","v":663020.06280133571},{"$f":"Measures!AH10","v":101459.18233375132},{"$f":"Measures!AF10","v":2786250},{"$f":"Measures!AG10","v":27.461782520921506},{"$f":"Measures!AJ10","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK10","v":"Long Term"},0,{"$f":"I48*0.000453592","v":300.74059632618349}]
["Electric Utility Upgrades - Line Loss","Egegik","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L9","v":96098.911110176618},43.589697288287233,{"$f":"Measures!BK10","v":762.2941968040368},{"$f":"Measures!BN10","v":78985.406391925993},{"$f":"Measures!BM10","v":2309.7514163162314},{"$f":"Measures!BJ10","v":75000},{"$f":"Measures!BL10","v":32.471026739152627},{"$f":"Measures!BO10","v":"Utility"},null,"Near Term",{"$f":"Measures!BP10","v":"Near Term"},{"$f":"I49*0.000453592","v":35.827148456126494},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Egegik","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X10","v":1316423.4398654331},597.11914093544158,{"$f":"Measures!BR10","v":8837.5865673435037},{"$f":"Measures!BU10","v":1118019.6214285714},{"$f":"Measures!BT10","v":26777.887299050813},{"$f":"'Utility Infrastructure'!R10","v":1010000},{"$f":"Measures!BS10","v":37.717688058079219},{"$f":"Measures!BV10","v":"Utility"},null,"Near Term",{"$f":"Measures!BW10","v":"Near Term"},{"$f":"I50*0.000453592","v":507.12475612302859},0]
["Electric Utility Upgrades - Heat Recovery","Egegik","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J10/Measures!G10*22.45","v":1316423.4398654331},597.11914093544158,{"$f":"Measures!BY10","v":1172.7603027754417},{"$f":"Measures!CB10","v":26328.468797308666},{"$f":"Measures!CA10","v":5863.801513877208},{"$f":"Measures!BX10","v":75000},{"$f":"Measures!BZ10","v":12.790337432552215},{"$f":"Measures!BV10","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U10","v":"near term"},{"$f":"I51*0.000453592","v":11.942382818708833},0]
["Residential Energy Efficiency","Ekuk","N/A","N/A",null,{"$f":"'Residential EE'!T11","v":1043880.1},{"$f":"F52*0.000453592","v":473.49566231919999},{"$f":"'Residential EE'!U17","v":9680.1117338003496},{"$f":"'Residential EE'!V17","v":217318.50842381787},{"$f":"'Residential EE'!W11","v":52310.249999999993},{"$f":"'Residential EE'!X11","v":2412000},{"$f":"'Residential EE'!Y11","v":46.109510086455337},{"$f":"'Residential EE'!Z11","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA11","v":"Near Term"},{"$f":"I52*0.000453592","v":98.57393687297639},0]
["Commercial Building Energy Efficiency","Ekuk","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",{"$f":"'Community & Other EE'!AC45","v":0},"N/A","N/A"]
["Community Building Energy Efficiency","Ekuk","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",{"$f":"Measures!AS12","v":0},"N/A","N/A"]
["Community Scale Solar","Ekuk","N/A","N/A",null,{"$f":"Solar!X11","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",{"$f":"Measures!Z12","v":0},"N/A","N/A"]
["Community Scale Wind","Ekuk","N/A","N/A",null,{"$f":"Wind!AL12","v":0},"N/A",{"$f":"Measures!AE12","v":"N/A"},{"$f":"Measures!AI12","v":"N/A"},"N/A",{"$f":"Measures!AF12","v":"N/A"},{"$f":"Measures!AG12","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!AK12","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Ekuk","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BL12","v":"N/A"},"N/A",null,"N/A","N/A","N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Ekuk","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A",{"$f":"'Utility Infrastructure'!R12","v":"N/A"},"N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Electric Utility Upgrades - Heat Recovery","Ekuk","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Residential Energy Efficiency","Ekwok","Individual home retrofits",{"$f":"'Residential EE'!B10","v":19},null,{"$f":"'Residential EE'!T10","v":0},"N/A",{"$f":"'Residential EE'!U10","v":0},{"$f":"'Residential EE'!V10","v":0},{"$f":"'Residential EE'!W10","v":"N/A"},{"$f":"'Residential EE'!X10","v":"N/A"},{"$f":"'Residential EE'!Y10","v":"N/A"},{"$f":"'Residential EE'!Z10","v":"N/A"},null,"Near Term",{"$f":"'Residential EE'!AA10","v":0},"N/A","N/A"]
["Commercial Building Energy Efficiency","Ekwok","N/A",{"$f":"'Community & Other EE'!D44","v":"Combined with New Stuy"},null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Building Energy Efficiency","Ekwok","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Scale Solar","Ekwok","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Scale Wind","Ekwok","N/A","N/A",null,{"$f":"Wind!AL11","v":0},"N/A",{"$f":"Measures!AE11","v":"N/A"},{"$f":"Measures!AI11","v":"N/A"},"N/A",{"$f":"Measures!AF11","v":"N/A"},{"$f":"Measures!AG11","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!AK11","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Ekwok","N/A","N/A",null,"N/A","N/A",{"$f":"Measures!BK11","v":"N/A"},{"$f":"Measures!BN11","v":"N/A"},{"$f":"Measures!BM11","v":"N/A"},"N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Ekwok","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A",{"$f":"'Utility Infrastructure'!R11","v":"N/A"},{"$f":"Measures!BS11","v":"N/A"},"N/A",null,"N/A","N/A","N/A","N/A"]
["Electric Utility Upgrades - Heat Recovery","Ekwok","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Residential Energy Efficiency","Igiugig","Individual home retrofits",{"$f":"'Residential EE'!B12","v":31},null,{"$f":"'Residential EE'!T12","v":641983.46858237544},{"$f":"F68*0.000453592","v":291.19856548121686},{"$f":"'Residential EE'!U12","v":5011.0145593869729},{"$f":"'Residential EE'!V12","v":112497.27685823754},{"$f":"'Residential EE'!W12","v":113545.98599999998},{"$f":"'Residential EE'!X12","v":1116000},{"$f":"'Residential EE'!Y12","v":9.82861692706601},{"$f":"'Residential EE'!Z12","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA12","v":"Near Term"},{"$f":"I68*0.000453592","v":51.027864804681684},0]
["Commercial Building Energy Efficiency","Igiugig","Building retrofits",{"$f":"'Community & Other EE'!D46","v":15},null,{"$f":"Measures!J13/Measures!G13*22.45","v":603992.73563218385},{"$f":"F69*0.000453592","v":273.96627294087352},{"$f":"Measures!AV13","v":7913.2410473463624},{"$f":"Measures!AY13","v":177652.26151292582},{"$f":"Measures!AX13","v":80602.278151624545},{"$f":"'Community & Other EE'!Z46","v":637500},{"$f":"Measures!AW13","v":7.9092057274208836},{"$f":"'Community & Other EE'!AB46","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC46","v":"Near Term"},{"$f":"I69*0.000453592","v":80.581644604171046},0]
["Community Building Energy Efficiency","Igiugig","Building retrofits",{"$f":"'Community & Other EE'!D12","v":11},null,{"$f":"'Community & Other EE'!V12","v":989209.39682144485},{"$f":"F70*0.000453592","v":448.69746872303284},{"$f":"Measures!AN13","v":8278.1190920785084},{"$f":"Measures!AQ13","v":185843.77361716254},{"$f":"Measures!AP13","v":82318.903104693149},{"$f":"Measures!AM13","v":550000},{"$f":"Measures!AO13","v":6.6813329533862982},{"$f":"Measures!AR13","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS13","v":"Near Term"},{"$f":"I70*0.000453592","v":84.297248962555997},0]
["Community Scale Solar","Igiugig","New System",{"$f":"Solar!M12","v":100.11520080298382},null,{"$f":"Solar!X12","v":603992.73563218385},{"$f":"F71*0.000453592","v":273.96627294087352},{"$f":"Measures!T13","v":8071.1724137931033},{"$f":"Measures!X13","v":181197.82068965517},{"$f":"Measures!V13","v":61583.045517241379},{"$f":"Measures!U13","v":907860.80321193533},{"$f":"Measures!W13","v":14.742057583978401},{"$f":"Measures!Y13","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z13","v":"Near Term"},{"$f":"I71*0.000453592","v":82.189881882262071},0]
["Community Scale Wind","Igiugig","N/A","N/A",null,{"$f":"Wind!AL13","v":0},"N/A",{"$f":"Measures!AE13","v":"N/A"},{"$f":"Measures!AI13","v":"N/A"},"N/A",{"$f":"Measures!AF13","v":"N/A"},{"$f":"Measures!AG13","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!AK13","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Igiugig","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L12","v":113550.63429885056},{"$f":"F73*0.000453592","v":51.505659312884227},{"$f":"Measures!BK13","v":3443.7002298850575},{"$f":"Measures!BN13","v":36239.564137931025},{"$f":"Measures!BM13","v":26275.43275402299},{"$f":"Measures!BJ13","v":75000},{"$f":"Measures!BL13","v":2.8543773456411246},{"$f":"Measures!BO13","v":"Utility"},null,{"$f":"Measures!BP13","v":"Near Term"},null,{"$f":"I73*0.000453592","v":16.437976376452411},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Igiugig","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X13","v":533319.10344827583},241.90927877131034,{"$f":"Measures!BR13","v":1612.0049261083732},{"$f":"Measures!BU13","v":497129.59285714285},{"$f":"Measures!BT13","v":12299.597586206888},{"$f":"'Utility Infrastructure'!R13","v":305004},{"$f":"Measures!BS13","v":24.797884472418836},{"$f":"Measures!BV13","v":"Utility"},null,"Near Term",{"$f":"Measures!BW13","v":"Near Term"},225.49400628325714,0]
["Electric Utility Upgrades - Heat Recovery","Igiugig","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J13/Measures!G13*22.45","v":603992.73563218385},273.96627294087352,{"$f":"Measures!BY13","v":538.07816091954021},{"$f":"Measures!CB13","v":12079.854712643677},{"$f":"Measures!CA13","v":5380.7816091954019},{"$f":"Measures!BX13","v":50000},{"$f":"Measures!BZ13","v":9.2923303028231601},{"$f":"Measures!BV13","v":"Utility"},null,"Near Term",null,5.4793254588174705,0]
["Residential Energy Efficiency","Iliamna, Nondalton, Newhalen","Residential building retrofits",{"$f":"'Residential EE'!B13","v":189},"buildings",{"$f":"'Residential EE'!T13","v":4369118.6765625002},1981.7972787393376,{"$f":"'Residential EE'!U13","v":32578.153125000004},{"$f":"'Residential EE'!V13","v":731379.53765625018},{"$f":"'Residential EE'!W13","v":483504.08400000009},{"$f":"'Residential EE'!X13","v":6804000},{"$f":"'Residential EE'!Y13","v":14.072269966596599},{"$f":"'Residential EE'!Z13","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA13","v":"Near Term"},331.74790724457381,0]
["Commercial Building Energy Efficiency","Iliamna, Nondalton, Newhalen","Commercial building retrofits",{"$f":"'Community & Other EE'!D47","v":109},"buildings",{"$f":"Measures!J14/Measures!G14*22.45","v":6838182.3046875},3101.7447879478127,{"$f":"Measures!AV14","v":66507.378412680497},{"$f":"Measures!AY14","v":1493090.6453646773},{"$f":"Measures!AX14","v":487849.69738628151},{"$f":"'Community & Other EE'!Z47","v":4632500},{"$f":"Measures!AW14","v":9.4957525336578534},{"$f":"'Community & Other EE'!AB47","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC47","v":"Near Term"},677.25397201225474,0]
["Community Building Energy Efficiency","Iliamna, Nondalton, Newhalen","Community building retrofits",{"$f":"'Community & Other EE'!D13","v":15},"buildings",{"$f":"'Community & Other EE'!V13","v":1638610.196059905},743.26047605120448,{"$f":"Measures!AN14","v":12578.71522450361},{"$f":"Measures!AQ14","v":282392.15679010603},{"$f":"Measures!AP14","v":84535.611187725633},{"$f":"Measures!AM14","v":750000},{"$f":"Measures!AO14","v":8.8720006806894443},{"$f":"Measures!AR14","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS14","v":"Near Term"},128.09082318273778,0]
["Community Scale Solar","Iliamna, Nondalton, Newhalen","One, new system",{"$f":"Solar!M13","v":40.987533220033534},"kW",{"$f":"Solar!X13","v":252106.484375},114.353484460625,{"$f":"Measures!T14","v":3368.90625},{"$f":"Measures!X14","v":75631.9453125},{"$f":"Measures!V14","v":12330.196875},{"$f":"Measures!U14","v":2681050.1328801345},{"$f":"Measures!W14","v":217.43773923967734},{"$f":"Measures!Y14","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z14","v":"Near Term"},34.306045338187502,0]
["Community Scale Wind","Iliamna, Nondalton, Newhalen","N/A","N/A","N/A",{"$f":"Wind!AL14","v":0},"N/A",{"$f":"Measures!AE14","v":"N/A"},{"$f":"Measures!AI14","v":"N/A"},"N/A",{"$f":"Measures!AF14","v":"N/A"},{"$f":"Measures!AG14","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!AK14","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Iliamna, Nondalton, Newhalen","Upgrade existing equipment",6,"%, target for line loss",{"$f":"'Utility Line Loss'!L13","v":22185.370624999996},{"$f":"F81*0.000453592","v":10.063106632534998},{"$f":"Measures!BK14","v":314.43124999999998},{"$f":"Measures!BN14","v":15126.389062499997},{"$f":"Measures!BM14","v":1150.8183750000001},{"$f":"Measures!BJ14","v":75000},{"$f":"Measures!BL14","v":65.171013627584799},{"$f":"Measures!BO14","v":"Utility"},null,"Near Term",{"$f":"Measures!BP14","v":"Near Term"},{"$f":"I81*0.000453592","v":6.8612090676374988},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Iliamna, Nondalton, Newhalen","Upgrade existing equipment","to meet 14% efficiency","%, target for efficiency",{"$f":"'Utility Infrastructure'!X14","v":88923.046875},{"$f":"F82*0.000453592","v":40.334782678125002},{"$f":"Measures!BR14","v":339.50892857142844},{"$f":"Measures!BU14","v":81301.071428571435},{"$f":"Measures!BT14","v":1242.6026785714282},{"$f":"'Utility Infrastructure'!R14","v":20000},{"$f":"Measures!BS14","v":16.095249386548257},{"$f":"Measures!BV14","v":"Utility"},null,"Near Term",{"$f":"Measures!BW14","v":"Near Term"},{"$f":"I82*0.000453592","v":36.877515591428576},0]
["Electric Utility Upgrades - Heat Recovery","Iliamna, Nondalton, Newhalen","Upgrade existing equipment",10,"%, target for fuel reduction",{"$f":"Measures!J14/Measures!G14*22.45","v":6838182.3046875},{"$f":"F83*0.000453592","v":3101.7447879478127},{"$f":"Measures!BY14","v":6091.921875},{"$f":"Measures!CB14","v":136763.64609374999},{"$f":"Measures!CA14","v":43252.645312499997},{"$f":"Measures!BX14","v":100000},{"$f":"Measures!BZ14","v":2.3119973189501093},{"$f":"Measures!BV14","v":"Utility"},null,"Near Term",null,{"$f":"I83*0.000453592","v":62.034895758956246},0]
["Residential Energy Efficiency","Ivanof Bay","N/A","N/A",null,{"$f":"'Residential EE'!T14","v":249284.8},{"$f":"F84*0.000453592","v":113.07359100159999},{"$f":"'Residential EE'!U21","v":150240.73405114401},{"$f":"'Residential EE'!V21","v":3372904.4794481834},{"$f":"'Residential EE'!W14","v":18266.079999999994},{"$f":"'Residential EE'!X14","v":576000},{"$f":"'Residential EE'!Y14","v":31.533859481618396},{"$f":"'Residential EE'!Z14","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI15","v":"Near Term"},{"$f":"'Residential EE'!AA14","v":"Near Term"},{"$f":"I84*0.000453592","v":1529.9224886418604},0]
["Commercial Building Energy Efficiency","Ivanof Bay","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Building Energy Efficiency","Ivanof Bay","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Scale Solar","Ivanof Bay","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Scale Wind","Ivanof Bay","N/A","N/A",null,{"$f":"Wind!AL15","v":0},"N/A",{"$f":"Measures!AE15","v":"N/A"},{"$f":"Measures!AI15","v":"N/A"},"N/A",{"$f":"Measures!AF15","v":"N/A"},{"$f":"Measures!AG15","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!AK15","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Ivanof Bay","N/A","N/A",null,"N/A","N/A",{"$f":"Measures!BK15","v":"N/A"},{"$f":"Measures!BN15","v":"N/A"},{"$f":"Measures!BM15","v":"N/A"},{"$f":"Measures!BJ15","v":"N/A"},{"$f":"Measures!BL15","v":"N/A"},"N/A",null,"N/A","N/A","N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Ivanof Bay","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A",{"$f":"'Utility Infrastructure'!R16","v":"N/A"},{"$f":"Measures!BS15","v":"N/A"},"N/A",null,"N/A","N/A","N/A","N/A"]
["Electric Utility Upgrades - Heat Recovery","Ivanof Bay","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Residential Energy Efficiency","Kanatak","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"'Residential EE'!Y15","v":"N/A"},{"$f":"'Residential EE'!Z15","v":"N/A"},null,"N/A","N/A","N/A","N/A"]
["Commercial Building Energy Efficiency","Kanatak","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Building Energy Efficiency","Kanatak","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Scale Solar","Kanatak","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Community Scale Wind","Kanatak","N/A","N/A",null,{"$f":"Wind!AL16","v":0},"N/A",{"$f":"Measures!AE16","v":"N/A"},{"$f":"Measures!AI16","v":"N/A"},"N/A",{"$f":"Measures!AF16","v":"N/A"},{"$f":"Measures!AG16","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!AK16","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Kanatak","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BL16","v":"N/A"},"N/A",null,"N/A","N/A","N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Kanatak","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A",{"$f":"'Utility Infrastructure'!R15","v":"N/A"},"N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Electric Utility Upgrades - Heat Recovery","Kanatak","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A"]
["Residential Energy Efficiency","Kokhanok*","Individual home retrofits",{"$f":"'Residential EE'!B17","v":56},null,{"$f":"'Residential EE'!T17","v":1300688.2842381785},{"$f":"F100*0.000453592","v":589.98180022416386},{"$f":"'Residential EE'!U17","v":9680.1117338003496},{"$f":"'Residential EE'!V17","v":217318.50842381787},{"$f":"'Residential EE'!W17","v":151665.68},{"$f":"'Residential EE'!X17","v":2016000},{"$f":"'Residential EE'!Y17","v":13.292394165904904},{"$f":"'Residential EE'!Z17","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI18","v":"Near Term"},{"$f":"'Residential EE'!AA17","v":"Near Term"},{"$f":"I100*0.000453592","v":98.57393687297639},0]
["Commercial Building Energy Efficiency","Kokhanok*","Building retrofits",{"$f":"'Community & Other EE'!D51","v":20},null,{"$f":"Measures!J18/Measures!G18*22.45","v":1079416.4448336253},{"$f":"F101*0.000453592","v":489.61466404497378},{"$f":"Measures!AV18","v":10089.445048587884},{"$f":"Measures!AY18","v":226508.04134079802},{"$f":"Measures!AX18","v":93378.536425992788},{"$f":"'Community & Other EE'!Z51","v":850000},{"$f":"Measures!AW18","v":9.1027342313687676},{"$f":"'Community & Other EE'!AB51","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC51","v":"Near Term"},{"$f":"I101*0.000453592","v":102.74223548785525},0]
["Community Building Energy Efficiency","Kokhanok*","Building retrofits",{"$f":"'Community & Other EE'!D17","v":9},null,{"$f":"'Community & Other EE'!V17","v":864359.90979471069},{"$f":"F102*0.000453592","v":392.06674020360242},{"$f":"Measures!AN18","v":7018.0255363002398},{"$f":"Measures!AQ18","v":157554.67328994037},{"$f":"Measures!AP18","v":62184.658664259929},{"$f":"Measures!AM18","v":450000},{"$f":"Measures!AO18","v":7.2365115394391228},{"$f":"Measures!AR18","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS18","v":"Near Term"},{"$f":"I102*0.000453592","v":71.465539366930628},0]
["Community Scale Solar","Kokhanok*","New System",{"$f":"Solar!M17","v":150.94726996908969},null,{"$f":"Solar!X17","v":1040642.0315236427},472.02690036287214,{"$f":"Measures!T18","v":13906.129597197898},{"$f":"Measures!X18","v":312192.60945709283},{"$f":"Measures!V18","v":51174.556917688264},{"$f":"Measures!U18","v":1044889.0798763587},{"$f":"Measures!W18","v":20.418136332025522},{"$f":"Measures!Y18","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z18","v":"Near Term"},{"$f":"I103*0.000453592","v":141.60807010886165}]
["Community Scale Wind","Kokhanok*","Upgrade existing",{"$f":"Wind!S18","v":300},null,{"$f":"Wind!AL18","v":1225965.015997289},556.08792353624233,{"$f":"Measures!AE18","v":" "},{"$f":"Measures!AI18","v":1076473.9652091977},{"$f":"Wind!AJ18","v":222022.5864705735},{"$f":"Wind!AD18","v":3000000},{"$f":"Measures!AG18","v":" "},{"$f":"Measures!AJ18","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK18","v":"Long Term"},0,{"$f":"I104*0.000453592","v":488.2799788271704}]
["Electric Utility Upgrades - Line Loss","Kokhanok*","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L17","v":148959.4693870403},67.566823638206387,{"$f":"Measures!BK18","v":3750.311033274957},{"$f":"Measures!BN18","v":64764.986690017511},{"$f":"Measures!BM18","v":13801.144602451843},{"$f":"Measures!BJ18","v":75000},{"$f":"Measures!BL18","v":5.4343318732183903},{"$f":"Measures!BO18","v":"Utility"},null,{"$f":"Measures!BP18","v":"Near Term"},null,{"$f":"I105*0.000453592","v":29.376879842698422},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Kokhanok*","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X18","v":1040642.0315236427},472.02690036287214,{"$f":"Measures!BR18","v":8542.3367525644207},{"$f":"Measures!BU18","v":848866.57142857148},{"$f":"Measures!BT18","v":31435.79924943707},{"$f":"'Utility Infrastructure'!R18","v":1105000},{"$f":"Measures!BS18","v":35.15100701693747},{"$f":"Measures!BV18","v":"Utility"},null,"Near Term",{"$f":"Measures!BW18","v":"Near Term"},385.03908586742858,0]
["Electric Utility Upgrades - Heat Recovery","Kokhanok*","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J18/Measures!G18*22.45","v":1079416.4448336253},489.61466404497378,{"$f":"Measures!BY18","v":961.61821366024526},{"$f":"Measures!CB18","v":21588.328896672505},{"$f":"Measures!CA18","v":8846.8875656742566},{"$f":"Measures!BX18","v":75000},{"$f":"Measures!BZ18","v":8.4775577222206913},{"$f":"Measures!BV18","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U18","v":"near term"},9.7922932808994751,0]
["Residential Energy Efficiency","Levelock*","Individual home retrofits",{"$f":"'Residential EE'!B19","v":38},null,{"$f":"'Residential EE'!T19","v":758545.35946999211},344.07010669271267,{"$f":"'Residential EE'!U19","v":6016.0212003117667},{"$f":"'Residential EE'!V19","v":135059.67594699917},{"$f":"'Residential EE'!W19","v":72416.189999999973},{"$f":"'Residential EE'!X19","v":1368000},{"$f":"'Residential EE'!Y19","v":18.890803285839816},{"$f":"'Residential EE'!Z19","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI20","v":"Near Term"},{"$f":"'Residential EE'!AA19","v":"Near Term"},61.26198853215125,0]
["Commercial Building Energy Efficiency","Levelock*","Building retrofits",{"$f":"'Community & Other EE'!D53","v":34},null,{"$f":"Measures!J20/Measures!G20*22.45","v":693229.05300077936},{"$f":"F109*0.000453592","v":314.44315260872952},{"$f":"Measures!AV20","v":17406.147426355761},{"$f":"Measures!AY20","v":390768.00972168677},{"$f":"Measures!AX20","v":142126.47288808663},{"$f":"'Community & Other EE'!Z53","v":1445000},{"$f":"Measures!AW20","v":10.167001056431079},{"$f":"'Community & Other EE'!AB53","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC53","v":"Near Term"},177.24924306567934,0]
["Community Building Energy Efficiency","Levelock*","Building retrofits",{"$f":"'Community & Other EE'!D19","v":6},null,{"$f":"'Community & Other EE'!V19","v":536134.14343638415},{"$f":"F110*0.000453592","v":243.18615838959636},{"$f":"Measures!AN20","v":4500.0387179191366},{"$f":"Measures!AQ20","v":101025.86921728461},{"$f":"Measures!AP20","v":34110.274050541513},{"$f":"Measures!AM20","v":300000},{"$f":"Measures!AO20","v":8.7950040962874461},{"$f":"Measures!AR20","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS20","v":"Near Term"},45.824526070006556,0]
["Community Scale Solar","Levelock*","New System",{"$f":"Solar!M19","v":112.96950030225953},null,{"$f":"Solar!X19","v":693229.05300077936},{"$f":"F111*0.000453592","v":314.44315260872952},{"$f":"Measures!T20","v":9263.6399064692123},{"$f":"Measures!X20","v":207968.7159002338},{"$f":"Measures!V20","v":29551.011301636787},{"$f":"Measures!U20","v":908578.00120903808},{"$f":"Measures!W20","v":30.746088244997331},{"$f":"Measures!Y20","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z20","v":"Near Term"},94.33294578261885,0]
["Community Scale Wind","Levelock*","N/A",{"$f":"Wind!S20","v":"N/A"},null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",{"$f":"Measures!AK20","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Levelock*","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L19","v":148351.0173421668},{"$f":"F113*0.000453592","v":67.290834658268125},{"$f":"Measures!BK20","v":4755.3351519875296},{"$f":"Measures!BN20","v":41593.74318004676},{"$f":"Measures!BM20","v":15169.519134840219},{"$f":"Measures!BJ20","v":75000},{"$f":"Measures!BL20","v":4.9441250795976517},{"$f":"Measures!BO20","v":"Utility"},null,{"$f":"Measures!BP20","v":"Near Term"},null,{"$f":"I113*0.000453592","v":18.866589156523769},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Levelock*","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X20","v":693229.05300077936},{"$f":"F114*0.000453592","v":314.44315260872952},{"$f":"Measures!BR20","v":2580.5854025164226},{"$f":"Measures!BU20","v":635294.91071428568},{"$f":"Measures!BT20","v":8232.0674340273872},{"$f":"'Utility Infrastructure'!R20","v":2085000},{"$f":"Measures!BS20","v":253.27780860754589},{"$f":"Measures!BV20","v":"Utility"},null,"Near Term",{"$f":"Measures!BW20","v":"Near Term"},288.16468914071424,0]
["Electric Utility Upgrades - Heat Recovery","Levelock*","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J20/Measures!G20*22.45","v":693229.05300077936},{"$f":"F115*0.000453592","v":314.44315260872952},{"$f":"Measures!BY20","v":617.57599376461428},{"$f":"Measures!CB20","v":13864.581060015591},{"$f":"Measures!CA20","v":4925.1685502727987},{"$f":"Measures!BX20","v":50000},{"$f":"Measures!BZ20","v":10.151936830107177},{"$f":"Measures!BV20","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U20","v":"near term"},6.2888630521745919,0]
["Residential Energy Efficiency","Manokotak*","Individual home retrofits",{"$f":"'Residential EE'!B20","v":127},null,{"$f":"'Residential EE'!T20","v":5607666.1484693876},{"$f":"F116*0.000453592","v":2543.5925036165263},{"$f":"'Residential EE'!U20","v":33792.268367346915},{"$f":"'Residential EE'!V20","v":758636.42484693811},{"$f":"'Residential EE'!W20","v":307810.26999999996},{"$f":"'Residential EE'!X20","v":4572000},{"$f":"'Residential EE'!Y20","v":14.853305576841217},{"$f":"'Residential EE'!Z20","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI21","v":"Near Term"},{"$f":"'Residential EE'!AA20","v":"Near Term"},344.11141321917233,0]
["Commercial Building Energy Efficiency","Manokotak*","Building retrofits",{"$f":"'Community & Other EE'!D54","v":35},null,{"$f":"Measures!J21/Measures!G21*22.45","v":1966081.6581632653},{"$f":"F117*0.000453592","v":891.79891148959189},{"$f":"Measures!AV21","v":21486.196308848448},{"$f":"Measures!AY21","v":482365.1071336476},{"$f":"Measures!AX21","v":143489.56981949462},{"$f":"'Community & Other EE'!Z54","v":1487500},{"$f":"Measures!AW21","v":10.366607146925233},{"$f":"'Community & Other EE'!AB54","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC54","v":"Near Term"},218.79695367496549,0]
["Community Building Energy Efficiency","Manokotak*","Building retrofits",{"$f":"'Community & Other EE'!D20","v":5},null,{"$f":"'Community & Other EE'!V20","v":659389.5431647388},{"$f":"F118*0.000453592","v":299.09382166318022},{"$f":"Measures!AN21","v":4697.0749834229719},{"$f":"Measures!AQ21","v":105449.33337784573},{"$f":"Measures!AP21","v":28868.240205776172},{"$f":"Measures!AM21","v":250000},{"$f":"Measures!AO21","v":8.6600360194445845},{"$f":"Measures!AR21","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS21","v":"Near Term"},47.830974025523801,0]
["Community Scale Solar","Manokotak*","New System",{"$f":"Solar!M20","v":97.891597184994239},null,{"$f":"Solar!X20","v":1966081.6581632653},891.79891148959189,{"$f":"Measures!T21","v":26272.806122448979},{"$f":"Measures!X21","v":589824.49744897953},{"$f":"Measures!V21","v":69885.664285714287},{"$f":"Measures!U21","v":1613066.388739977},{"$f":"Measures!W21","v":23.081506131862195},{"$f":"Measures!Y21","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z21","v":"Near Term"},267.53967344687754,0]
["Community Scale Wind","Manokotak*","One, new system",{"$f":"Wind!S21","v":100},null,{"$f":"Wind!AL21","v":2035480.6039504134},923.27771810707588,{"$f":"Measures!AE21","v":35030.408163265311},{"$f":"Measures!AI21","v":855831.60905245424},{"$f":"Measures!AH21","v":117601.89559038682},{"$f":"Measures!AF21","v":1971500},{"$f":"Measures!AG21","v":16.764185560977957},{"$f":"Measures!AJ21","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK21","v":"Long Term"},0,{"$f":"I120*0.000453592","v":388.1983712133208}]
["Electric Utility Upgrades - Line Loss","Manokotak*","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L20","v":405012.82158163266},183.71057576685592,{"$f":"Measures!BK21","v":12786.098979591836},{"$f":"Measures!BN21","v":117964.89948979596},{"$f":"Measures!BM21","v":34011.023285714284},{"$f":"Measures!BJ21","v":75000},{"$f":"Measures!BL21","v":2.2051674061657063},{"$f":"Measures!BO21","v":"Utility"},null,{"$f":"Measures!BP21","v":"Near Term"},null,{"$f":"I121*0.000453592","v":53.507934689375531},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Manokotak*","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X21","v":1966081.6581632653},891.79891148959189,{"$f":"Measures!BR21","v":63054.734693877559},{"$f":"Measures!BU21","v":550502.86428571423},{"$f":"Measures!BT21","v":167725.59428571432},{"$f":"'Utility Infrastructure'!R21","v":1963000},{"$f":"Measures!BS21","v":11.703640153190349},{"$f":"Measures!BV21","v":"Utility"},null,"Near Term",{"$f":"Measures!BW21","v":"Near Term"},249.70369521708568,0]
["Electric Utility Upgrades - Heat Recovery","Manokotak*","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J21/Measures!G21*22.45","v":1966081.6581632653},891.79891148959189,{"$f":"Measures!BY21","v":1751.5204081632655},{"$f":"Measures!CB21","v":39321.633163265309},{"$f":"Measures!CA21","v":13837.011224489799},{"$f":"Measures!BX21","v":50000},{"$f":"Measures!BZ21","v":3.6134971048882423},{"$f":"Measures!BV21","v":"Utility"},null,"Near Term",null,17.835978229791838,0]
["Residential Energy Efficiency","Naknek, King Salmon, South Naknek","Individual home retrofits",{"$f":"'Residential EE'!B21","v":931},null,{"$f":"'Residential EE'!T21","v":19223785.494481828},8719.7553100130008,{"$f":"'Residential EE'!U21","v":150240.73405114401},{"$f":"'Residential EE'!V21","v":3372904.4794481834},{"$f":"'Residential EE'!W21","v":1258059.33},{"$f":"'Residential EE'!X21","v":33516000},{"$f":"'Residential EE'!Y21","v":26.64103289945793},{"$f":"'Residential EE'!Z21","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI22","v":"Near Term"},{"$f":"'Residential EE'!AA21","v":"Near Term"},1529.9224886418604,0]
["Commercial Building Energy Efficiency","Naknek, King Salmon, South Naknek","Building retrofits",{"$f":"'Community & Other EE'!D55","v":443},null,{"$f":"Measures!J22/Measures!G22*22.45","v":36997367.341857336},{"$f":"F125*0.000453592","v":16781.709847327755},{"$f":"Measures!AV22","v":305368.14956440625},{"$f":"Measures!AY22","v":6855514.9577209204},{"$f":"Measures!AX22","v":1853885.6506425994},{"$f":"'Community & Other EE'!Z55","v":18827500},{"$f":"Measures!AW22","v":10.15569649264719},{"$f":"'Community & Other EE'!AB55","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC55","v":"Near Term"},3109.606740702548,0]
["Community Building Energy Efficiency","Naknek, King Salmon, South Naknek","Building retrofits",{"$f":"'Community & Other EE'!D21","v":38},null,{"$f":"'Community & Other EE'!V21","v":4729737.6848419188},{"$f":"F126*0.000453592","v":2145.3711759428156},{"$f":"Measures!AN22","v":34443.325138112152},{"$f":"Measures!AQ22","v":773252.64935061778},{"$f":"Measures!AP22","v":160994.31750902528},{"$f":"Measures!AM22","v":1900000},{"$f":"Measures!AO22","v":11.801658775276257},{"$f":"Measures!AR22","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS22","v":"Near Term"},350.74121572424542,0]
["Community Scale Solar","Naknek, King Salmon, South Naknek","New System",{"$f":"Solar!M21","v":2327.69552769952},null,{"$f":"Solar!X21","v":36997367.341857336},16781.709847327755,{"$f":"Measures!T22","v":164798.96366083447},{"$f":"Measures!X22","v":3699736.7341857338},{"$f":"Measures!V22","v":326301.94804845226},{"$f":"Measures!U22","v":11810782.11079808},{"$f":"Measures!W22","v":36.195867604947026},{"$f":"Measures!Y22","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z22","v":"Near Term"},1678.1709847327754,0]
["Community Scale Wind","Naknek, King Salmon, South Naknek","One, new system",{"$f":"Wind!S22","v":7500},null,{"$f":"Wind!AL22","v":42480639.766046792},19268.878352760697,{"$f":"Measures!AE22","v":659195.85464333789},{"$f":"Measures!AI22","v":20282219.360932391},{"$f":"Measures!AH22","v":2514214.4068814623},{"$f":"Measures!AF22","v":72239550},{"$f":"Measures!AG22","v":28.73245408278574},{"$f":"Measures!AJ22","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK22","v":"Long Term"},0,{"$f":"I128*0.000453592","v":9199.8524443640454}]
["Electric Utility Upgrades - Line Loss","Naknek, King Salmon, South Naknek","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L21","v":3588744.6321601612},1627.8258551907918,{"$f":"Measures!BK22","v":60975.616554508742},{"$f":"Measures!BN22","v":2219842.04051144},{"$f":"Measures!BM22","v":120731.72077792732},{"$f":"Measures!BJ22","v":75000},{"$f":"Measures!BL22","v":0.62121205195073981},{"$f":"Measures!BO22","v":"Utility"},null,{"$f":"Measures!BP22","v":"Near Term"},null,{"$f":"I129*0.000453592","v":1006.9025908396651},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Naknek, King Salmon, South Naknek","Upgrade existing equipment","equipment needs for future renewable integration",null,{"$f":"'Utility Infrastructure'!X22","v":36997367.341857336},16781.709847327755,{"$f":"Measures!BR22","v":0},0,0,{"$f":"'Utility Infrastructure'!R22","v":283000},"N/A",{"$f":"Measures!BV29","v":"Utility"},null,"Near Term",{"$f":"Measures!BW22","v":"Near Term"},0,"N/A"]
["Electric Utility Upgrades - Heat Recovery","Naknek, King Salmon, South Naknek","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J22/Measures!G22*22.45","v":36997367.341857336},16781.709847327755,{"$f":"Measures!BY22","v":32959.792732166898},{"$f":"Measures!CB22","v":739947.34683714679},{"$f":"Measures!CA22","v":163150.97402422616},{"$f":"Measures!BX22","v":100000},{"$f":"Measures!BZ22","v":0.61292922459139643},{"$f":"Measures!BV22","v":"Utility"},null,"Near Term",null,{"$f":"I131*0.000453592","v":335.63419694655511},0]
["Commercial Building Energy Efficiency","New Koliganek","Building retrofits",{"$f":"'Community & Other EE'!D52","v":14},null,{"$f":"Measures!J19/Measures!G19*22.45","v":1243043.6305732483},{"$f":"F132*0.000453592","v":563.83464647898086},{"$f":"Measures!AV19","v":7149.8544172089496},{"$f":"Measures!AY19","v":160514.2316663409},{"$f":"Measures!AX19","v":46375.482851985566},{"$f":"'Community & Other EE'!Z52","v":595000},{"$f":"Measures!AW19","v":12.830055093960603},{"$f":"'Community & Other EE'!AB52","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC52","v":"Near Term"},{"$f":"I132*0.000453592","v":72.807971369998896},0]
["Community Building Energy Efficiency","New Koliganek","Building retrofits",{"$f":"'Community & Other EE'!D18","v":11},null,{"$f":"'Community & Other EE'!V18","v":1015501.8863247029},{"$f":"F133*0.000453592","v":460.62353162179465},{"$f":"Measures!AN19","v":8395.2348582400155},{"$f":"Measures!AQ19","v":188473.02256748831},{"$f":"Measures!AP19","v":52297.975018050543},{"$f":"Measures!AM19","v":550000},{"$f":"Measures!AO19","v":10.516659580225976},{"$f":"Measures!AR19","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS19","v":"Near Term"},{"$f":"I133*0.000453592","v":85.489855252432164},0]
["Community Scale Solar","New Koliganek","New System",{"$f":"Solar!M18","v":198.30506541352526},null,{"$f":"Solar!X18","v":1243043.6305732483},563.83464647898086,{"$f":"Measures!T19","v":16610.828025477706},{"$f":"Measures!X19","v":372913.08917197445},{"$f":"Measures!V19","v":52158},{"$f":"Measures!U19","v":1232370.2616541011},{"$f":"Measures!W19","v":23.627636444152404},{"$f":"Measures!Y19","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z19","v":"Near Term"},{"$f":"I134*0.000453592","v":169.15039394369424},0]
["Community Scale Wind","New Koliganek","One, new system",{"$f":"Wind!S19","v":200},null,{"$f":"Wind!AL19","v":1379885.0020216238},625.90479783699243,{"$f":"Measures!AE19","v":22147.770700636942},{"$f":"Measures!AI19","v":634058.82367767475},{"$f":"Measures!AH19","v":109163.99618772563},{"$f":"Measures!AF19","v":2439150},{"$f":"Measures!AG19","v":22.343905364232693},{"$f":"Measures!AJ19","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK19","v":"Long Term"},0,{"$f":"I135*0.000453592","v":287.60400994960384}]
["Electric Utility Upgrades - Line Loss","New Koliganek","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L18","v":96957.403184713359},43.979102425360502,{"$f":"Measures!BK19","v":996.64968152866231},{"$f":"Measures!BN19","v":74582.617834394885},{"$f":"Measures!BM19","v":3129.4799999999996},{"$f":"Measures!BJ19","v":75000},{"$f":"Measures!BL19","v":23.965642854403931},{"$f":"Measures!BO19","v":"Utility"},null,"Near Term",{"$f":"Measures!BP19","v":"Near Term"},{"$f":"I136*0.000453592","v":33.830078788738845},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","New Koliganek","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X19","v":1243043.6305732483},563.83464647898086,{"$f":"Measures!BR19","v":5695.1410373066392},{"$f":"Measures!BU19","v":1115187.7142857143},{"$f":"Measures!BT19","v":17882.742857142846},{"$f":"'Utility Infrastructure'!R19","v":988000},{"$f":"Measures!BS19","v":55.248795327019216},{"$f":"Measures!BV19","v":"Utility"},null,"Near Term",{"$f":"Measures!BW19","v":"Near Term"},{"$f":"I137*0.000453592","v":505.84022569828574},0]
["Electric Utility Upgrades - Heat Recovery","New Koliganek","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J19/Measures!G19*22.45","v":1243043.6305732483},563.83464647898086,{"$f":"Measures!BY19","v":1107.3885350318474},{"$f":"Measures!CB19","v":24860.872611464973},{"$f":"Measures!CA19","v":7198.0254777070077},{"$f":"Measures!BX19","v":75000},{"$f":"Measures!BZ19","v":10.419524108699305},{"$f":"Measures!BV19","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U19","v":"near term"},{"$f":"I138*0.000453592","v":11.276692929579619},0]
["Residential Energy Efficiency","New Koliganek ","Individual home retrofits",{"$f":"'Residential EE'!B18","v":75},null,{"$f":"'Residential EE'!T18","v":1629326.6242038216},739.04952212585988,{"$f":"'Residential EE'!U18","v":12462.579617834395},{"$f":"'Residential EE'!V18","v":279784.91242038214},{"$f":"'Residential EE'!W18","v":148615.45600000001},{"$f":"'Residential EE'!X18","v":2700000},{"$f":"'Residential EE'!Y18","v":18.167693136843049},{"$f":"'Residential EE'!Z18","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI19","v":"Near Term"},{"$f":"'Residential EE'!AA18","v":"Near Term"},126.90819799458598,0]
["Residential Energy Efficiency","New Stuyahok, Ekwok","Individual home retrofits",{"$f":"'Residential EE'!B23","v":152},null,{"$f":"'Residential EE'!T23","v":3755275.9630862325},1703.3631346482105,{"$f":"'Residential EE'!U23","v":27276.087140695905},{"$f":"'Residential EE'!V23","v":612348.15630862303},{"$f":"'Residential EE'!W23","v":422090.10399999988},{"$f":"'Residential EE'!X23","v":5472000},{"$f":"'Residential EE'!Y23","v":12.964056603421344},{"$f":"'Residential EE'!Z23","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI24","v":"Near Term"},{"$f":"'Residential EE'!AA23","v":"Near Term"},277.75622491634095,0]
["Commercial Building Energy Efficiency","New Stuyahok, Ekwok","Building retrofits",{"$f":"'Community & Other EE'!D57","v":59},null,{"$f":"Measures!J24/Measures!G24*22.45","v":3271116.1384266261},{"$f":"F141*0.000453592","v":1483.7521114612102},{"$f":"Measures!AV24","v":28939.887109018717},{"$f":"Measures!AY24","v":649700.46559747017},{"$f":"Measures!AX24","v":226866.88820216607},{"$f":"'Community & Other EE'!Z57","v":2507500},{"$f":"Measures!AW24","v":11.052736782661345},{"$f":"'Community & Other EE'!AB57","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC57","v":"Near Term"},294.6989335912877]
["Community Building Energy Efficiency","New Stuyahok, Ekwok","Building retrofits",{"$f":"'Community & Other EE'!D23","v":18},null,{"$f":"'Community & Other EE'!V23","v":1888982.1220036373},{"$f":"F142*0.000453592","v":856.82717868387385},{"$f":"Measures!AN24","v":14749.914335024603},{"$f":"Measures!AQ24","v":331135.5768213023},{"$f":"Measures!AP24","v":107164.65113357402},{"$f":"Measures!AM24","v":900000},{"$f":"Measures!AO24","v":8.3982916986143721},{"$f":"Measures!AR24","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS24","v":"Near Term"},150.20044856152816]
["Community Scale Solar","New Stuyahok, Ekwok","New System",{"$f":"Solar!M23","v":549.26915926225865},null,{"$f":"Solar!X23","v":3271116.1384266261},1483.7521114612102,{"$f":"Measures!T24","v":43712.019667170956},{"$f":"Measures!X24","v":981334.84152798797},{"$f":"Measures!V24","v":137255.74175491682},{"$f":"Measures!U24","v":2622576.6370490347},{"$f":"Measures!W24","v":19.107227162357219},{"$f":"Measures!Y24","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z24","v":"Near Term"},445.12563343836314]
["Community Scale Wind","New Stuyahok, Ekwok","One, new system",{"$f":"Wind!S24","v":600},null,{"$f":"Wind!AL24","v":3717053.3997863373},1686.0256857158843,{"$f":"Measures!AE24","v":58282.692889561273},{"$f":"Measures!AI24","v":1754383.7167303618},{"$f":"Measures!AH24","v":338936.7203357495},{"$f":"Measures!AF24","v":4525500},{"$f":"Measures!AG24","v":13.352049891546292},{"$f":"Measures!AJ24","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK24","v":"Long Term"},null,{"$f":"I144*0.000453592","v":795.77441883915833}]
["Electric Utility Upgrades - Line Loss","New Stuyahok, Ekwok","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L23","v":886472.47351361567},402.09682220598796,{"$f":"Measures!BK24","v":30744.120499243571},{"$f":"Measures!BN24","v":196266.96830559755},{"$f":"Measures!BM24","v":96536.538367624817},{"$f":"Measures!BJ24","v":75000},{"$f":"Measures!BL24","v":0.77690790728780201},{"$f":"Measures!BO24","v":"Utility"},null,{"$f":"Measures!BP24","v":"Near Term"},null,{"$f":"I145*0.000453592","v":89.025126687672596},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","New Stuyahok, Ekwok","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X24","v":3271116.1384266261},1483.7521114612102,{"$f":"Measures!BR24","v":8117.9465096174681},{"$f":"Measures!BU24","v":3088868.239285714},{"$f":"Measures!BT24","v":25490.35204019885},{"$f":"'Utility Infrastructure'!R24","v":1623000},{"$f":"Measures!BS24","v":63.671148889607061},{"$f":"Measures!BV24","v":"Utility"},null,"Near Term",{"$f":"Measures!BW24","v":"Near Term"},1401.0859223940856,0]
["Electric Utility Upgrades - Heat Recovery","New Stuyahok, Ekwok","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J24/Measures!G24*22.45","v":3271116.1384266261},1483.7521114612102,{"$f":"Measures!BY24","v":2914.1346444780638},{"$f":"Measures!CB24","v":65422.322768532533},{"$f":"Measures!CA24","v":22875.956959152802},{"$f":"Measures!BX24","v":100000},{"$f":"Measures!BZ24","v":4.371401825006032},{"$f":"Measures!BV24","v":"Utility"},null,"Near Term",null,29.675042229224207,0]
["Residential Energy Efficiency","Pedro Bay","Individual home retrofits",{"$f":"'Residential EE'!B25","v":42},null,{"$f":"'Residential EE'!T25","v":761973.58788443613},345.62512367567717,{"$f":"'Residential EE'!U25","v":6308.8917054986005},{"$f":"'Residential EE'!V25","v":141634.61878844356},{"$f":"'Residential EE'!W25","v":72557.824000000008},{"$f":"'Residential EE'!X25","v":1512000},{"$f":"'Residential EE'!Y25","v":20.838552159447339},{"$f":"'Residential EE'!Z25","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI26","v":"Near Term"},{"$f":"'Residential EE'!AA25","v":"Near Term"},64.244330005487697,0]
["Commercial Building Energy Efficiency","Pedro Bay","Building retrofits",{"$f":"'Community & Other EE'!D59","v":16},null,{"$f":"Measures!J26/Measures!G26*22.45","v":454690.95992544264},{"$f":"F149*0.000453592","v":206.24418189450139},{"$f":"Measures!AV26","v":8577.4350399197901},{"$f":"Measures!AY26","v":192563.41664619927},{"$f":"Measures!AX26","v":78543.82514079423},{"$f":"'Community & Other EE'!Z59","v":680000},{"$f":"Measures!AW26","v":8.6575870067578418},{"$f":"'Community & Other EE'!AB59","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC59","v":"Near Term"},87.345225283382817,0]
["Community Building Energy Efficiency","Pedro Bay","Building retrofits",{"$f":"'Community & Other EE'!D25","v":4},null,{"$f":"'Community & Other EE'!V25","v":360656.63920113316},{"$f":"F150*0.000453592","v":163.59096628852041},{"$f":"Measures!AN26","v":3014.430608873532},{"$f":"Measures!AQ26","v":67673.967169210795},{"$f":"Measures!AP26","v":26566.561184115526},{"$f":"Measures!AM26","v":200000},{"$f":"Measures!AO26","v":7.5282607565928581},{"$f":"Measures!AR26","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS26","v":"Near Term"},30.696370116216663,0]
["Community Scale Solar","Pedro Bay","New System",{"$f":"Solar!M25","v":61.96890718921447},null,{"$f":"Solar!X25","v":454690.95992544264},206.24418189450139,{"$f":"Measures!T26","v":6076.0484622553586},{"$f":"Measures!X26","v":136407.2879776328},{"$f":"Measures!V26","v":22359.85834109972},{"$f":"Measures!U26","v":646075.62875685794},{"$f":"Measures!W26","v":28.8944419459628},{"$f":"Measures!Y26","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z26","v":"Near Term"},61.873254568350418,0]
["Community Scale Wind","Pedro Bay","One, new system",{"$f":"Wind!S26","v":100},null,{"$f":"Wind!AL26","v":551959.47744746436},250.36440329435027,{"$f":"Measures!AE26","v":8101.3979496738111},{"$f":"Measures!AI26","v":279144.9014921987},{"$f":"Measures!AH26","v":69673.739608590244},{"$f":"Measures!AF26","v":1398200},{"$f":"Measures!AG26","v":20.067819064323807},{"$f":"Measures!AJ26","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK26","v":"Long Term"},0,{"$f":"I152*0.000453592","v":126.61789415764939}]
["Electric Utility Upgrades - Line Loss","Pedro Bay","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L25","v":38648.731593662626},17.530755461032619,{"$f":"Measures!BK26","v":506.33737185461337},{"$f":"Measures!BN26","v":27281.457595526554},{"$f":"Measures!BM26","v":1863.3215284249773},{"$f":"Measures!BJ26","v":75000},{"$f":"Measures!BL26","v":40.250702230331534},{"$f":"Measures!BO26","v":"Utility"},null,"Near Term",{"$f":"Measures!BP26","v":"Near Term"},{"$f":"I153*0.000453592","v":12.374650913670081},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Pedro Bay","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X26","v":454690.95992544264},206.24418189450139,{"$f":"Measures!BR26","v":4730.6377313273861},{"$f":"Measures!BU26","v":348488.14285714284},{"$f":"Measures!BT26","v":17408.746851284781},{"$f":"'Utility Infrastructure'!R26","v":1523000},{"$f":"Measures!BS26","v":87.484757691654366},{"$f":"Measures!BV26","v":"Utility"},null,"Near Term",{"$f":"Measures!BW26","v":"Near Term"},158.07143369485715,0]
["Electric Utility Upgrades - Heat Recovery","Pedro Bay","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J26/Measures!G26*22.45","v":454690.95992544264},206.24418189450139,{"$f":"Measures!BY26","v":405.06989748369062},{"$f":"Measures!CB26","v":9093.8191985088542},{"$f":"Measures!CA26","v":3726.6430568499541},{"$f":"Measures!BX26","v":50000},{"$f":"Measures!BZ26","v":13.416900743443847},{"$f":"Measures!BV26","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U26","v":"near term"},4.1248836378900284,0]
["Residential Energy Efficiency","Perryville","Individual home retrofits",{"$f":"'Residential EE'!B26","v":24},null,{"$f":"'Residential EE'!T26","v":605213.78547794116},274.52013138251027,{"$f":"'Residential EE'!U26","v":4361.4297794117629},{"$f":"'Residential EE'!V26","v":97914.09854779407},{"$f":"'Residential EE'!W26","v":64276.400999999969},{"$f":"'Residential EE'!X26","v":864000},{"$f":"'Residential EE'!Y26","v":13.441947379723398},{"$f":"'Residential EE'!Z26","v":"Housing Authority, Tribe, City"},null,"Near Term",{"$f":"'Residential EE'!AA26","v":0},44.413051788491011,0]
["Commercial Building Energy Efficiency","Perryville","Building retrofits",{"$f":"'Community & Other EE'!D60","v":21},null,{"$f":"Measures!J27/Measures!G27*22.45","v":862278.08823529398},{"$f":"F157*0.000453592","v":391.12244259882345},{"$f":"Measures!AV27","v":12242.891404756849},{"$f":"Measures!AY27","v":274852.91203679127},{"$f":"Measures!AX27","v":105321.25985559566},{"$f":"'Community & Other EE'!Z60","v":892500},{"$f":"Measures!AW27","v":8.4740725777843213},{"$f":"'Community & Other EE'!AB60","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC60","v":"Near Term"},124.67108207659223,0]
["Community Building Energy Efficiency","Perryville","Building retrofits",{"$f":"'Community & Other EE'!D26","v":6},null,{"$f":"'Community & Other EE'!V26","v":539885.71601587394},{"$f":"F158*0.000453592","v":244.88784169907228},{"$f":"Measures!AN27","v":4516.7495089190907},{"$f":"Measures!AQ27","v":101401.02647523358},{"$f":"Measures!AP27","v":37768.624729241878},{"$f":"Measures!AM27","v":300000},{"$f":"Measures!AO27","v":7.9431009773498271},{"$f":"Measures!AR27","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS27","v":0},45.994694400954153,0]
["Community Scale Solar","Perryville","New System",{"$f":"Solar!M26","v":119.1609731616347},null,{"$f":"Solar!X26","v":862278.08823529398},{"$f":"F159*0.000453592","v":391.12244259882345},{"$f":"Measures!T27","v":11522.647058823528},{"$f":"Measures!X27","v":258683.42647058819},{"$f":"Measures!V27","v":37909.50882352941},{"$f":"Measures!U27","v":923593.89264653879},{"$f":"Measures!W27","v":24.363119473425858},{"$f":"Measures!Y27","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z27","v":"Near Term"},117.33673277964704,0]
["Community Scale Wind","Perryville","Upgrade existing",{"$f":"Wind!S27","v":100},null,{"$f":"Wind!AL27","v":925619.43179630488},{"$f":"F160*0.000453592","v":419.85356930734952},{"$f":"Measures!AE27","v":9602.2058823529405},{"$f":"Measures!AI27","v":215569.5220588235},{"$f":"Measures!AH27","v":54797.607054024207},{"$f":"Wind!AD27","v":1446950},{"$f":"Measures!AG27","v":26.40535012000564},{"$f":"Measures!AJ27","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK27","v":0},0,{"$f":"I160*0.000453592","v":97.780610649705864}]
["Electric Utility Upgrades - Line Loss","Perryville","N/A","N/A",null,{"$f":"'Utility Line Loss'!L26","v":"N/A"},"N/A",{"$f":"Measures!BK27","v":"N/A"},{"$f":"Measures!BN27","v":"N/A"},{"$f":"Measures!BM27","v":"N/A"},{"$f":"Measures!BJ27","v":"N/A"},{"$f":"Measures!BL27","v":"N/A"},{"$f":"Measures!BO27","v":"N/A"},null,"N/A",null,"N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Perryville","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X27","v":862278.08823529398},{"$f":"F162*0.000453592","v":391.12244259882345},{"$f":"Measures!BR27","v":8559.6806722689034},{"$f":"Measures!BU27","v":670113.25714285707},{"$f":"Measures!BT27","v":28161.349411764691},{"$f":"'Utility Infrastructure'!R27","v":698000},{"$f":"Measures!BS27","v":24.785744098910381},{"$f":"Measures!BV27","v":"Utility"},null,"Near Term",{"$f":"Measures!BW27","v":0},{"$f":"I162*0.000453592","v":303.95801253394285},0]
["Electric Utility Upgrades - Heat Recovery","Perryville","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J27/Measures!G27*22.45","v":862278.08823529398},{"$f":"F163*0.000453592","v":391.12244259882345},{"$f":"Measures!BY27","v":768.17647058823536},{"$f":"Measures!CB27","v":17245.561764705883},{"$f":"Measures!CA27","v":6318.2514705882359},{"$f":"Measures!BX27","v":50000},{"$f":"Measures!BZ27","v":7.913581824457669},{"$f":"Measures!BV27","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U27","v":"near term"},7.8224488519764703,0]
["Residential Energy Efficiency","Pilot Point","Individual home retrofits",{"$f":"'Residential EE'!B17","v":56},null,{"$f":"'Residential EE'!T27","v":1000884.141960038},{"$f":"F164*0.000453592","v":453.99303971993754},{"$f":"'Residential EE'!U27","v":7511.8812559467151},{"$f":"'Residential EE'!V27","v":168641.73419600376},{"$f":"'Residential EE'!W27","v":78382.67200000002},{"$f":"'Residential EE'!X27","v":1584000},{"$f":"'Residential EE'!Y27","v":20.208548134210066},{"$f":"'Residential EE'!Z27","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI28","v":"Near Term"},{"$f":"'Residential EE'!AA27","v":"Near Term"},76.494541497433744,0]
["Commercial Building Energy Efficiency","Pilot Point","Building retrofits",{"$f":"'Community & Other EE'!D61","v":22},null,{"$f":"Measures!J28/Measures!G28*22.45","v":1031484.5813510942},{"$f":"F165*0.000453592","v":467.87315422420551},{"$f":"Measures!AV28","v":11891.902709126945},{"$f":"Measures!AY28","v":266973.21581989992},{"$f":"Measures!AX28","v":69661.446064981952},{"$f":"'Community & Other EE'!Z61","v":935000},{"$f":"Measures!AW28","v":13.422058438577466},{"$f":"'Community & Other EE'!AB61","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC61","v":"Near Term"},121.09691491018005,0]
["Community Building Energy Efficiency","Pilot Point","Building retrofits",{"$f":"'Community & Other EE'!D27","v":10},null,{"$f":"'Community & Other EE'!V27","v":898486.64402477269},{"$f":"F166*0.000453592","v":407.54635383648468},{"$f":"Measures!AN28","v":7522.0232750655214},{"$f":"Measures!AQ28","v":168869.42252522096},{"$f":"Measures!AP28","v":42756.582909747296},{"$f":"Measures!AM28","v":500000},{"$f":"Measures!AO28","v":11.694105701931903},{"$f":"Measures!AR28","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS28","v":"Near Term"},76.597819102060029,0]
["Community Scale Solar","Pilot Point","New System",{"$f":"Solar!M27","v":137.69661127142905},null,{"$f":"Solar!X27","v":1031484.5813510942},467.87315422420551,{"$f":"Measures!T28","v":13783.758325404377},{"$f":"Measures!X28","v":309445.37440532824},{"$f":"Measures!V28","v":40110.736726926734},{"$f":"Measures!U28","v":976286.4450857162},{"$f":"Measures!W28","v":24.339778442172701},{"$f":"Measures!Y28","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z28","v":"Near Term"},140.36194626726166,0]
["Community Scale Wind","Pilot Point","One, new system",{"$f":"Wind!S28","v":200},null,{"$f":"Wind!AL28","v":1215347.254952827},551.27179206856272,{"$f":"Measures!AE28","v":18378.344433872506},{"$f":"Measures!AI28","v":596456.50614217063},{"$f":"Measures!AH28","v":100982.25209722602},{"$f":"Measures!AF28","v":2425500},{"$f":"Measures!AG28","v":24.019072159974421},{"$f":"Measures!AJ28","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK28","v":"Long Term"},0,{"$f":"I168*0.000453592","v":270.54789953403946}]
["Electric Utility Upgrades - Line Loss","Pilot Point","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L27","v":178446.83257373929},80.942055680787547,{"$f":"Measures!BK28","v":5191.8823025689817},{"$f":"Measures!BN28","v":61889.074881065651},{"$f":"Measures!BM28","v":15108.377500475737},{"$f":"Measures!BJ28","v":75000},{"$f":"Measures!BL28","v":4.9641333093271189},{"$f":"Measures!BO28","v":"Utility"},null,{"$f":"Measures!BP28","v":"Near Term"},null,{"$f":"I169*0.000453592","v":28.072389253452332},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Pilot Point","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X28","v":1031484.5813510942},467.87315422420551,{"$f":"Measures!BR28","v":11453.646798966976},{"$f":"Measures!BU28","v":774350.21071428561},{"$f":"Measures!BT28","v":33330.112184993901},{"$f":"'Utility Infrastructure'!R28","v":1563000},{"$f":"Measures!BS28","v":46.894531627280394},{"$f":"Measures!BV28","v":"Utility"},null,"Near Term",{"$f":"Measures!BW28","v":"Near Term"},351.23906077831424,0]
["Electric Utility Upgrades - Heat Recovery","Pilot Point","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J28/Measures!G28*22.45","v":1031484.5813510942},467.87315422420551,{"$f":"Measures!BY28","v":918.91722169362538},{"$f":"Measures!CB28","v":20629.69162702189},{"$f":"Measures!CA28","v":5329.7198858230267},{"$f":"Measures!BX28","v":50000},{"$f":"Measures!BZ28","v":9.3813560695749203},{"$f":"Measures!BV28","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U28","v":"near term"},9.3574630844841131,0]
["Residential Energy Efficiency","Port Heiden*","Individual home retrofits",{"$f":"'Residential EE'!B28","v":50},null,{"$f":"'Residential EE'!T28","v":1103372.0809248555},500.48074893086709,{"$f":"'Residential EE'!U28","v":8384.7976878612717},{"$f":"'Residential EE'!V28","v":188238.70809248555},{"$f":"'Residential EE'!W28","v":105933.36},{"$f":"'Residential EE'!X28","v":1800000},{"$f":"'Residential EE'!Y28","v":16.99181447657282},{"$f":"'Residential EE'!Z28","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI29","v":"Near Term"},{"$f":"'Residential EE'!AA28","v":"Near Term"},85.383572081086712,0]
["Commercial Building Energy Efficiency","Port Heiden*","Building retrofits",{"$f":"'Community & Other EE'!D62","v":37},null,{"$f":"Measures!J29/Measures!G29*22.45","v":1145821.3047068538},{"$f":"F173*0.000453592","v":519.73537724459129},{"$f":"Measures!AV29","v":18604.085116277682},{"$f":"Measures!AY29","v":417661.71086043399},{"$f":"Measures!AX29","v":141633.27151624547},{"$f":"'Community & Other EE'!Z62","v":1572500},{"$f":"Measures!AW29","v":11.102617225216271},{"$f":"'Community & Other EE'!AB62","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC62","v":"Near Term"},189.44801075260597,0]
["Community Building Energy Efficiency","Port Heiden*","Building retrofits",{"$f":"'Community & Other EE'!D28","v":4},null,{"$f":"'Community & Other EE'!V28","v":416703.89541417873},{"$f":"F174*0.000453592","v":189.01355332870816},{"$f":"Measures!AN29","v":3264.0843113815295},{"$f":"Measures!AQ29","v":73278.692790515342},{"$f":"Measures!AP29","v":23191.863021660647},{"$f":"Measures!AM29","v":200000},{"$f":"Measures!AO29","v":8.6237142662150408},{"$f":"Measures!AR29","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS29","v":"Near Term"},33.238628820235434,0]
["Community Scale Solar","Port Heiden*","New System",{"$f":"Solar!M28","v":176.24582254513933},null,{"$f":"Solar!X28","v":1145821.3047068538},519.73537724459129,{"$f":"Measures!T29","v":15311.643270024773},{"$f":"Measures!X29","v":343746.39141205617},{"$f":"Measures!V29","v":46547.39554087531},{"$f":"Measures!U29","v":1185083.2901805574},{"$f":"Measures!W29","v":25.459712115146889},{"$f":"Measures!Y29","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z29","v":"Near Term"},155.92061317337738,0]
["Community Scale Wind","Port Heiden*","One, new system",{"$f":"Wind!S29","v":200},null,{"$f":"Wind!AL29","v":1299776.6966144352},589.56831137073493,{"$f":"Measures!AE29","v":20415.524360033032},{"$f":"Measures!AI29","v":612283.91379032272},{"$f":"Measures!AH29","v":114181.72316352569},{"$f":"Measures!AF29","v":2480100},{"$f":"Measures!AG29","v":21.720639094298107},{"$f":"Measures!AJ29","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK29","v":"Long Term"},0,{"$f":"I176*0.000453592","v":277.72708502398007}]
["Electric Utility Upgrades - Line Loss","Port Heiden*","Upgrade existing equipment","to drop line loss below 6%",null,{"$f":"'Utility Line Loss'!L28","v":210831.12006606112},95.6313094130048,{"$f":"Measures!BK29","v":6328.8125516102409},{"$f":"Measures!BN29","v":68749.278282411222},{"$f":"Measures!BM29","v":19239.590156895134},{"$f":"Measures!BJ29","v":75000},{"$f":"Measures!BL29","v":3.8982119363452918},{"$f":"Measures!BO29","v":"Utility"},null,{"$f":"Measures!BP29","v":"Near Term"},null,{"$f":"I177*0.000453592","v":31.184122634675472},0]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Port Heiden*","Upgrade existing equipment","to meet 14% efficiency",null,{"$f":"'Utility Infrastructure'!X29","v":1145821.3047068538},519.73537724459129,{"$f":"Measures!BR29","v":6890.2394715111514},{"$f":"Measures!BU29","v":991135.42857142841},{"$f":"Measures!BT29","v":20946.327993393901},{"$f":"'Utility Infrastructure'!R29","v":610000},{"$f":"Measures!BS29","v":29.122049468163734},{"$f":"Measures!BV29","v":"Utility"},null,"Near Term",{"$f":"Measures!BW29","v":"Near Term"},{"$f":"I178*0.000453592","v":449.57110131657134},0]
["Electric Utility Upgrades - Heat Recovery","Port Heiden*","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J29/Measures!G29*22.45","v":1145821.3047068538},519.73537724459129,{"$f":"Measures!BY29","v":1020.7762180016516},{"$f":"Measures!CB29","v":22916.426094137078},{"$f":"Measures!CA29","v":7757.8992568125523},{"$f":"Measures!BX29","v":75000},{"$f":"Measures!BZ29","v":9.6675656021363263},{"$f":"Measures!BV29","v":"Utility"},null,"Near Term",{"$f":"'Heat Recovery'!U29","v":"near term"},{"$f":"I179*0.000453592","v":10.394707544891826},0]
["Residential Energy Efficiency","Portage Creek","Individual home retrofits",2,null,{"$f":"'Residential EE'!T29","v":31160.6},14.134198875199999,{"$f":"'Residential EE'!U29","v":277.59999999999991},{"$f":"'Residential EE'!V29","v":6232.1199999999981},{"$f":"'Residential EE'!W29","v":1325.5399999999995},{"$f":"'Residential EE'!X29","v":72000},{"$f":"'Residential EE'!Y29","v":54.317485703939546},{"$f":"'Residential EE'!Z29","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI29","v":"Near Term"},null,{"$f":"I180*0.000453592","v":2.8268397750399989},0]
["Commercial Building Energy Efficiency","Portage Creek",null,null,null,null,{"$f":"F181*0.000453592","v":0},"N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Community Building Energy Efficiency","Portage Creek",null,null,null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Community Scale Solar","Portage Creek","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Community Scale Wind","Portage Creek",null,null,null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Portage Creek",null,null,null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Portage Creek",null,null,null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Electric Utility Upgrades - Heat Recovery","Portage Creek",null,null,null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Residential Energy Efficiency","Togiak, Twin Hills","Individual home retrofits",{"$f":"'Residential EE'!B31","v":245},null,{"$f":"'Residential EE'!T31","v":5814448.4965059394},{"$f":"F188*0.000453592","v":2637.3873224271219},{"$f":"'Residential EE'!U31","v":42902.54786862334},{"$f":"'Residential EE'!V31","v":963162.19965059392},{"$f":"'Residential EE'!W31","v":600455.67200000025},{"$f":"'Residential EE'!X31","v":8820000},{"$f":"'Residential EE'!Y31","v":14.688844508075521},{"$f":"'Residential EE'!Z31","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI32","v":"Near Term"},{"$f":"'Residential EE'!AA31","v":"Near Term"},{"$f":"I188*0.000453592","v":436.88266846391218},0]
["Commercial Building Energy Efficiency","Togiak, Twin Hills","Building retrofits",{"$f":"'Community & Other EE'!D65","v":88},null,{"$f":"Measures!J32/Measures!G32*22.45","v":5158373.0538085252},{"$f":"F189*0.000453592","v":2339.7967502231168},{"$f":"Measures!AV32","v":45797.532537646293},{"$f":"Measures!AY32","v":1028154.6054701592},{"$f":"Measures!AX32","v":326415.33355956676},{"$f":"'Community & Other EE'!Z65","v":3740000},{"$f":"Measures!AW32","v":11.457795071129819},{"$f":"'Community & Other EE'!AB65","v":"Building Owner"},null,"Near Term",{"$f":"'Community & Other EE'!AC65","v":"Near Term"},{"$f":"I189*0.000453592","v":466.36270380442045},0]
["Community Building Energy Efficiency","Togiak, Twin Hills","Building retrofits",{"$f":"'Community & Other EE'!D31","v":25},null,{"$f":"'Community & Other EE'!V31","v":2848916.5142146433},{"$f":"F190*0.000453592","v":1292.2457395156484},{"$f":"Measures!AN32","v":21489.690277430891},{"$f":"Measures!AQ32","v":482443.5467283235},{"$f":"Measures!AP32","v":139429.54164620937},{"$f":"Measures!AM32","v":1250000},{"$f":"Measures!AO32","v":8.9651015505148042},{"$f":"Measures!AR32","v":"City, Tribe"},null,"Near Term",{"$f":"Measures!AS32","v":"Near Term"},{"$f":"I190*0.000453592","v":218.83253324759372},0]
["Community Scale Solar","Togiak, Twin Hills","New System",{"$f":"Solar!M31","v":937.58397682296709},null,{"$f":"Solar!X31","v":5158373.0538085252},{"$f":"F191*0.000453592","v":2339.7967502231168},{"$f":"Measures!T32","v":68931.488469601667},{"$f":"Measures!X32","v":1547511.9161425573},{"$f":"Measures!V32","v":194386.7974842767},{"$f":"Measures!U32","v":4175835.9072918682},{"$f":"Measures!W32","v":21.482096322049021},{"$f":"Measures!Y32","v":"Utility, IPP, Tribe"},null,"Near Term",{"$f":"Measures!Z32","v":"Near Term"},{"$f":"I191*0.000453592","v":701.93902506693485},0]
["Community Scale Wind","Togiak, Twin Hills","One, new system",{"$f":"Wind!S32","v":1000},null,{"$f":"Wind!AL32","v":5884428.7350192107},{"$f":"F192*0.000453592","v":2669.1297987748339},{"$f":"Measures!AE32","v":91908.651292802242},{"$f":"Measures!AI32","v":2789404.9027340962},{"$f":"Measures!AH32","v":488803.56976801273},{"$f":"Measures!AF32","v":6175500},{"$f":"Measures!AG32","v":12.633909369628594},{"$f":"Measures!AJ32","v":"Utility, IPP"},null,"Long Term",{"$f":"Measures!AK32","v":0},0,{"$f":"I192*0.000453592","v":1265.2517486409643}]
["Electric Utility Upgrades - Line Loss","Togiak, Twin Hills","N/A","N/A",null,{"$f":"'Utility Line Loss'!L31","v":"N/A"},"N/A",{"$f":"Measures!BK32","v":"N/A"},{"$f":"Measures!BN32","v":"N/A"},{"$f":"Measures!BM32","v":"N/A"},{"$f":"Measures!BJ32","v":"N/A"},{"$f":"Measures!BL32","v":"N/A"},"N/A",null,"N/A",null,"N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Togiak, Twin Hills","Upgrade existing equipment","equipment needs for future renewable integration",null,{"$f":"'Utility Infrastructure'!X33","v":5158373.0538085252},{"$f":"F194*0.000453592","v":2339.7967502231168},{"$f":"Measures!BR32","v":0},{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},0,{"$f":"'Utility Infrastructure'!R32","v":238000},{"$f":"Measures!BS32","v":0},{"$f":"Measures!BV33","v":"Utility"},null,"Near Term",{"$f":"Measures!BW32","v":"Near Term"},0,"N/A"]
["Electric Utility Upgrades - Heat Recovery","Togiak, Twin Hills","Upgrade existing equipment","to displace 10% fuel consumption",null,{"$f":"Measures!J32/Measures!G32*22.45","v":5158373.0538085252},{"$f":"F195*0.000453592","v":2339.7967502231168},{"$f":"Measures!BY32","v":4595.4325646401121},{"$f":"Measures!CB32","v":103167.46107617051},{"$f":"Measures!CA32","v":32627.571208944795},{"$f":"Measures!BX32","v":100000},{"$f":"Measures!BZ32","v":3.0648925523633572},{"$f":"Measures!BV32","v":"Utility"},null,"Near Term",null,{"$f":"I195*0.000453592","v":46.795935004462336},0]
["Residential Energy Efficiency","Ugashik","N/A","N/A",null,{"$f":"'Residential EE'!T33","v":358346.89999999997},{"$f":"F196*0.000453592","v":162.54328706479998},{"$f":"'Residential EE'!U33","v":3192.3999999999996},{"$f":"'Residential EE'!V33","v":71669.37999999999},{"$f":"'Residential EE'!W33","v":18515.919999999998},{"$f":"'Residential EE'!X33","v":828000},{"$f":"'Residential EE'!Y33","v":44.71827486832953},{"$f":"'Residential EE'!Z32","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!BI34","v":"Near Term"},{"$f":"'Residential EE'!AA33","v":"Near Term"},{"$f":"I196*0.000453592","v":32.508657412959998},0]
["Commercial Building Energy Efficiency","Ugashik","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",{"$f":"'Community & Other EE'!AC67","v":0},"N/A","N/A"]
["Community Building Energy Efficiency","Ugashik","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",{"$f":"Measures!AS34","v":"Near Term"},"N/A","N/A"]
["Community Scale Solar","Ugashik","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",{"$f":"Measures!Z34","v":0},"N/A","N/A"]
["Community Scale Wind","Ugashik","N/A","N/A",null,{"$f":"Wind!AL34","v":0},"N/A",{"$f":"Measures!AE34","v":"N/A"},{"$f":"Measures!AI34","v":"N/A"},"N/A",{"$f":"Measures!AF34","v":"N/A"},{"$f":"Measures!AG34","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!AK34","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Line Loss","Ugashik","N/A","N/A",null,{"$f":"'Utility Line Loss'!L33","v":"N/A"},"N/A",{"$f":"Measures!BK34","v":"N/A"},{"$f":"Measures!BN34","v":"N/A"},{"$f":"Measures!BM34","v":"N/A"},{"$f":"Measures!BJ34","v":"N/A"},{"$f":"Measures!BL34","v":"N/A"},{"$f":"Measures!BO34","v":"N/A"},null,"N/A",null,"N/A","N/A"]
["Electric Utility Efficiency Upgrades - Gen Sets & Controls","Ugashik","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BS34","v":"N/A"},"N/A",null,"N/A",{"$f":"Measures!BW34","v":0},"N/A","N/A"]
["Electric Utility Upgrades - Heat Recovery","Ugashik","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,"N/A",null,"N/A","N/A"]
["Other1","Total",null,null,null,{"$f":"SUBTOTAL(9,F6:F190)","v":557159374.71247399},{"$f":"SUBTOTAL(9,G4:G203)","v":263617.35555174842},null,{"$f":"SUBTOTAL(9,I6:I190)","v":116234939.34658696},null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,Q4:Q203)","v":33554.039270396999},{"$f":"SUBTOTAL(9,R6:R203)","v":21563.650693629468}]

{"sheet":"Community table","index":1,"n_rows":269,"n_cols":12,"rows_kept":269,"cut":false,"hidden":false,"merged":[[4,1,4,11],[263,1,263,11],[2,1,2,11],[7,1,7,11],[266,1,266,11]]}
[null,"Ivanof Bay"]
[null,"Community Dashboard - Climate Action Plan Projects (\"Measures\")"]
[null,"* These communities are represented on a single dashboard because they share an electric utility and are interconnected by an electrical grid, resulting in their Power Cost Equalization (PCE) data being aggregated. The Climate Action Plan utilizes this combined PCE data for establishing baseline and projected reduction of greenhouse gas (GHG) emissions."]
[]
[null,"The EPA's Climate Pollution Reduction Grants (CPRG) program supports creating and executing plans to cut GHG emissions. It is structured in two phases: Planning Grants and Implementing Grants. Planning grants were distributed based on a non-competitive formula to help develop Priority and Comprehensive Climate Action Plans (PCAP and CCAP respectively), with the PCAP measures being essential for applying for an Implementation Grant. The PCAP is crucial for accessing Implementation Grant funding, demanding thorough data analysis on projected outcomes like GHG reductions, energy savings, cost efficiency and environmental and social impacts. However, the reduced funding and tight timelines challenge the comprehensive data collection and analysis needed for effective Climate Action Planning. The PCAP measures listed in the table below are eligible for inclusion in an Implementation Grant application. \n\nTo qualify for the competitive Implementation Grants, totaling $4.3 billion, project (\"measures\") must be detailed in the PCAP and are due to the EPA on March 1st for consideration in the General Competition or April 1st for consideration under the Tribal Competition. \n\nDeadlines Implementation Grant applications are: \n\nApril 1, 2024 - (General Competition) States, Cities, Municipalities, Boroughs \nMay 1, 2024 - (Tribal Competition) Tribes, Tribal Consortia"]
[]
[]
[null,"Visit the EPA CPRG Program site for more information."]
[]
[null,"The following were collected from 2022 AEA PCE report, or the most recent full reporting year, to calculate GHG emissions, gallons and costs in the measures/projects identified for your community."]
[null,"Population","Utility Fuel Price ($/gal)","Utility Diesel Efficiency \n(kWh/gal)","Utility Line Loss","Utility Total kWh","Peak Load \n(kW)","Residential Fuel Price ($/gal)","PCE Rate for Residences and Community Buildings ($/kWh)","Full Electric Rate for \nCommercial Buildings \n($/kWh)"]
[null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[]
[]
["Community","EPA CPRG Measure","Project Description","Project Target","Units","Baseline Annual GHG Emissions (lbs)","Annual Diesel Fuel Reduction Equivalents (gal)","Annual GHG Emissions Reductions (lbs)","Estimated Annual Cost Savings","Estimated Total Cost to Implement","Simple Payback (years)","Authority to Implement"]
["Aleknagik","Residential Energy Efficiency","N/A","N/A","N/A",{"$f":"'Residential EE'!T3","v":"N/A"},{"$f":"'Residential EE'!U3","v":"N/A"},{"$f":"'Residential EE'!V3","v":"N/A"},{"$f":"'Residential EE'!W3","v":"N/A"},{"$f":"'Residential EE'!X3","v":"N/A"},{"$f":"'Residential EE'!Y3","v":"N/A"},{"$f":"'Residential EE'!Z3","v":"N/A"}]
["Aleknagik","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Aleknagik","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Aleknagik","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Aleknagik","Community Scale Wind","N/A",{"$f":"Wind!S4","v":"N/A"},"N/A",{"$f":"Measures!AE4","v":"N/A"},"N/A",{"$f":"Measures!AI4","v":"N/A"},{"$f":"Measures!AH4","v":0},{"$f":"Measures!AF4","v":"N/A"},{"$f":"Measures!AG4","v":"N/A"},{"$f":"Measures!AJ4","v":"N/A"}]
["Aleknagik","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BL4","v":"N/A"},{"$f":"Measures!BO4","v":"N/A"}]
["Aleknagik","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BS4","v":"N/A"},"N/A"]
["Aleknagik","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Chignik Bay","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B4","v":47},"buildings",{"$f":"'Residential EE'!T4","v":981679.32084805658},{"$f":"'Residential EE'!U4","v":7634.5363957597147},{"$f":"'Residential EE'!V4","v":171395.34208480557},{"$f":"'Residential EE'!W4","v":49204.673999999992},{"$f":"'Residential EE'!X4","v":1692000},{"$f":"'Residential EE'!Y4","v":34.386977139610764},{"$f":"'Residential EE'!Z4","v":"Housing Authority, Tribe, City"}]
["Chignik Bay","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D38","v":49},"buildings",{"$f":"'Community & Other EE'!V38","v":3324197.6412151903},{"$f":"'Community & Other EE'!W38","v":26535.275286703829},{"$f":"Measures!AY5","v":595716.93018650101},{"$f":"Measures!AX5","v":136846.01116245487},{"$f":"'Community & Other EE'!Z38","v":2082500},{"$f":"Measures!AW5","v":15.217834866430914},{"$f":"'Community & Other EE'!AB38","v":"Building Owner"}]
["Chignik Bay","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D4","v":10},"buildings",{"$f":"'Community & Other EE'!V4","v":1030170.7128528784},{"$f":"Measures!AN5","v":8108.5892832085319},{"$f":"Measures!AQ5","v":182037.82940803154},{"$f":"Measures!AP5","v":38007.862306859206},{"$f":"Measures!AM5","v":500000},{"$f":"Measures!AO5","v":13.155172894576761},{"$f":"Measures!AR5","v":"City, Tribe"}]
["Chignik Bay","Community Scale Solar","One, new System",{"$f":"Solar!M4","v":189.54923408575044},"kW",{"$f":"Measures!O5*22.45","v":1318310.8038869256},{"$f":"Measures!T5","v":17616.625441696113},{"$f":"Measures!X5","v":395493.24116607773},{"$f":"Measures!V5","v":21316.116784452297},{"$f":"Measures!U5","v":1813946.9363430017},{"$f":"Measures!W5","v":85.097438463372995},{"$f":"Measures!Y5","v":"Utility, IPP, Tribe"}]
["Chignik Bay","Community Scale Wind","One, new System",{"$f":"Wind!S5","v":200},"kW",{"$f":"Wind!AL5","v":1461945.1318014383},{"$f":"Measures!AE5","v":23488.833922261485},{"$f":"Measures!AI5","v":670958.64946928294},{"$f":"Measures!AH5","v":61754.889867077189},{"$f":"Measures!AF5","v":2805750},{"$f":"Measures!AG5","v":45.433649157810308},{"$f":"Measures!AJ5","v":"Utility, IPP"}]
["Chignik Bay","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK5","v":"N/A"},{"$f":"Measures!BN5","v":"N/A"},{"$f":"Measures!BM5","v":"N/A"},{"$f":"Measures!BJ5","v":"N/A"},{"$f":"Measures!BL5","v":"N/A"},{"$f":"Measures!BO5","v":"N/A"}]
["Chignik Bay","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",1318310.8038869256,{"$f":"Measures!BR5","v":11241.084805653707},{"$f":"'Utility Infrastructure'!Y5","v":252362.3538869257},{"$f":"Measures!BT5","v":13601.712614840984},{"$f":"Measures!BQ5","v":1160000},{"$f":"Measures!BS5","v":85.283378119187049},{"$f":"Measures!BV5","v":"Utility"}]
["Chignik Bay","Electric Utility Upgrades - Heat Recovery","Install new system",10,"%, target for fuel reduction",1318310.8038869256,{"$f":"Measures!BY5","v":1174.4416961130744},{"$f":"Measures!CB5","v":131831.08038869259},{"$f":"Measures!CA5","v":6118.8412367491173},{"$f":"Measures!BX5","v":2000000},{"$f":"Measures!BZ5","v":65.371854657323368},{"$f":"Measures!BV5","v":"Utility"}]
["Chignik Lagoon","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B5","v":69},"buildings",{"$f":"'Residential EE'!T5","v":1468865.8511535402},{"$f":"'Residential EE'!U5","v":11331.432299124899},{"$f":"'Residential EE'!V5","v":254390.65511535399},{"$f":"'Residential EE'!W5","v":140740.72200000001},{"$f":"'Residential EE'!X5","v":2484000},{"$f":"'Residential EE'!Y5","v":17.649476034377596},{"$f":"'Residential EE'!Z5","v":"Housing Authority, Tribe, City"}]
["Chignik Lagoon","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D39","v":14},"buildings",{"$f":"'Community & Other EE'!V39","v":993262.38264276006},{"$f":"'Community & Other EE'!V39","v":993262.38264276006},{"$f":"Measures!AY6","v":174553.99999712798},{"$f":"Measures!AX6","v":59094.748664259932},{"$f":"'Community & Other EE'!Z39","v":595000},{"$f":"Measures!AW6","v":10.068576539354192},{"$f":"'Community & Other EE'!AB39","v":"Building Owner"}]
["Chignik Lagoon","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D5","v":7},"buildings",{"$f":"'Community & Other EE'!V5","v":623443.99023231631},{"$f":"Measures!AN6","v":5240.9322810312788},{"$f":"Measures!AQ6","v":117658.92970915222},{"$f":"Measures!AP6","v":38799.761429602891},{"$f":"Measures!AM6","v":350000},{"$f":"Measures!AO6","v":9.0206740223140134},{"$f":"Measures!AR6","v":"City, Tribe"}]
["Chignik Lagoon","Community Scale Solar","New System",{"$f":"Solar!M5","v":124.15623966329427},"kW",{"$f":"Measures!O6*22.45","v":777634.42322991241},{"$f":"Measures!T6","v":10391.551312649164},{"$f":"Measures!X6","v":233290.32696897374},{"$f":"Measures!V6","v":31798.147016706444},{"$f":"Measures!U6","v":885074.95865317713},{"$f":"Measures!W6","v":27.834167764183466},{"$f":"Measures!Y6","v":"Utility, IPP, Tribe"}]
["Chignik Lagoon","Community Scale Wind","N/A",{"$f":"Wind!S6","v":"N/A"},"N/A","N/A",{"$f":"Measures!AE6","v":"N/A"},{"$f":"Measures!AI6","v":"N/A"},"N/A",{"$f":"Measures!AF6","v":"N/A"},{"$f":"Measures!AG6","v":"N/A"},"N/A"]
["Chignik Lagoon","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",777634.42322991241,{"$f":"Measures!BK6","v":2112.9487669053301},{"$f":"Measures!BN6","v":46658.065393794743},{"$f":"Measures!BM6","v":6465.6232267303103},{"$f":"Measures!BJ6","v":75000},{"$f":"Measures!BL6","v":11.59980985126592},{"$f":"Measures!BO6","v":"Utility"}]
["Chignik Lagoon","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",777634.42322991241,{"$f":"Measures!BR6","v":3538.0758040686414},{"$f":"'Utility Infrastructure'!Y6","v":79429.801801341004},{"$f":"Measures!BT6","v":10826.511960450043},{"$f":"'Utility Infrastructure'!R6","v":1185000},{"$f":"Measures!BS6","v":109.45353446510589},{"$f":"Measures!BV6","v":"Utility"}]
["Chignik Lagoon","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",777634.42322991241,{"$f":"Measures!BY6","v":692.77008750994435},{"$f":"Measures!CB6","v":15552.68846459825},{"$f":"Measures!CA6","v":5299.6911694510745},{"$f":"Measures!BX6","v":75000},{"$f":"Measures!BZ6","v":14.151768018544422},{"$f":"Measures!BV6","v":"Utility"}]
["Chignik Lake*","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B6","v":43},"buildings",{"$f":"'Residential EE'!T6","v":955934.91573849868},{"$f":"'Residential EE'!U6","v":7242.2619854721543},{"$f":"'Residential EE'!V6","v":162588.78157384988},{"$f":"'Residential EE'!W6","v":82435.644000000015},{"$f":"'Residential EE'!X6","v":1548000},{"$f":"'Residential EE'!Y6","v":18.778284791467144},{"$f":"'Residential EE'!Z6","v":"Housing Authority, Tribe, City"}]
["Chignik Lake*","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D40","v":6},"buildings",{"$f":"'Community & Other EE'!V40","v":479065.46795919613},{"$f":"'Community & Other EE'!V40","v":479065.46795919613},{"$f":"Measures!AY7","v":80147.016109999036},{"$f":"Measures!AX7","v":27299.637545126359},{"$f":"'Community & Other EE'!Z40","v":255000},{"$f":"Measures!AW7","v":9.3407833557674333},{"$f":"'Community & Other EE'!AB40","v":"Building Owner"}]
["Chignik Lake*","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D6","v":9},"buildings",{"$f":"'Community & Other EE'!V6","v":784804.34126449947},{"$f":"Measures!AN7","v":6663.65774774696},{"$f":"Measures!AQ7","v":149599.11643691923},{"$f":"Measures!AP7","v":52213.332584837546},{"$f":"Measures!AM7","v":450000},{"$f":"Measures!AO7","v":8.6184883768686582},{"$f":"Measures!AR7","v":"City, Tribe"}]
["Chignik Lake*","Community Scale Solar","New System",{"$f":"Solar!M6","v":65.900847467293232},"kW",{"$f":"Measures!O7*22.45","v":628135.23607748188},{"$f":"Measures!T7","v":8393.7893462469729},{"$f":"Measures!X7","v":188440.57082324455},{"$f":"Measures!V7","v":27195.877481840194},{"$f":"Measures!U7","v":616953.38986917294},{"$f":"Measures!W7","v":22.685548215207916},{"$f":"Measures!Y7","v":"Utility, IPP, Tribe"}]
["Chignik Lake*","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S7","v":200},"kW",{"$f":"Wind!AL7","v":867698.55987647118},{"$f":"Measures!AE7","v":11191.7191283293},{"$f":"Measures!AI7","v":490817.41822998197},{"$f":"Measures!AH7","v":122696.04404134654},{"$f":"Measures!AF7","v":1353350},{"$f":"Measures!AG7","v":11.030102971730233},{"$f":"Measures!AJ7","v":"Utility, IPP"}]
["Chignik Lake*","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK7","v":"N/A"},{"$f":"Measures!BN7","v":"N/A"},{"$f":"Measures!BM7","v":"N/A"},"N/A","N/A","N/A"]
["Chignik Lake*","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",{"$f":"'Utility Infrastructure'!X7","v":628135.23607748188},{"$f":"Measures!BR7","v":11471.512106537532},{"$f":"'Utility Infrastructure'!Y7","v":257535.44679176758},{"$f":"Measures!BT7","v":37167.699225181605},{"$f":"Measures!BQ7","v":1115000},{"$f":"Measures!BS7","v":29.999166567850743},{"$f":"Measures!BV7","v":"Utility"}]
["Chignik Lake*","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",27979.297820823245,{"$f":"Measures!BY7","v":559.58595641646502},{"$f":"Measures!CB7","v":12562.704721549639},{"$f":"Measures!CA7","v":4532.6462469733679},{"$f":"Measures!BX7","v":50000},{"$f":"Measures!BZ7","v":11.031083670689508},{"$f":"Measures!BV7","v":"Utility"}]
["Clarks Point*","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B7","v":51},"buildings",{"$f":"'Residential EE'!T7","v":1084790.7817708333},{"$f":"'Residential EE'!U7","v":8371.4302083333332},{"$f":"'Residential EE'!V7","v":187938.60817708331},{"$f":"'Residential EE'!W7","v":73323.225000000006},{"$f":"'Residential EE'!X7","v":1836000},{"$f":"'Residential EE'!Y7","v":25.039815147246998},{"$f":"'Residential EE'!Z7","v":"Housing Authority, Tribe, City"}]
["Clarks Point*","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D41","v":18},"buildings",{"$f":"'Community & Other EE'!V41","v":1170170.2643182161},{"$f":"'Community & Other EE'!V41","v":1170170.2643182161},{"$f":"Measures!AY8","v":213738.43437405987},{"$f":"Measures!AX8","v":56800.011552346572},{"$f":"'Community & Other EE'!Z41","v":765000},{"$f":"Measures!AW8","v":13.468307119884654},{"$f":"'Community & Other EE'!AB41","v":"Building Owner"}]
["Clarks Point*","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D7","v":2},"buildings",{"$f":"'Community & Other EE'!V7","v":178895.46155798735},{"$f":"Measures!AN8","v":1500.832863267148},{"$f":"Measures!AQ8","v":33693.697780347473},{"$f":"Measures!AP8","v":8454.7250902527085},{"$f":"Measures!AM8","v":100000},{"$f":"Measures!AO8","v":11.827705683214715},{"$f":"Measures!AR8","v":"City, Tribe"}]
["Clarks Point*","Community Scale Solar","New System",{"$f":"Solar!M7","v":116.96531429288378},"kW",{"$f":"Measures!O8*22.45","v":799368.10763888899},{"$f":"Measures!T8","v":10681.979166666666},{"$f":"Measures!X8","v":239810.43229166666},{"$f":"Measures!V8","v":24034.453125},{"$f":"Measures!U8","v":916761.25717153517},{"$f":"Measures!W8","v":38.143628748429663},{"$f":"Measures!Y8","v":"Utility, IPP, Tribe"}]
["Clarks Point*","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S8","v":100},"kW",{"$f":"Wind!AL8","v":853969.26608740888},{"$f":"Measures!AE8","v":14242.638888888891},{"$f":"Measures!AI8","v":374348.40150407539},{"$f":"Measures!AH8","v":45726.628648014441},{"$f":"Measures!AF8","v":1448900},{"$f":"Measures!AG8","v":31.68613219122409},{"$f":"Measures!AJ8","v":"Utility, IPP"}]
["Clarks Point*","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",799368.10763888899,{"$f":"Measures!BK8","v":7014.4996527777785},{"$f":"Measures!BN8","v":47962.086458333331},{"$f":"Measures!BM8","v":15782.624218750001},{"$f":"Measures!BJ8","v":75000},{"$f":"Measures!BL8","v":4.7520614417784115},{"$f":"Measures!BO8","v":"Utility"}]
["Clarks Point*","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",799368.10763888899,{"$f":"Measures!BR8","v":6307.4543650793676},{"$f":"'Utility Infrastructure'!Y8","v":141602.35049603181},{"$f":"Measures!BT8","v":14191.772321428576},{"$f":"'Utility Infrastructure'!R8","v":2085000},{"$f":"Measures!BS8","v":146.91611116476247},{"$f":"Measures!BV8","v":"Utility"}]
["Clarks Point*","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",799368.10763888899,{"$f":"Measures!BY8","v":712.13194444444457},{"$f":"Measures!CB8","v":15987.36215277778},{"$f":"Measures!CA8","v":4005.7421875000009},{"$f":"Measures!BX8","v":50000},{"$f":"Measures!BZ8","v":12.482081387071291},{"$f":"Measures!BV8","v":"Utility"}]
["Curyung (Dillingham), Aleknagik","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B8","v":1035},"buildings",{"$f":"'Residential EE'!T8","v":23877005.265258215},{"$f":"'Residential EE'!U8","v":178185.37089201872},{"$f":"'Residential EE'!V8","v":4000261.5765258204},{"$f":"'Residential EE'!W8","v":1669240.8709999993},{"$f":"'Residential EE'!X8","v":37260000},{"$f":"'Residential EE'!Y8","v":22.321523901867135},{"$f":"'Residential EE'!Z8","v":"Housing Authority, Tribe, City"}]
["Curyung (Dillingham), Aleknagik","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D42","v":466},"buildings",{"$f":"'Community & Other EE'!V42","v":42365526.224277064},{"$f":"'Community & Other EE'!V42","v":42365526.224277064},{"$f":"Measures!AY9","v":6740562.4058212088},{"$f":"Measures!AX9","v":1582975.0383032493},{"$f":"'Community & Other EE'!Z42","v":19805000},{"$f":"Measures!AW9","v":12.511252243894178},{"$f":"'Community & Other EE'!AB42","v":"Building Owner"}]
["Curyung (Dillingham), Aleknagik","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D8","v":51},"buildings",{"$f":"'Community & Other EE'!V8","v":5374249.0264329659},{"$f":"Measures!AN9","v":41890.011985269019},{"$f":"Measures!AQ9","v":940430.76906928944},{"$f":"Measures!AP9","v":185718.31078700357},{"$f":"Measures!AM9","v":2550000},{"$f":"Measures!AO9","v":13.730471643824831},{"$f":"Measures!AR9","v":"City, Tribe"}]
["Curyung (Dillingham), Aleknagik","Community Scale Solar","New System",{"$f":"Solar!M8","v":1876.7999650215386},"kW",{"$f":"Measures!O9*22.45","v":29730608.779342722},{"$f":"Measures!T9","v":132430.32863849765},{"$f":"Measures!X9","v":2973060.8779342724},{"$f":"Measures!V9","v":252941.9276995305},{"$f":"Measures!U9","v":10007199.860086154},{"$f":"Measures!W9","v":39.56323078225963},{"$f":"Measures!Y9","v":"Utility, IPP, Tribe"}]
["Curyung (Dillingham), Aleknagik","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S9","v":6000},"kW",{"$f":"Wind!AL9","v":34083144.421269648},{"$f":"Measures!AE9","v":529721.31455399061},{"$f":"Measures!AI9","v":16244779.153664019},{"$f":"Measures!AH9","v":1937529.7459963891},{"$f":"Measures!AF9","v":48636000},{"$f":"Measures!AG9","v":25.10206622659544},{"$f":"Measures!AJ9","v":"Utility, IPP"}]
["Curyung (Dillingham), Aleknagik","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK9","v":"N/A"},{"$f":"Measures!BN9","v":"N/A"},{"$f":"Measures!BM9","v":"N/A"},{"$f":"Measures!BJ9","v":"N/A"},{"$f":"Measures!BL9","v":"N/A"},{"$f":"Measures!BO9","v":"N/A"}]
["Curyung (Dillingham), Aleknagik","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment","equipment needs for future renewable integration","N/A",{"$f":"'Utility Infrastructure'!X9","v":29730608.779342722},"N/A","N/A","N/A",{"$f":"'Utility Infrastructure'!R9","v":2085000},"N/A","Utility"]
["Curyung (Dillingham), Aleknagik","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",29730608.779342722,{"$f":"Measures!BY9","v":26486.065727699533},{"$f":"Measures!CB9","v":594612.17558685446},{"$f":"Measures!CA9","v":126470.96384976526},{"$f":"Measures!BX9","v":100000},{"$f":"Measures!BZ9","v":0.79069532607334203},{"$f":"Measures!BV9","v":"Utility"}]
["Egegik","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B9","v":85},"buildings",{"$f":"'Residential EE'!T9","v":1652206.9003364171},{"$f":"'Residential EE'!U9","v":13258.496215306979},{"$f":"'Residential EE'!V9","v":297653.24003364163},{"$f":"'Residential EE'!W9","v":111606.85899999997},{"$f":"'Residential EE'!X9","v":3060000},{"$f":"'Residential EE'!Y9","v":27.417669733004502},{"$f":"'Residential EE'!Z9","v":"Housing Authority, Tribe, City"}]
["Egegik","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D43","v":27},"buildings",{"$f":"'Community & Other EE'!V43","v":2008836.7330948859},{"$f":"'Community & Other EE'!V43","v":2008836.7330948859},{"$f":"Measures!AY10","v":345965.78522284603},{"$f":"Measures!AX10","v":83834.453736462106},{"$f":"'Community & Other EE'!Z43","v":1147500},{"$f":"Measures!AW10","v":13.687689832240393},{"$f":"'Community & Other EE'!AB43","v":"Building Owner"}]
["Egegik","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D9","v":18},"buildings",{"$f":"'Community & Other EE'!V9","v":1675431.7832993779},{"$f":"Measures!AN10","v":13798.687881998949},{"$f":"Measures!AQ10","v":309780.54295087635},{"$f":"Measures!AP10","v":68986.450722021662},{"$f":"Measures!AM10","v":900000},{"$f":"Measures!AO10","v":13.046040064106451},{"$f":"Measures!AR10","v":"City, Tribe"}]
["Egegik","Community Scale Solar","New System",{"$f":"Solar!M9","v":198.80864120082578},"kW",{"$f":"Measures!O10*22.45","v":1316423.4398654331},{"$f":"Measures!T10","v":17591.404541631622},{"$f":"Measures!X10","v":394927.03195962991},{"$f":"Measures!V10","v":53301.955761143814},{"$f":"Measures!U10","v":1831484.5648033032},{"$f":"Measures!W10","v":34.360550915064607},{"$f":"Measures!Y10","v":"Utility, IPP, Tribe"}]
["Egegik","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S10","v":200},"kW",{"$f":"Wind!AL10","v":1452874.1267205956},{"$f":"Measures!AE10","v":23455.206055508832},{"$f":"Measures!AI10","v":663020.06280133571},{"$f":"Measures!AH10","v":101459.18233375132},{"$f":"Measures!AF10","v":2786250},{"$f":"Measures!AG10","v":27.461782520921506},{"$f":"Measures!AJ10","v":"Utility, IPP"}]
["Egegik","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",1316423.4398654331,{"$f":"Measures!BK10","v":762.2941968040368},{"$f":"Measures!BN10","v":78985.406391925993},{"$f":"Measures!BM10","v":2309.7514163162314},{"$f":"Measures!BJ10","v":75000},{"$f":"Measures!BL10","v":32.471026739152627},{"$f":"Measures!BO10","v":"Utility"}]
["Egegik","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",1316423.4398654331,{"$f":"Measures!BR10","v":8837.5865673435037},{"$f":"'Utility Infrastructure'!Y10","v":198403.81843686165},{"$f":"Measures!BT10","v":26777.887299050813},{"$f":"'Utility Infrastructure'!R10","v":1010000},{"$f":"Measures!BS10","v":37.717688058079219},{"$f":"Measures!BV10","v":"Utility"}]
["Egegik","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",1316423.4398654331,{"$f":"Measures!BY10","v":1172.7603027754417},{"$f":"Measures!CB10","v":26328.468797308666},{"$f":"Measures!CA10","v":5863.801513877208},{"$f":"Measures!BX10","v":75000},{"$f":"Measures!BZ10","v":12.790337432552215},{"$f":"Measures!BV10","v":"Utility"}]
["Ekuk","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B11","v":67},"buildings",{"$f":"'Residential EE'!T11","v":1043880.1},{"$f":"'Residential EE'!U11","v":9299.5999999999985},{"$f":"'Residential EE'!V11","v":208776.01999999996},{"$f":"'Residential EE'!W11","v":52310.249999999993},{"$f":"'Residential EE'!X11","v":2412000},{"$f":"'Residential EE'!Y11","v":46.109510086455337},{"$f":"'Residential EE'!Z11","v":"Housing Authority, Tribe, City"}]
["Ekuk","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekuk","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekuk","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekuk","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE12","v":"N/A"},{"$f":"Measures!AI12","v":"N/A"},"N/A",{"$f":"Measures!AF12","v":"N/A"},{"$f":"Measures!AG12","v":"N/A"},"N/A"]
["Ekuk","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BL12","v":"N/A"},"N/A"]
["Ekuk","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekuk","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekwok","Residential Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekwok","Commercial Building Energy Efficiency","N/A",{"$f":"'Community & Other EE'!D44","v":"Combined with New Stuy"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekwok","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekwok","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ekwok","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE11","v":"N/A"},{"$f":"Measures!AI11","v":"N/A"},"N/A",{"$f":"Measures!AF11","v":"N/A"},{"$f":"Measures!AG11","v":"N/A"},"N/A"]
["Ekwok","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK11","v":"N/A"},{"$f":"Measures!BN11","v":"N/A"},{"$f":"Measures!BM11","v":"N/A"},"N/A","N/A","N/A"]
["Ekwok","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BS11","v":"N/A"},"N/A"]
["Ekwok","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Igiugig","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B12","v":31},"buildings",{"$f":"'Residential EE'!T12","v":641983.46858237544},{"$f":"'Residential EE'!U12","v":5011.0145593869729},{"$f":"'Residential EE'!V12","v":112497.27685823754},{"$f":"'Residential EE'!W12","v":113545.98599999998},{"$f":"'Residential EE'!X12","v":1116000},{"$f":"'Residential EE'!Y12","v":9.82861692706601},{"$f":"'Residential EE'!Z12","v":"Housing Authority, Tribe, City"}]
["Igiugig","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D46","v":15},"buildings",{"$f":"'Community & Other EE'!V46","v":970510.88227727276},{"$f":"'Community & Other EE'!V46","v":970510.88227727276},{"$f":"Measures!AY13","v":177652.26151292582},{"$f":"Measures!AX13","v":80602.278151624545},{"$f":"'Community & Other EE'!Z46","v":637500},{"$f":"Measures!AW13","v":7.9092057274208836},{"$f":"'Community & Other EE'!AB46","v":"Building Owner"}]
["Igiugig","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D12","v":11},"buildings",{"$f":"'Community & Other EE'!V12","v":989209.39682144485},{"$f":"Measures!AN13","v":8278.1190920785084},{"$f":"Measures!AQ13","v":185843.77361716254},{"$f":"Measures!AP13","v":82318.903104693149},{"$f":"Measures!AM13","v":550000},{"$f":"Measures!AO13","v":6.6813329533862982},{"$f":"Measures!AR13","v":"City, Tribe"}]
["Igiugig","Community Scale Solar","New System",{"$f":"Solar!M12","v":100.11520080298382},"kW",{"$f":"Measures!O13*22.45","v":533319.10344827583},{"$f":"Measures!T13","v":8071.1724137931033},{"$f":"Measures!X13","v":181197.82068965517},{"$f":"Measures!V13","v":61583.045517241379},{"$f":"Measures!U13","v":907860.80321193533},{"$f":"Measures!W13","v":14.742057583978401},{"$f":"Measures!Y13","v":"Utility, IPP, Tribe"}]
["Igiugig","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE13","v":"N/A"},{"$f":"Measures!AI13","v":"N/A"},"N/A",{"$f":"Measures!AF13","v":"N/A"},{"$f":"Measures!AG13","v":"N/A"},"N/A"]
["Igiugig","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",533319.10344827583,{"$f":"Measures!BK13","v":3443.7002298850575},{"$f":"Measures!BN13","v":36239.564137931025},{"$f":"Measures!BM13","v":26275.43275402299},{"$f":"Measures!BJ13","v":75000},{"$f":"Measures!BL13","v":2.8543773456411246},{"$f":"Measures!BO13","v":"Utility"}]
["Igiugig","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",533319.10344827583,{"$f":"Measures!BR13","v":1612.0049261083732},{"$f":"'Utility Infrastructure'!Y13","v":36189.510591132974},{"$f":"Measures!BT13","v":12299.597586206888},{"$f":"'Utility Infrastructure'!R13","v":305004},{"$f":"Measures!BS13","v":24.797884472418836},{"$f":"Measures!BV13","v":"Utility"}]
["Igiugig","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",533319.10344827583,{"$f":"Measures!BY13","v":538.07816091954021},{"$f":"Measures!CB13","v":12079.854712643677},{"$f":"Measures!CA13","v":5380.7816091954019},{"$f":"Measures!BX13","v":50000},{"$f":"Measures!BZ13","v":9.2923303028231601},{"$f":"Measures!BV13","v":"Utility"}]
["Iliamna, Nondalton, Newhalen","Residential Energy Efficiency","Residential building retrofits",{"$f":"'Residential EE'!B13","v":189},"buildings",{"$f":"'Residential EE'!T13","v":4369118.6765625002},{"$f":"'Residential EE'!U13","v":32578.153125000004},{"$f":"'Residential EE'!V13","v":731379.53765625018},{"$f":"'Residential EE'!W13","v":483504.08400000009},{"$f":"'Residential EE'!X13","v":6804000},{"$f":"'Residential EE'!Y13","v":14.072269966596599},{"$f":"'Residential EE'!Z13","v":"Housing Authority, Tribe, City"}]
["Iliamna, Nondalton, Newhalen","Commercial Building Energy Efficiency","Commercial building retrofits",{"$f":"'Community & Other EE'!D47","v":109},"buildings",{"$f":"'Community & Other EE'!V47","v":9073887.8615890108},{"$f":"'Community & Other EE'!V47","v":9073887.8615890108},{"$f":"Measures!AY14","v":1493090.6453646773},{"$f":"Measures!AX14","v":487849.69738628151},{"$f":"'Community & Other EE'!Z47","v":4632500},{"$f":"Measures!AW14","v":9.4957525336578534},{"$f":"'Community & Other EE'!AB47","v":"Building Owner"}]
["Iliamna, Nondalton, Newhalen","Community Building Energy Efficiency","Community building retrofits",{"$f":"'Community & Other EE'!D13","v":15},"buildings",{"$f":"'Community & Other EE'!V13","v":1638610.196059905},{"$f":"Measures!AN14","v":12578.71522450361},{"$f":"Measures!AQ14","v":282392.15679010603},{"$f":"Measures!AP14","v":84535.611187725633},{"$f":"Measures!AM14","v":750000},{"$f":"Measures!AO14","v":8.8720006806894443},{"$f":"Measures!AR14","v":"City, Tribe"}]
["Iliamna, Nondalton, Newhalen","Community Scale Solar","One, new system",{"$f":"Solar!M13","v":40.987533220033534},"kW",{"$f":"Measures!O14*22.45","v":88923.046875},{"$f":"Measures!T14","v":3368.90625},{"$f":"Measures!X14","v":75631.9453125},{"$f":"Measures!V14","v":12330.196875},{"$f":"Measures!U14","v":2681050.1328801345},{"$f":"Measures!W14","v":217.43773923967734},{"$f":"Measures!Y14","v":"Utility, IPP, Tribe"}]
["Iliamna, Nondalton, Newhalen","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE14","v":"N/A"},{"$f":"Measures!AI14","v":"N/A"},"N/A",{"$f":"Measures!AF14","v":"N/A"},{"$f":"Measures!AG14","v":"N/A"},"N/A"]
["Iliamna, Nondalton, Newhalen","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",88923.046875,{"$f":"Measures!BK14","v":314.43124999999998},{"$f":"Measures!BN14","v":15126.389062499997},{"$f":"Measures!BM14","v":1150.8183750000001},{"$f":"Measures!BJ14","v":75000},{"$f":"Measures!BL14","v":65.171013627584799},{"$f":"Measures!BO14","v":"Utility"}]
["Iliamna, Nondalton, Newhalen","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",88923.046875,{"$f":"Measures!BR14","v":339.50892857142844},{"$f":"'Utility Infrastructure'!Y14","v":7621.9754464285679},{"$f":"Measures!BT14","v":1242.6026785714282},{"$f":"Measures!BQ14","v":20000},{"$f":"Measures!BS14","v":16.095249386548257},{"$f":"Measures!BV14","v":"Utility"}]
["Iliamna, Nondalton, Newhalen","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",88923.046875,{"$f":"Measures!BY14","v":6091.921875},{"$f":"Measures!CB14","v":136763.64609374999},{"$f":"Measures!CA14","v":43252.645312499997},{"$f":"Measures!BX14","v":100000},{"$f":"Measures!BZ14","v":2.3119973189501093},{"$f":"Measures!BV14","v":"Utility"}]
["Ivanof Bay","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B14","v":16},"buildings",{"$f":"'Residential EE'!T14","v":249284.8},{"$f":"'Residential EE'!U14","v":2220.7999999999993},{"$f":"'Residential EE'!V14","v":49856.959999999985},{"$f":"'Residential EE'!W14","v":18266.079999999994},{"$f":"'Residential EE'!X14","v":576000},{"$f":"'Residential EE'!Y14","v":31.533859481618396},{"$f":"'Residential EE'!Z14","v":"Housing Authority, Tribe, City"}]
["Ivanof Bay","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ivanof Bay","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ivanof Bay","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ivanof Bay","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE15","v":"N/A"},{"$f":"Measures!AI15","v":"N/A"},"N/A",{"$f":"Measures!AF15","v":"N/A"},{"$f":"Measures!AG15","v":"N/A"},"N/A"]
["Ivanof Bay","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK15","v":"N/A"},{"$f":"Measures!BN15","v":"N/A"},{"$f":"Measures!BM15","v":"N/A"},{"$f":"Measures!BJ15","v":"N/A"},{"$f":"Measures!BL15","v":"N/A"},"N/A"]
["Ivanof Bay","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BS15","v":"N/A"},"N/A"]
["Ivanof Bay","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Kanatak","Residential Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"'Residential EE'!Y15","v":"N/A"},{"$f":"'Residential EE'!Z15","v":"N/A"}]
["Kanatak","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Kanatak","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Kanatak","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Kanatak","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE16","v":"N/A"},{"$f":"Measures!AI16","v":"N/A"},"N/A",{"$f":"Measures!AF16","v":"N/A"},{"$f":"Measures!AG16","v":"N/A"},"N/A"]
["Kanatak","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BL16","v":"N/A"},"N/A"]
["Kanatak","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Kanatak","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["King Salmon","Residential Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["King Salmon","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["King Salmon","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["King Salmon","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["King Salmon","Community Scale Wind","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["King Salmon","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BL17","v":"N/A"},"N/A"]
["King Salmon","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BS17","v":"N/A"},"N/A"]
["King Salmon","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Kokhanok*","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B17","v":56},"buildings",{"$f":"'Residential EE'!T17","v":1300688.2842381785},{"$f":"'Residential EE'!U17","v":9680.1117338003496},{"$f":"'Residential EE'!V17","v":217318.50842381787},{"$f":"'Residential EE'!W17","v":151665.68},{"$f":"'Residential EE'!X17","v":2016000},{"$f":"'Residential EE'!Y17","v":13.292394165904904},{"$f":"'Residential EE'!Z17","v":"Housing Authority, Tribe, City"}]
["Kokhanok*","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D51","v":20},"buildings",{"$f":"'Community & Other EE'!V51","v":1190398.102938666},{"$f":"'Community & Other EE'!V51","v":1190398.102938666},{"$f":"Measures!AY18","v":226508.04134079802},{"$f":"Measures!AX18","v":93378.536425992788},{"$f":"'Community & Other EE'!Z51","v":850000},{"$f":"Measures!AW18","v":9.1027342313687676},{"$f":"'Community & Other EE'!AB51","v":"Building Owner"}]
["Kokhanok*","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D17","v":9},"buildings",{"$f":"'Community & Other EE'!V17","v":864359.90979471069},{"$f":"Measures!AN18","v":7018.0255363002398},{"$f":"Measures!AQ18","v":157554.67328994037},{"$f":"Measures!AP18","v":62184.658664259929},{"$f":"Measures!AM18","v":450000},{"$f":"Measures!AO18","v":7.2365115394391228},{"$f":"Measures!AR18","v":"City, Tribe"}]
["Kokhanok*","Community Scale Solar","New System",{"$f":"Solar!M17","v":150.94726996908969},"kW",{"$f":"Measures!O18*22.45","v":1040642.0315236427},{"$f":"Measures!T18","v":13906.129597197898},{"$f":"Measures!X18","v":312192.60945709283},{"$f":"Measures!V18","v":51174.556917688264},{"$f":"Measures!U18","v":1044889.0798763587},{"$f":"Measures!W18","v":20.418136332025522},{"$f":"Measures!Y18","v":"Utility, IPP, Tribe"}]
["Kokhanok*","Community Scale Wind","Upgrade existing",{"$f":"Wind!S18","v":300},"kW",{"$f":"Wind!AL18","v":1225965.015997289},{"$f":"Wind!AE18","v":47949.842548293891},{"$f":"Measures!AI18","v":1076473.9652091977},{"$f":"Measures!AH18","v":222022.5864705735},{"$f":"Wind!AD18","v":3000000},{"$f":"Wind!AK18","v":13.512138776915},{"$f":"Measures!AJ18","v":"Utility, IPP"}]
["Kokhanok*","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",1040642.0315236427,{"$f":"Measures!BK18","v":3750.311033274957},{"$f":"Measures!BN18","v":64764.986690017511},{"$f":"Measures!BM18","v":13801.144602451843},{"$f":"Measures!BJ18","v":75000},{"$f":"Measures!BL18","v":5.4343318732183903},{"$f":"Measures!BO18","v":"Utility"}]
["Kokhanok*","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",1040642.0315236427,{"$f":"Measures!BR18","v":8542.3367525644207},{"$f":"'Utility Infrastructure'!Y18","v":191775.46009507123},{"$f":"Measures!BT18","v":31435.79924943707},{"$f":"Measures!BQ18","v":1105000},{"$f":"Measures!BS18","v":35.15100701693747},{"$f":"Measures!BV18","v":"Utility"}]
["Kokhanok*","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",1040642.0315236427,{"$f":"Measures!BY18","v":961.61821366024526},{"$f":"Measures!CB18","v":21588.328896672505},{"$f":"Measures!CA18","v":8846.8875656742566},{"$f":"Measures!BX18","v":75000},{"$f":"Measures!BZ18","v":8.4775577222206913},{"$f":"Measures!BV18","v":"Utility"}]
["Levelock*","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B19","v":38},"buildings",{"$f":"'Residential EE'!T19","v":758545.35946999211},{"$f":"'Residential EE'!U19","v":6016.0212003117667},{"$f":"'Residential EE'!V19","v":135059.67594699917},{"$f":"'Residential EE'!W19","v":72416.189999999973},{"$f":"'Residential EE'!X19","v":1368000},{"$f":"'Residential EE'!Y19","v":18.890803285839816},{"$f":"'Residential EE'!Z19","v":"Housing Authority, Tribe, City"}]
["Levelock*","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D53","v":34},"buildings",{"$f":"'Community & Other EE'!V53","v":2080720.1694190342},{"$f":"'Community & Other EE'!V53","v":2080720.1694190342},{"$f":"Measures!AY20","v":390768.00972168677},{"$f":"Measures!AX20","v":142126.47288808663},{"$f":"'Community & Other EE'!Z53","v":1445000},{"$f":"Measures!AW20","v":10.167001056431079},{"$f":"'Community & Other EE'!AB53","v":"Building Owner"}]
["Levelock*","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D19","v":6},"buildings",{"$f":"'Community & Other EE'!V19","v":536134.14343638415},{"$f":"Measures!AN20","v":4500.0387179191366},{"$f":"Measures!AQ20","v":101025.86921728461},{"$f":"Measures!AP20","v":34110.274050541513},{"$f":"Measures!AM20","v":300000},{"$f":"Measures!AO20","v":8.7950040962874461},{"$f":"Measures!AR20","v":"City, Tribe"}]
["Levelock*","Community Scale Solar","New System",{"$f":"Solar!M19","v":112.96950030225953},"kW",{"$f":"Measures!O20*22.45","v":693229.05300077936},{"$f":"Measures!T20","v":9263.6399064692123},{"$f":"Measures!X20","v":207968.7159002338},{"$f":"Measures!V20","v":29551.011301636787},{"$f":"Measures!U20","v":908578.00120903808},{"$f":"Measures!W20","v":30.746088244997331},{"$f":"Measures!Y20","v":"Utility, IPP, Tribe"}]
["Levelock*","Community Scale Wind","N/A",{"$f":"Wind!S20","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Levelock*","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",693229.05300077936,{"$f":"Measures!BK20","v":4755.3351519875296},{"$f":"Measures!BN20","v":41593.74318004676},{"$f":"Measures!BM20","v":15169.519134840219},{"$f":"Measures!BJ20","v":75000},{"$f":"Measures!BL20","v":4.9441250795976517},{"$f":"Measures!BO20","v":"Utility"}]
["Levelock*","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",693229.05300077936,{"$f":"Measures!BR20","v":2580.5854025164226},{"$f":"'Utility Infrastructure'!Y20","v":57934.142286493683},{"$f":"Measures!BT20","v":8232.0674340273872},{"$f":"'Utility Infrastructure'!R20","v":2085000},{"$f":"Measures!BS20","v":253.27780860754589},{"$f":"Measures!BV20","v":"Utility"}]
["Levelock*","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",693229.05300077936,{"$f":"Measures!BY20","v":617.57599376461428},{"$f":"Measures!CB20","v":13864.581060015591},{"$f":"Measures!CA20","v":4925.1685502727987},{"$f":"Measures!BX20","v":50000},{"$f":"Measures!BZ20","v":10.151936830107177},{"$f":"Measures!BV20","v":"Utility"}]
["Manokotak*","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B20","v":127},"buildings",{"$f":"'Residential EE'!T20","v":5607666.1484693876},{"$f":"'Residential EE'!U20","v":33792.268367346915},{"$f":"'Residential EE'!V20","v":758636.42484693811},{"$f":"'Residential EE'!W20","v":307810.26999999996},{"$f":"'Residential EE'!X20","v":4572000},{"$f":"'Residential EE'!Y20","v":14.853305576841217},{"$f":"'Residential EE'!Z20","v":"Housing Authority, Tribe, City"}]
["Manokotak*","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D54","v":35},"buildings",{"$f":"'Community & Other EE'!V54","v":2942957.0280151768},{"$f":"'Community & Other EE'!V54","v":2942957.0280151768},{"$f":"Measures!AY21","v":482365.1071336476},{"$f":"Measures!AX21","v":143489.56981949462},{"$f":"'Community & Other EE'!Z54","v":1487500},{"$f":"Measures!AW21","v":10.366607146925233},{"$f":"'Community & Other EE'!AB54","v":"Building Owner"}]
["Manokotak*","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D20","v":5},"buildings",{"$f":"'Community & Other EE'!V20","v":659389.5431647388},{"$f":"Measures!AN21","v":4697.0749834229719},{"$f":"Measures!AQ21","v":105449.33337784573},{"$f":"Measures!AP21","v":28868.240205776172},{"$f":"Measures!AM21","v":250000},{"$f":"Measures!AO21","v":8.6600360194445845},{"$f":"Measures!AR21","v":"City, Tribe"}]
["Manokotak*","Community Scale Solar","New System",{"$f":"Solar!M20","v":97.891597184994239},"kW",{"$f":"Measures!O21*22.45","v":1966081.6581632653},{"$f":"Measures!T21","v":26272.806122448979},{"$f":"Measures!X21","v":589824.49744897953},{"$f":"Measures!V21","v":69885.664285714287},{"$f":"Measures!U21","v":1613066.388739977},{"$f":"Measures!W21","v":23.081506131862195},{"$f":"Measures!Y21","v":"Utility, IPP, Tribe"}]
["Manokotak*","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S21","v":100},"kW",{"$f":"Wind!AL21","v":2035480.6039504134},{"$f":"Measures!AE21","v":35030.408163265311},{"$f":"Measures!AI21","v":855831.60905245424},{"$f":"Measures!AH21","v":117601.89559038682},{"$f":"Measures!AF21","v":1971500},{"$f":"Measures!AG21","v":16.764185560977957},{"$f":"Measures!AJ21","v":"Utility, IPP"}]
["Manokotak*","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",1966081.6581632653,{"$f":"Measures!BK21","v":12786.098979591836},{"$f":"Measures!BN21","v":117964.89948979596},{"$f":"Measures!BM21","v":34011.023285714284},{"$f":"Measures!BJ21","v":75000},{"$f":"Measures!BL21","v":2.2051674061657063},{"$f":"Measures!BO21","v":"Utility"}]
["Manokotak*","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",1966081.6581632653,{"$f":"Measures!BR21","v":63054.734693877559},{"$f":"'Utility Infrastructure'!Y21","v":1415578.7938775511},{"$f":"Measures!BT21","v":167725.59428571432},{"$f":"Measures!BQ21","v":1963000},{"$f":"Measures!BS21","v":11.703640153190349},{"$f":"Measures!BV21","v":"Utility"}]
["Manokotak*","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",1966081.6581632653,{"$f":"Measures!BY21","v":1751.5204081632655},{"$f":"Measures!CB21","v":39321.633163265309},{"$f":"Measures!CA21","v":13837.011224489799},{"$f":"Measures!BX21","v":50000},{"$f":"Measures!BZ21","v":3.6134971048882423},{"$f":"Measures!BV21","v":"Utility"}]
["Naknek, King Salmon, South Naknek","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B21","v":931},"buildings",{"$f":"'Residential EE'!T21","v":19223785.494481828},{"$f":"'Residential EE'!U21","v":150240.73405114401},{"$f":"'Residential EE'!V21","v":3372904.4794481834},{"$f":"'Residential EE'!W21","v":1258059.33},{"$f":"'Residential EE'!X21","v":33516000},{"$f":"'Residential EE'!Y21","v":26.64103289945793},{"$f":"'Residential EE'!Z21","v":"Housing Authority, Tribe, City"}]
["Naknek, King Salmon, South Naknek","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D55","v":443},"buildings",{"$f":"'Community & Other EE'!V55","v":44750936.400313877},{"$f":"'Community & Other EE'!V55","v":44750936.400313877},{"$f":"Measures!AY22","v":6855514.9577209204},{"$f":"Measures!AX22","v":1853885.6506425994},{"$f":"'Community & Other EE'!Z55","v":18827500},{"$f":"Measures!AW22","v":10.15569649264719},{"$f":"'Community & Other EE'!AB55","v":"Building Owner"}]
["Naknek, King Salmon, South Naknek","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D21","v":38},"buildings",{"$f":"'Community & Other EE'!V21","v":4729737.6848419188},{"$f":"Measures!AN22","v":34443.325138112152},{"$f":"Measures!AQ22","v":773252.64935061778},{"$f":"Measures!AP22","v":160994.31750902528},{"$f":"Measures!AM22","v":1900000},{"$f":"Measures!AO22","v":11.801658775276257},{"$f":"Measures!AR22","v":"City, Tribe"}]
["Naknek, King Salmon, South Naknek","Community Scale Solar","New System",{"$f":"Solar!M21","v":2327.69552769952},"kW",{"$f":"Measures!O22*22.45","v":36997367.341857336},{"$f":"Measures!T22","v":164798.96366083447},{"$f":"Measures!X22","v":3699736.7341857338},{"$f":"Measures!V22","v":326301.94804845226},{"$f":"Measures!U22","v":11810782.11079808},{"$f":"Measures!W22","v":36.195867604947026},{"$f":"Measures!Y22","v":"Utility, IPP, Tribe"}]
["Naknek, King Salmon, South Naknek","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S22","v":7500},"kW",{"$f":"Wind!AL22","v":42480639.766046792},{"$f":"Measures!AE22","v":659195.85464333789},{"$f":"Measures!AI22","v":20282219.360932391},{"$f":"Measures!AH22","v":2514214.4068814623},{"$f":"Measures!AF22","v":72239550},{"$f":"Measures!AG22","v":28.73245408278574},{"$f":"Measures!AJ22","v":"Utility, IPP"}]
["Naknek, King Salmon, South Naknek","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",36997367.341857336,{"$f":"Measures!BK22","v":60975.616554508742},{"$f":"Measures!BN22","v":2219842.04051144},{"$f":"Measures!BM22","v":120731.72077792732},{"$f":"Measures!BJ22","v":75000},{"$f":"Measures!BL22","v":0.62121205195073981},{"$f":"Measures!BO22","v":"Utility"}]
["Naknek, King Salmon, South Naknek","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment","equipment needs for future renewable integration","N/A",{"$f":"'Utility Infrastructure'!X22","v":36997367.341857336},"N/A","N/A","N/A",{"$f":"'Utility Infrastructure'!R22","v":283000},"N/A","Utility"]
["Naknek, King Salmon, South Naknek","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",36997367.341857336,{"$f":"Measures!BY22","v":32959.792732166898},{"$f":"Measures!CB22","v":739947.34683714679},{"$f":"Measures!CA22","v":163150.97402422616},{"$f":"Measures!BX22","v":100000},{"$f":"Measures!BZ22","v":0.61292922459139643},{"$f":"Measures!BV22","v":"Utility"}]
["New Koliganek ","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B18","v":75},"buildings",{"$f":"'Residential EE'!T18","v":1629326.6242038216},{"$f":"'Residential EE'!U18","v":12462.579617834395},{"$f":"'Residential EE'!V18","v":279784.91242038214},{"$f":"'Residential EE'!W18","v":148615.45600000001},{"$f":"'Residential EE'!X18","v":2700000},{"$f":"'Residential EE'!Y18","v":18.167693136843049},{"$f":"'Residential EE'!Z18","v":"Housing Authority, Tribe, City"}]
["New Koliganek","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D52","v":14},"buildings",{"$f":"'Community & Other EE'!V52","v":852864.6993348893},{"$f":"'Community & Other EE'!V52","v":852864.6993348893},{"$f":"Measures!AY19","v":160514.2316663409},{"$f":"Measures!AX19","v":46375.482851985566},{"$f":"'Community & Other EE'!Z52","v":595000},{"$f":"Measures!AW19","v":12.830055093960603},{"$f":"'Community & Other EE'!AB52","v":"Building Owner"}]
["New Koliganek","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D18","v":11},"buildings",{"$f":"'Community & Other EE'!V18","v":1015501.8863247029},{"$f":"Measures!AN19","v":8395.2348582400155},{"$f":"Measures!AQ19","v":188473.02256748831},{"$f":"Measures!AP19","v":52297.975018050543},{"$f":"Measures!AM19","v":550000},{"$f":"Measures!AO19","v":10.516659580225976},{"$f":"Measures!AR19","v":"City, Tribe"}]
["New Koliganek","Community Scale Solar","New System",{"$f":"Solar!M18","v":198.30506541352526},"kW",{"$f":"Measures!O19*22.45","v":1243043.6305732483},{"$f":"Measures!T19","v":16610.828025477706},{"$f":"Measures!X19","v":372913.08917197445},{"$f":"Measures!V19","v":52158},{"$f":"Measures!U19","v":1232370.2616541011},{"$f":"Measures!W19","v":23.627636444152404},{"$f":"Measures!Y19","v":"Utility, IPP, Tribe"}]
["New Koliganek","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S19","v":200},"kW",{"$f":"Wind!AL19","v":1379885.0020216238},{"$f":"Measures!AE19","v":22147.770700636942},{"$f":"Measures!AI19","v":634058.82367767475},{"$f":"Measures!AH19","v":109163.99618772563},{"$f":"Measures!AF19","v":2439150},{"$f":"Measures!AG19","v":22.343905364232693},{"$f":"Measures!AJ19","v":"Utility, IPP"}]
["New Koliganek","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",1243043.6305732483,{"$f":"Measures!BK19","v":996.64968152866231},{"$f":"Measures!BN19","v":74582.617834394885},{"$f":"Measures!BM19","v":3129.4799999999996},{"$f":"Measures!BJ19","v":75000},{"$f":"Measures!BL19","v":23.965642854403931},{"$f":"Measures!BO19","v":"Utility"}]
["New Koliganek","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",1243043.6305732483,{"$f":"Measures!BR19","v":5695.1410373066392},{"$f":"'Utility Infrastructure'!Y19","v":127855.91628753404},{"$f":"Measures!BT19","v":17882.742857142846},{"$f":"'Utility Infrastructure'!R19","v":988000},{"$f":"Measures!BS19","v":55.248795327019216},{"$f":"Measures!BV19","v":"Utility"}]
["New Koliganek","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",1243043.6305732483,{"$f":"Measures!BY19","v":1107.3885350318474},{"$f":"Measures!CB19","v":24860.872611464973},{"$f":"Measures!CA19","v":7198.0254777070077},{"$f":"Measures!BX19","v":75000},{"$f":"Measures!BZ19","v":10.419524108699305},{"$f":"Measures!BV19","v":"Utility"}]
["New Stuyahok, Ekwok","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B23","v":152},"buildings",{"$f":"'Residential EE'!T23","v":3755275.9630862325},{"$f":"'Residential EE'!U23","v":27276.087140695905},{"$f":"'Residential EE'!V23","v":612348.15630862303},{"$f":"'Residential EE'!W23","v":422090.10399999988},{"$f":"'Residential EE'!X23","v":5472000},{"$f":"'Residential EE'!Y23","v":12.964056603421344},{"$f":"'Residential EE'!Z23","v":"Housing Authority, Tribe, City"}]
["New Stuyahok, Ekwok","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D57","v":59},"buildings",{"$f":"'Community & Other EE'!V57","v":3326691.8400902255},{"$f":"'Community & Other EE'!V57","v":3326691.8400902255},{"$f":"Measures!AY24","v":649700.46559747017},{"$f":"Measures!AX24","v":226866.88820216607},{"$f":"'Community & Other EE'!Z57","v":2507500},{"$f":"Measures!AW24","v":11.052736782661345},{"$f":"'Community & Other EE'!AB57","v":"Building Owner"}]
["New Stuyahok, Ekwok","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D23","v":18},"buildings",{"$f":"'Community & Other EE'!V23","v":1888982.1220036373},{"$f":"Measures!AN24","v":14749.914335024603},{"$f":"Measures!AQ24","v":331135.5768213023},{"$f":"Measures!AP24","v":107164.65113357402},{"$f":"Measures!AM24","v":900000},{"$f":"Measures!AO24","v":8.3982916986143721},{"$f":"Measures!AR24","v":"City, Tribe"}]
["New Stuyahok, Ekwok","Community Scale Solar","New System",{"$f":"Solar!M23","v":549.26915926225865},"kW",{"$f":"Measures!O24*22.45","v":3271116.1384266261},{"$f":"Measures!T24","v":43712.019667170956},{"$f":"Measures!X24","v":981334.84152798797},{"$f":"Measures!V24","v":137255.74175491682},{"$f":"Measures!U24","v":2622576.6370490347},{"$f":"Measures!W24","v":19.107227162357219},{"$f":"Measures!Y24","v":"Utility, IPP, Tribe"}]
["New Stuyahok, Ekwok","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S24","v":600},"kW",{"$f":"Wind!AL24","v":3717053.3997863373},{"$f":"Measures!AE24","v":58282.692889561273},{"$f":"Measures!AI24","v":1754383.7167303618},{"$f":"Measures!AH24","v":338936.7203357495},{"$f":"Measures!AF24","v":4525500},{"$f":"Measures!AG24","v":13.352049891546292},{"$f":"Measures!AJ24","v":"Utility, IPP"}]
["New Stuyahok, Ekwok","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",3271116.1384266261,{"$f":"Measures!BK24","v":30744.120499243571},{"$f":"Measures!BN24","v":196266.96830559755},{"$f":"Measures!BM24","v":96536.538367624817},{"$f":"Measures!BJ24","v":75000},{"$f":"Measures!BL24","v":0.77690790728780201},{"$f":"Measures!BO24","v":"Utility"}]
["New Stuyahok, Ekwok","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",3271116.1384266261,{"$f":"Measures!BR24","v":8117.9465096174681},{"$f":"'Utility Infrastructure'!Y24","v":182247.89914091217},{"$f":"Measures!BT24","v":25490.35204019885},{"$f":"'Utility Infrastructure'!R24","v":1623000},{"$f":"Measures!BS24","v":63.671148889607061},{"$f":"Measures!BV24","v":"Utility"}]
["New Stuyahok, Ekwok","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",3271116.1384266261,{"$f":"Measures!BY24","v":2914.1346444780638},{"$f":"Measures!CB24","v":65422.322768532533},{"$f":"Measures!CA24","v":22875.956959152802},{"$f":"Measures!BX24","v":100000},{"$f":"Measures!BZ24","v":4.371401825006032},{"$f":"Measures!BV24","v":"Utility"}]
["Newhalen","Residential Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Newhalen","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Newhalen","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Newhalen","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Newhalen","Community Scale Wind","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Newhalen","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BL23","v":"N/A"},{"$f":"Measures!BO23","v":"N/A"}]
["Newhalen","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Newhalen","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Nondalton","Residential Energy Efficiency","N/A","N/A","N/A","N/A",{"$f":"'Residential EE'!U24","v":"N/A"},{"$f":"'Residential EE'!V24","v":"N/A"},{"$f":"'Residential EE'!W24","v":"N/A"},{"$f":"'Residential EE'!X24","v":"N/A"},{"$f":"'Residential EE'!Y24","v":"N/A"},{"$f":"'Residential EE'!Z24","v":"N/A"}]
["Nondalton","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Nondalton","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Nondalton","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Nondalton","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE25","v":"N/A"},{"$f":"Measures!AI25","v":"N/A"},"N/A",{"$f":"Measures!AF25","v":"N/A"},"N/A","N/A"]
["Nondalton","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK25","v":"N/A"},{"$f":"Measures!BN25","v":"N/A"},{"$f":"Measures!BM25","v":"N/A"},"N/A",{"$f":"Measures!BL25","v":"N/A"},{"$f":"Measures!BO25","v":"N/A"}]
["Nondalton","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Nondalton","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Pedro Bay","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B25","v":42},"buildings",{"$f":"'Residential EE'!T25","v":761973.58788443613},{"$f":"'Residential EE'!U25","v":6308.8917054986005},{"$f":"'Residential EE'!V25","v":141634.61878844356},{"$f":"'Residential EE'!W25","v":72557.824000000008},{"$f":"'Residential EE'!X25","v":1512000},{"$f":"'Residential EE'!Y25","v":20.838552159447339},{"$f":"'Residential EE'!Z25","v":"Housing Authority, Tribe, City"}]
["Pedro Bay","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D59","v":16},"buildings",{"$f":"'Community & Other EE'!V59","v":1065888.3180865415},{"$f":"'Community & Other EE'!V59","v":1065888.3180865415},{"$f":"Measures!AY26","v":192563.41664619927},{"$f":"Measures!AX26","v":78543.82514079423},{"$f":"'Community & Other EE'!Z59","v":680000},{"$f":"Measures!AW26","v":8.6575870067578418},{"$f":"'Community & Other EE'!AB59","v":"Building Owner"}]
["Pedro Bay","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D25","v":4},"buildings",{"$f":"'Community & Other EE'!V25","v":360656.63920113316},{"$f":"Measures!AN26","v":3014.430608873532},{"$f":"Measures!AQ26","v":67673.967169210795},{"$f":"Measures!AP26","v":26566.561184115526},{"$f":"Measures!AM26","v":200000},{"$f":"Measures!AO26","v":7.5282607565928581},{"$f":"Measures!AR26","v":"City, Tribe"}]
["Pedro Bay","Community Scale Solar","New System",{"$f":"Solar!M25","v":61.96890718921447},"kW",{"$f":"Measures!O26*22.45","v":454690.95992544264},{"$f":"Measures!T26","v":6076.0484622553586},{"$f":"Measures!X26","v":136407.2879776328},{"$f":"Measures!V26","v":22359.85834109972},{"$f":"Measures!U26","v":646075.62875685794},{"$f":"Measures!W26","v":28.8944419459628},{"$f":"Measures!Y26","v":"Utility, IPP, Tribe"}]
["Pedro Bay","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S26","v":100},"kW",{"$f":"Wind!AL26","v":551959.47744746436},{"$f":"Measures!AE26","v":8101.3979496738111},{"$f":"Measures!AI26","v":279144.9014921987},{"$f":"Measures!AH26","v":69673.739608590244},{"$f":"Measures!AF26","v":1398200},{"$f":"Measures!AG26","v":20.067819064323807},{"$f":"Measures!AJ26","v":"Utility, IPP"}]
["Pedro Bay","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",454690.95992544264,{"$f":"Measures!BK26","v":506.33737185461337},{"$f":"Measures!BN26","v":27281.457595526554},{"$f":"Measures!BM26","v":1863.3215284249773},{"$f":"Measures!BJ26","v":75000},{"$f":"Measures!BL26","v":40.250702230331534},{"$f":"Measures!BO26","v":"Utility"}]
["Pedro Bay","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",454690.95992544264,{"$f":"Measures!BR26","v":4730.6377313273861},{"$f":"'Utility Infrastructure'!Y26","v":106202.81706829982},{"$f":"Measures!BT26","v":17408.746851284781},{"$f":"'Utility Infrastructure'!R26","v":1523000},{"$f":"Measures!BS26","v":87.484757691654366},{"$f":"Measures!BV26","v":"Utility"}]
["Pedro Bay","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",454690.95992544264,{"$f":"Measures!BY26","v":405.06989748369062},{"$f":"Measures!CB26","v":9093.8191985088542},{"$f":"Measures!CA26","v":3726.6430568499541},{"$f":"Measures!BX26","v":50000},{"$f":"Measures!BZ26","v":13.416900743443847},{"$f":"Measures!BV26","v":"Utility"}]
["Perryville","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B26","v":24},"buildings",{"$f":"'Residential EE'!T26","v":605213.78547794116},{"$f":"'Residential EE'!U26","v":4361.4297794117629},{"$f":"'Residential EE'!V26","v":97914.09854779407},{"$f":"'Residential EE'!W26","v":64276.400999999969},{"$f":"'Residential EE'!X26","v":864000},{"$f":"'Residential EE'!Y26","v":13.441947379723398},{"$f":"'Residential EE'!Z26","v":"Housing Authority, Tribe, City"}]
["Perryville","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D60","v":21},"buildings",{"$f":"'Community & Other EE'!V60","v":1620112.6943751327},{"$f":"'Community & Other EE'!V60","v":1620112.6943751327},{"$f":"Measures!AY27","v":274852.91203679127},{"$f":"Measures!AX27","v":105321.25985559566},{"$f":"'Community & Other EE'!Z60","v":892500},{"$f":"Measures!AW27","v":8.4740725777843213},{"$f":"'Community & Other EE'!AB60","v":"Building Owner"}]
["Perryville","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D26","v":6},"buildings",{"$f":"'Community & Other EE'!V26","v":539885.71601587394},{"$f":"Measures!AN27","v":4516.7495089190907},{"$f":"Measures!AQ27","v":101401.02647523358},{"$f":"Measures!AP27","v":37768.624729241878},{"$f":"Measures!AM27","v":300000},{"$f":"Measures!AO27","v":7.9431009773498271},{"$f":"Measures!AR27","v":"City, Tribe"}]
["Perryville","Community Scale Solar","New System",{"$f":"Solar!M26","v":119.1609731616347},"kW",{"$f":"Measures!O27*22.45","v":862278.08823529398},{"$f":"Measures!T27","v":11522.647058823528},{"$f":"Measures!X27","v":258683.42647058819},{"$f":"Measures!V27","v":37909.50882352941},{"$f":"Measures!U27","v":923593.89264653879},{"$f":"Measures!W27","v":24.363119473425858},{"$f":"Measures!Y27","v":"Utility, IPP, Tribe"}]
["Perryville","Community Scale Wind","Upgrade existing",{"$f":"Wind!S27","v":100},"kW",{"$f":"Wind!AL27","v":925619.43179630488},{"$f":"Measures!AE27","v":9602.2058823529405},{"$f":"Measures!AI27","v":215569.5220588235},{"$f":"Measures!AH27","v":54797.607054024207},{"$f":"Measures!AF27","v":1446950},{"$f":"Measures!AG27","v":26.40535012000564},{"$f":"Measures!AJ27","v":"Utility, IPP"}]
["Perryville","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK27","v":"N/A"},{"$f":"Measures!BN27","v":"N/A"},{"$f":"Measures!BM27","v":"N/A"},{"$f":"Measures!BJ27","v":"N/A"},{"$f":"Measures!BL27","v":"N/A"},{"$f":"Measures!BO27","v":"N/A"}]
["Perryville","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",862278.08823529398,{"$f":"Measures!BR27","v":8559.6806722689034},{"$f":"'Utility Infrastructure'!Y27","v":192164.83109243689},{"$f":"Measures!BT27","v":28161.349411764691},{"$f":"'Utility Infrastructure'!R27","v":698000},{"$f":"Measures!BS27","v":24.785744098910381},{"$f":"Measures!BV27","v":"Utility"}]
["Perryville","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",862278.08823529398,{"$f":"Measures!BY27","v":768.17647058823536},{"$f":"Measures!CB27","v":17245.561764705883},{"$f":"Measures!CA27","v":6318.2514705882359},{"$f":"Measures!BX27","v":50000},{"$f":"Measures!BZ27","v":7.913581824457669},{"$f":"Measures!BV27","v":"Utility"}]
["Pilot Point","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B27","v":44},"buildings",{"$f":"'Residential EE'!T27","v":1000884.141960038},{"$f":"'Residential EE'!U27","v":7511.8812559467151},{"$f":"'Residential EE'!V27","v":168641.73419600376},{"$f":"'Residential EE'!W27","v":78382.67200000002},{"$f":"'Residential EE'!X27","v":1584000},{"$f":"'Residential EE'!Y27","v":20.208548134210066},{"$f":"'Residential EE'!Z27","v":"Housing Authority, Tribe, City"}]
["Pilot Point","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D61","v":22},"buildings",{"$f":"'Community & Other EE'!V61","v":1487581.6166827534},{"$f":"'Community & Other EE'!V61","v":1487581.6166827534},{"$f":"Measures!AY28","v":266973.21581989992},{"$f":"Measures!AX28","v":69661.446064981952},{"$f":"'Community & Other EE'!Z61","v":935000},{"$f":"Measures!AW28","v":13.422058438577466},{"$f":"'Community & Other EE'!AB61","v":"Building Owner"}]
["Pilot Point","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D27","v":10},"buildings",{"$f":"'Community & Other EE'!V27","v":898486.64402477269},{"$f":"Measures!AN28","v":7522.0232750655214},{"$f":"Measures!AQ28","v":168869.42252522096},{"$f":"Measures!AP28","v":42756.582909747296},{"$f":"Measures!AM28","v":500000},{"$f":"Measures!AO28","v":11.694105701931903},{"$f":"Measures!AR28","v":"City, Tribe"}]
["Pilot Point","Community Scale Solar","New System",{"$f":"Solar!M27","v":137.69661127142905},"kW",{"$f":"Measures!O28*22.45","v":1031484.5813510942},{"$f":"Measures!T28","v":13783.758325404377},{"$f":"Measures!X28","v":309445.37440532824},{"$f":"Measures!V28","v":40110.736726926734},{"$f":"Measures!U28","v":976286.4450857162},{"$f":"Measures!W28","v":24.339778442172701},{"$f":"Measures!Y28","v":"Utility, IPP, Tribe"}]
["Pilot Point","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S28","v":200},"kW",{"$f":"Wind!AL28","v":1215347.254952827},{"$f":"Measures!AE28","v":18378.344433872506},{"$f":"Measures!AI28","v":596456.50614217063},{"$f":"Measures!AH28","v":100982.25209722602},{"$f":"Measures!AF28","v":2425500},{"$f":"Measures!AG28","v":24.019072159974421},{"$f":"Measures!AJ28","v":"Utility, IPP"}]
["Pilot Point","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",1031484.5813510942,{"$f":"Measures!BK28","v":5191.8823025689817},{"$f":"Measures!BN28","v":61889.074881065651},{"$f":"Measures!BM28","v":15108.377500475737},{"$f":"Measures!BJ28","v":75000},{"$f":"Measures!BL28","v":4.9641333093271189},{"$f":"Measures!BO28","v":"Utility"}]
["Pilot Point","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",1031484.5813510942,{"$f":"Measures!BR28","v":11453.646798966976},{"$f":"'Utility Infrastructure'!Y28","v":257134.3706368086},{"$f":"Measures!BT28","v":33330.112184993901},{"$f":"'Utility Infrastructure'!R28","v":1563000},{"$f":"Measures!BS28","v":46.894531627280394},{"$f":"Measures!BV28","v":"Utility"}]
["Pilot Point","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",1031484.5813510942,{"$f":"Measures!BY28","v":918.91722169362538},{"$f":"Measures!CB28","v":20629.69162702189},{"$f":"Measures!CA28","v":5329.7198858230267},{"$f":"Measures!BX28","v":50000},{"$f":"Measures!BZ28","v":9.3813560695749203},{"$f":"Measures!BV28","v":"Utility"}]
["Port Heiden*","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B28","v":50},"buildings",{"$f":"'Residential EE'!T28","v":1103372.0809248555},{"$f":"'Residential EE'!U28","v":8384.7976878612717},{"$f":"'Residential EE'!V28","v":188238.70809248555},{"$f":"'Residential EE'!W28","v":105933.36},{"$f":"'Residential EE'!X28","v":1800000},{"$f":"'Residential EE'!Y28","v":16.99181447657282},{"$f":"'Residential EE'!Z28","v":"Housing Authority, Tribe, City"}]
["Port Heiden*","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D62","v":37},"buildings",{"$f":"'Community & Other EE'!V62","v":2188454.8342361087},{"$f":"'Community & Other EE'!V62","v":2188454.8342361087},{"$f":"Measures!AY29","v":417661.71086043399},{"$f":"Measures!AX29","v":141633.27151624547},{"$f":"'Community & Other EE'!Z62","v":1572500},{"$f":"Measures!AW29","v":11.102617225216271},{"$f":"'Community & Other EE'!AB62","v":"Building Owner"}]
["Port Heiden*","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D28","v":4},"buildings",{"$f":"'Community & Other EE'!V28","v":416703.89541417873},{"$f":"Measures!AN29","v":3264.0843113815295},{"$f":"Measures!AQ29","v":73278.692790515342},{"$f":"Measures!AP29","v":23191.863021660647},{"$f":"Measures!AM29","v":200000},{"$f":"Measures!AO29","v":8.6237142662150408},{"$f":"Measures!AR29","v":"City, Tribe"}]
["Port Heiden*","Community Scale Solar","New System",{"$f":"Solar!M28","v":176.24582254513933},"kW",{"$f":"Measures!O29*22.45","v":1145821.3047068538},{"$f":"Measures!T29","v":15311.643270024773},{"$f":"Measures!X29","v":343746.39141205617},{"$f":"Measures!V29","v":46547.39554087531},{"$f":"Measures!U29","v":1185083.2901805574},{"$f":"Measures!W29","v":25.459712115146889},{"$f":"Measures!Y29","v":"Utility, IPP, Tribe"}]
["Port Heiden*","Community Scale Wind","Long term requires feasibility study",{"$f":"Wind!S29","v":200},"kW",{"$f":"Wind!AL29","v":1299776.6966144352},{"$f":"Measures!AE29","v":20415.524360033032},{"$f":"Measures!AI29","v":612283.91379032272},{"$f":"Measures!AH29","v":114181.72316352569},{"$f":"Measures!AF29","v":2480100},{"$f":"Measures!AG29","v":21.720639094298107},{"$f":"Measures!AJ29","v":"Utility, IPP"}]
["Port Heiden*","Electric Utility Upgrades - Line Loss","Upgrade existing equipment",6,"%, target for line loss",1145821.3047068538,{"$f":"Measures!BK29","v":6328.8125516102409},{"$f":"Measures!BN29","v":68749.278282411222},{"$f":"Measures!BM29","v":19239.590156895134},{"$f":"Measures!BJ29","v":75000},{"$f":"Measures!BL29","v":3.8982119363452918},{"$f":"Measures!BO29","v":"Utility"}]
["Port Heiden*","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment",14,"%, target for efficiency",1145821.3047068538,{"$f":"Measures!BR29","v":6890.2394715111514},{"$f":"'Utility Infrastructure'!Y29","v":154685.87613542535},{"$f":"Measures!BT29","v":20946.327993393901},{"$f":"'Utility Infrastructure'!R29","v":610000},{"$f":"Measures!BS29","v":29.122049468163734},{"$f":"Measures!BV29","v":"Utility"}]
["Port Heiden*","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",1145821.3047068538,{"$f":"Measures!BY29","v":1020.7762180016516},{"$f":"Measures!CB29","v":22916.426094137078},{"$f":"Measures!CA29","v":7757.8992568125523},{"$f":"Measures!BX29","v":75000},{"$f":"Measures!BZ29","v":9.6675656021363263},{"$f":"Measures!BV29","v":"Utility"}]
["Portage Creek","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B29","v":2},"buildings",{"$f":"'Residential EE'!T29","v":31160.6},{"$f":"'Residential EE'!U29","v":277.59999999999991},{"$f":"'Residential EE'!V29","v":6232.1199999999981},{"$f":"'Residential EE'!W29","v":1325.5399999999995},{"$f":"'Residential EE'!X29","v":72000},{"$f":"'Residential EE'!Y29","v":54.317485703939546},{"$f":"'Residential EE'!Z29","v":"Housing Authority, Tribe, City"}]
["Portage Creek","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Portage Creek","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Portage Creek","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Portage Creek","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE30","v":"N/A"},{"$f":"Measures!AI30","v":"N/A"},"N/A",{"$f":"Measures!AF30","v":"N/A"},"N/A","N/A"]
["Portage Creek","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK30","v":"N/A"},{"$f":"Measures!BN30","v":"N/A"},{"$f":"Measures!BM30","v":"N/A"},{"$f":"Measures!BJ30","v":"N/A"},{"$f":"Measures!BL30","v":"N/A"},{"$f":"Measures!BO30","v":"N/A"}]
["Portage Creek","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BS30","v":"N/A"},"N/A"]
["Portage Creek","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["South Naknek","Residential Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"'Residential EE'!Y30","v":"N/A"},{"$f":"'Residential EE'!Z30","v":"N/A"}]
["South Naknek","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["South Naknek","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["South Naknek","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["South Naknek","Community Scale Wind","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["South Naknek","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK31","v":"N/A"},{"$f":"Measures!BN31","v":"N/A"},{"$f":"Measures!BM31","v":"N/A"},"N/A",{"$f":"Measures!BL31","v":"N/A"},{"$f":"Measures!BO31","v":"N/A"}]
["South Naknek","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BS31","v":"N/A"},"N/A"]
["South Naknek","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Togiak, Twin Hills","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B31","v":245},"buildings",{"$f":"'Residential EE'!T31","v":5814448.4965059394},{"$f":"'Residential EE'!U31","v":42902.54786862334},{"$f":"'Residential EE'!V31","v":963162.19965059392},{"$f":"'Residential EE'!W31","v":600455.67200000025},{"$f":"'Residential EE'!X31","v":8820000},{"$f":"'Residential EE'!Y31","v":14.688844508075521},{"$f":"'Residential EE'!Z31","v":"Housing Authority, Tribe, City"}]
["Togiak, Twin Hills","Commercial Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D65","v":88},"buildings",{"$f":"'Community & Other EE'!V65","v":5552943.8886366095},{"$f":"'Community & Other EE'!V65","v":5552943.8886366095},{"$f":"Measures!AY32","v":1028154.6054701592},{"$f":"Measures!AX32","v":326415.33355956676},{"$f":"'Community & Other EE'!Z65","v":3740000},{"$f":"Measures!AW32","v":11.457795071129819},{"$f":"'Community & Other EE'!AB65","v":"Building Owner"}]
["Togiak, Twin Hills","Community Building Energy Efficiency","Building retrofits",{"$f":"'Community & Other EE'!D31","v":25},"buildings",{"$f":"'Community & Other EE'!V31","v":2848916.5142146433},{"$f":"Measures!AN32","v":21489.690277430891},{"$f":"Measures!AQ32","v":482443.5467283235},{"$f":"Measures!AP32","v":139429.54164620937},{"$f":"Measures!AM32","v":1250000},{"$f":"Measures!AO32","v":8.9651015505148042},{"$f":"Measures!AR32","v":"City, Tribe"}]
["Togiak, Twin Hills","Community Scale Solar","One, new system",{"$f":"Solar!M31","v":937.58397682296709},"kW",{"$f":"Measures!O32*22.45","v":5158373.0538085252},{"$f":"Measures!T32","v":68931.488469601667},{"$f":"Measures!X32","v":1547511.9161425573},{"$f":"Measures!V32","v":194386.7974842767},{"$f":"Measures!U32","v":4175835.9072918682},{"$f":"Measures!W32","v":21.482096322049021},{"$f":"Measures!Y32","v":"Utility, IPP, Tribe"}]
["Togiak, Twin Hills","Community Scale Wind","One, new system",{"$f":"Wind!S32","v":1000},"kW",{"$f":"Wind!AL32","v":5884428.7350192107},{"$f":"Measures!AE32","v":91908.651292802242},{"$f":"Measures!AI32","v":2789404.9027340962},{"$f":"Measures!AH32","v":488803.56976801273},{"$f":"Measures!AF32","v":6175500},{"$f":"Measures!AG32","v":12.633909369628594},{"$f":"Measures!AJ32","v":"Utility, IPP"}]
["Togiak, Twin Hills","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A",{"$f":"Measures!BK32","v":"N/A"},{"$f":"Measures!BN32","v":"N/A"},{"$f":"Measures!BM32","v":"N/A"},{"$f":"Measures!BJ32","v":"N/A"},{"$f":"Measures!BL32","v":"N/A"},"N/A"]
["Togiak, Twin Hills","Electric Utility Efficiency Upgrades - Gen Sets & Controls","Upgrade existing equipment","equipment needs for future renewable integration","N/A",{"$f":"'Utility Infrastructure'!X32","v":5158373.0538085252},"N/A","N/A","N/A",{"$f":"'Utility Infrastructure'!R32","v":238000},"N/A","Utility"]
["Togiak, Twin Hills","Electric Utility Upgrades - Heat Recovery","Upgrade existing equipment",10,"%, target for fuel reduction",5158373.0538085252,{"$f":"Measures!BY32","v":4595.4325646401121},{"$f":"Measures!CB32","v":103167.46107617051},{"$f":"Measures!CA32","v":32627.571208944795},{"$f":"Measures!BX32","v":100000},{"$f":"Measures!BZ32","v":3.0648925523633572},{"$f":"Measures!BV32","v":"Utility"}]
["Twin Hills*","Residential Energy Efficiency","N/A","N/A","N/A","N/A",{"$f":"'Residential EE'!U32","v":"N/A"},{"$f":"'Residential EE'!V32","v":"N/A"},{"$f":"'Residential EE'!W32","v":"N/A"},"N/A","N/A","N/A"]
["Twin Hills*","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Twin Hills*","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Twin Hills*","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Twin Hills*","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE33","v":"N/A"},{"$f":"Measures!AI33","v":"N/A"},{"$f":"Measures!AH33","v":{"$error":"#VALUE!"}},{"$f":"Measures!AF33","v":"N/A"},"N/A","N/A"]
["Twin Hills*","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Twin Hills*","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Twin Hills*","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ugashik","Residential Energy Efficiency","Individual home retrofits",{"$f":"'Residential EE'!B33","v":23},"buildings",{"$f":"'Residential EE'!T33","v":358346.89999999997},{"$f":"'Residential EE'!U33","v":3192.3999999999996},{"$f":"'Residential EE'!V33","v":71669.37999999999},{"$f":"'Residential EE'!W33","v":18515.919999999998},{"$f":"'Residential EE'!X33","v":828000},{"$f":"'Residential EE'!Y33","v":44.71827486832953},{"$f":"'Residential EE'!Z33","v":"Housing Authority, Tribe, City"}]
["Ugashik","Commercial Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ugashik","Community Building Energy Efficiency","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ugashik","Community Scale Solar","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Ugashik","Community Scale Wind","N/A","N/A","N/A","N/A",{"$f":"Measures!AE34","v":"N/A"},{"$f":"Measures!AI34","v":"N/A"},"N/A",{"$f":"Measures!AF34","v":"N/A"},{"$f":"Measures!AG34","v":"N/A"},"N/A"]
["Ugashik","Electric Utility Upgrades - Line Loss","N/A","N/A","N/A",{"$f":"'Utility Line Loss'!L33","v":"N/A"},{"$f":"Measures!BK34","v":"N/A"},{"$f":"Measures!BN34","v":"N/A"},{"$f":"Measures!BM34","v":"N/A"},{"$f":"Measures!BJ34","v":"N/A"},{"$f":"Measures!BL34","v":"N/A"},{"$f":"Measures!BO34","v":"N/A"}]
["Ugashik","Electric Utility Efficiency Upgrades - Gen Sets & Controls","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Measures!BS34","v":"N/A"},"N/A"]
["Ugashik","Electric Utility Upgrades - Heat Recovery","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["other","1 - Measures with \"N/A\" means the community currently exceeds the quantified methods for GHG emission reductions or the area does not have a viable resource. "]
["Iliamna, Nondalton, Newhalen","Other","New System",189,"heat pumps in buildings",{"$f":"'Heat Pumps'!Y3","v":4369118.6765625002},{"$f":"'Heat Pumps'!Z3","v":131166},{"$f":"'Heat Pumps'!AA3","v":2944676.6999999997},{"$f":"'Heat Pumps'!AB3","v":465639.3},{"$f":"'Heat Pumps'!AC3","v":1890000},{"$f":"'Heat Pumps'!AD3","v":4.0589357470471246},{"$f":"'Heat Pumps'!AE3","v":"Housing Authority, Tribe, City"}]
[]
["other","Other projects identified by the community but not quantified: where economically viable install heat pumps."]
["other"]
["other"]

{"sheet":"Summary","index":2,"n_rows":108,"n_cols":20,"rows_kept":108,"cut":false,"hidden":false,"merged":[[0,5,0,11],[0,12,0,15],[0,17,0,19]]}
[null,null,null,null,null,"Quantified GHG Reduction Measures",null,null,null,null,null,null,"Benefits Analysis",null,null,null,null,"Review of Authority to Implement"]
["Federally Recognized Tribe","Community","Measure","Cost to Implement","Near Term (now-2030)\nLong Term (2030-2050)","GHG Emissions Reduction","Implementing Agency","Schedule/Milestones","Funding Sources (List)","Milestones/Actions to Obtain Authority","Funding Approach (Description)","Metrics for Tracking Progress","Disbenefits","Additional Benefits","Annual Savings ","Economic Benefit (Simple Payback Period)","Authority to Implement","Existing Authority","Milestone/Action Needed","Schedule for Obtaining Authority"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Entity) "," (Yes/No) ","(None or CPA)"]
["Native Village of Aleknagik","Aleknagik","Residential Energy Efficiency",{"$f":"Measures!BC4","v":"N/A"},{"$f":"Measures!BI4","v":0},{"$f":"Measures!BG4","v":"N/A"},{"$f":"Measures!BH4","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF4","v":"N/A"},{"$f":"Measures!BE4","v":"N/A"},{"$f":"Measures!BH4","v":"N/A"}]
["Chignik Bay Tribal Council (formerly Native Village of Chignik)","Chignik Bay","Residential Energy Efficiency",{"$f":"Measures!BC5","v":1692000},{"$f":"Measures!BI5","v":"Near Term"},{"$f":"Measures!BG5","v":171395.34208480557},{"$f":"Measures!BH5","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF5","v":49204.673999999992},{"$f":"Measures!BE5","v":34.386977139610764},{"$f":"Measures!BH5","v":"Housing Authority, Tribe, City"}]
["Native Village of Chignik Lagoon","Chignik Lagoon","Residential Energy Efficiency",{"$f":"Measures!BC6","v":2484000},{"$f":"Measures!BI6","v":"Near Term"},{"$f":"Measures!BG6","v":254390.65511535399},{"$f":"Measures!BH6","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF6","v":140740.72200000001},{"$f":"Measures!BE6","v":17.649476034377596},{"$f":"Measures!BH6","v":"Housing Authority, Tribe, City"}]
["Chignik Lake Village","Chignik Lake","Residential Energy Efficiency",{"$f":"Measures!BC7","v":1548000},{"$f":"Measures!BI7","v":"Near Term"},{"$f":"Measures!BG7","v":162588.78157384988},{"$f":"Measures!BH7","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF7","v":82435.644000000015},{"$f":"Measures!BE7","v":18.778284791467144},{"$f":"Measures!BH7","v":"Housing Authority, Tribe, City"}]
["Village of Clarks Point","Clarks Point","Residential Energy Efficiency",{"$f":"Measures!BC8","v":1836000},{"$f":"Measures!BI8","v":"Near Term"},{"$f":"Measures!BG8","v":187938.60817708331},{"$f":"Measures!BH8","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF8","v":73323.225000000006},{"$f":"Measures!BE8","v":25.039815147246998},{"$f":"Measures!BH8","v":"Housing Authority, Tribe, City"}]
["Curyung Tribal Council","Curyung","Residential Energy Efficiency",{"$f":"Measures!BC9","v":37260000},{"$f":"Measures!BI9","v":"Near Term"},{"$f":"Measures!BG9","v":4000261.5765258204},{"$f":"Measures!BH9","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF9","v":1669240.8709999993},{"$f":"Measures!BE9","v":22.321523901867135},{"$f":"Measures!BH9","v":"Housing Authority, Tribe, City"}]
["Egegik Village","Egegik","Residential Energy Efficiency",{"$f":"Measures!BC10","v":3060000},{"$f":"Measures!BI10","v":"Near Term"},{"$f":"Measures!BG10","v":297653.24003364163},{"$f":"Measures!BH10","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF10","v":111606.85899999997},{"$f":"Measures!BE10","v":27.417669733004502},{"$f":"Measures!BH10","v":"Housing Authority, Tribe, City"}]
["Native Village of Ekwok (formerly Ekwok Village)","Ekwok","Residential Energy Efficiency",{"$f":"Measures!BC11","v":684000},{"$f":"Measures!BI11","v":0},{"$f":"Measures!BG11","v":0},{"$f":"Measures!BH11","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF11","v":"N/A"},{"$f":"Measures!BE11","v":"N/A"},{"$f":"Measures!BH11","v":"N/A"}]
["Native Village of Ekuk","Ekuk","Residential Energy Efficiency",{"$f":"Measures!BC12","v":2412000},{"$f":"Measures!BI12","v":"Near Term"},{"$f":"Measures!BG12","v":208776.01999999996},{"$f":"Measures!BH12","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF12","v":52310.249999999993},{"$f":"Measures!BE12","v":46.109510086455337},{"$f":"Measures!BH12","v":"Housing Authority, Tribe, City"}]
["Igiugig Village","Igiugig","Residential Energy Efficiency",{"$f":"Measures!BC13","v":1116000},{"$f":"Measures!BI13","v":"Near Term"},{"$f":"Measures!BG13","v":112497.27685823754},{"$f":"Measures!BH13","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF13","v":113545.98599999998},{"$f":"Measures!BE13","v":9.82861692706601},{"$f":"Measures!BH13","v":"Housing Authority, Tribe, City"}]
["Village of Iliamna","Iliamna","Residential Energy Efficiency",{"$f":"Measures!BC14","v":6804000},{"$f":"Measures!BI14","v":"Near Term"},{"$f":"Measures!BG14","v":731379.53765625018},{"$f":"Measures!BH14","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF14","v":483504.08400000009},{"$f":"Measures!BE14","v":14.072269966596599},{"$f":"Measures!BH14","v":"Housing Authority, Tribe, City"}]
["Ivanof Bay Tribe (formerly Ivanof Bay Tribe and Ivanof Bay Village)","Ivanok Bay","Residential Energy Efficiency",{"$f":"Measures!BC15","v":576000},{"$f":"Measures!BI15","v":"Near Term"},{"$f":"Measures!BG15","v":49856.959999999985},{"$f":"Measures!BH15","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF15","v":18266.079999999994},{"$f":"Measures!BE15","v":31.533859481618396},{"$f":"Measures!BH15","v":"Housing Authority, Tribe, City"}]
["Native Village of Kanatak","Kanatak","Residential Energy Efficiency",{"$f":"Measures!BC16","v":"N/A"},{"$f":"Measures!BI16","v":0},{"$f":"Measures!BG16","v":"N/A"},{"$f":"Measures!BH16","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF16","v":"N/A"},{"$f":"Measures!BE16","v":"N/A"},{"$f":"Measures!BH16","v":"N/A"}]
["King Salmon Tribe","King Salmon","Residential Energy Efficiency",{"$f":"Measures!BC17","v":"N/A"},{"$f":"Measures!BI17","v":0},{"$f":"Measures!BG17","v":"N/A"},{"$f":"Measures!BH17","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF17","v":"N/A"},{"$f":"Measures!BE17","v":"N/A"},{"$f":"Measures!BH17","v":"N/A"}]
["Kokhanok Village","Kokhanok","Residential Energy Efficiency",{"$f":"Measures!BC18","v":2016000},{"$f":"Measures!BI18","v":"Near Term"},{"$f":"Measures!BG18","v":217318.50842381787},{"$f":"Measures!BH18","v":"Housing Authority, Tribe, City"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BF18","v":151665.68},{"$f":"Measures!BE18","v":13.292394165904904},{"$f":"Measures!BH18","v":"Housing Authority, Tribe, City"}]
["Native Village of Aleknagik","Aleknagik","Community Building Energy Efficiency",{"$f":"Measures!AM4","v":0},{"$f":"Measures!AS4","v":0},{"$f":"Measures!AQ4","v":0},{"$f":"Measures!AR4","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP4","v":0},{"$f":"Measures!AO4","v":0},{"$f":"Measures!AR4","v":"City, Tribe"}]
["Chignik Bay Tribal Council (formerly Native Village of Chignik)","Chignik Bay","Community Building Energy Efficiency",{"$f":"Measures!AM5","v":500000},{"$f":"Measures!AS5","v":"Near Term"},{"$f":"Measures!AQ5","v":182037.82940803154},{"$f":"Measures!AR5","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP5","v":38007.862306859206},{"$f":"Measures!AO5","v":13.155172894576761},{"$f":"Measures!AR5","v":"City, Tribe"}]
["Native Village of Chignik Lagoon","Chignik Lagoon","Community Building Energy Efficiency",{"$f":"Measures!AM6","v":350000},{"$f":"Measures!AS6","v":"Near Term"},{"$f":"Measures!AQ6","v":117658.92970915222},{"$f":"Measures!AR6","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP6","v":38799.761429602891},{"$f":"Measures!AO6","v":9.0206740223140134},{"$f":"Measures!AR6","v":"City, Tribe"}]
["Chignik Lake Village","Chignik Lake","Community Building Energy Efficiency",{"$f":"Measures!AM7","v":450000},{"$f":"Measures!AS7","v":"Near Term"},{"$f":"Measures!AQ7","v":149599.11643691923},{"$f":"Measures!AR7","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP7","v":52213.332584837546},{"$f":"Measures!AO7","v":8.6184883768686582},{"$f":"Measures!AR7","v":"City, Tribe"}]
["Village of Clarks Point","Clarks Point","Community Building Energy Efficiency",{"$f":"Measures!AM8","v":100000},{"$f":"Measures!AS8","v":"Near Term"},{"$f":"Measures!AQ8","v":33693.697780347473},{"$f":"Measures!AR8","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP8","v":8454.7250902527085},{"$f":"Measures!AO8","v":11.827705683214715},{"$f":"Measures!AR8","v":"City, Tribe"}]
["Curyung Tribal Council","Curyung","Community Building Energy Efficiency",{"$f":"Measures!AM9","v":2550000},{"$f":"Measures!AS9","v":"Near Term"},{"$f":"Measures!AQ9","v":940430.76906928944},{"$f":"Measures!AR9","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP9","v":185718.31078700357},{"$f":"Measures!AO9","v":13.730471643824831},{"$f":"Measures!AR9","v":"City, Tribe"}]
["Egegik Village","Egegik","Community Building Energy Efficiency",{"$f":"Measures!AM10","v":900000},{"$f":"Measures!AS10","v":"Near Term"},{"$f":"Measures!AQ10","v":309780.54295087635},{"$f":"Measures!AR10","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP10","v":68986.450722021662},{"$f":"Measures!AO10","v":13.046040064106451},{"$f":"Measures!AR10","v":"City, Tribe"}]
["Native Village of Ekwok (formerly Ekwok Village)","Ekwok","Community Building Energy Efficiency",{"$f":"Measures!AM11","v":0},{"$f":"Measures!AS11","v":0},{"$f":"Measures!AQ11","v":0},{"$f":"Measures!AR11","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP11","v":0},{"$f":"Measures!AO11","v":0},{"$f":"Measures!AR11","v":"City, Tribe"}]
["Native Village of Ekuk","Ekuk","Community Building Energy Efficiency",{"$f":"Measures!AM12","v":0},{"$f":"Measures!AS12","v":0},{"$f":"Measures!AQ12","v":0},{"$f":"Measures!AR12","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP12","v":0},{"$f":"Measures!AO12","v":0},{"$f":"Measures!AR12","v":"City, Tribe"}]
["Igiugig Village","Igiugig","Community Building Energy Efficiency",{"$f":"Measures!AM13","v":550000},{"$f":"Measures!AS13","v":"Near Term"},{"$f":"Measures!AQ13","v":185843.77361716254},{"$f":"Measures!AR13","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP13","v":82318.903104693149},{"$f":"Measures!AO13","v":6.6813329533862982},{"$f":"Measures!AR13","v":"City, Tribe"}]
["Village of Iliamna","Iliamna","Community Building Energy Efficiency",{"$f":"Measures!AM14","v":750000},{"$f":"Measures!AS14","v":"Near Term"},{"$f":"Measures!AQ14","v":282392.15679010603},{"$f":"Measures!AR14","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP14","v":84535.611187725633},{"$f":"Measures!AO14","v":8.8720006806894443},{"$f":"Measures!AR14","v":"City, Tribe"}]
["Ivanof Bay Tribe (formerly Ivanof Bay Tribe and Ivanof Bay Village)","Ivanok Bay","Community Building Energy Efficiency",{"$f":"Measures!AM15","v":0},{"$f":"Measures!AS15","v":0},{"$f":"Measures!AQ15","v":0},{"$f":"Measures!AR15","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP15","v":0},{"$f":"Measures!AO15","v":0},{"$f":"Measures!AR15","v":"City, Tribe"}]
["Native Village of Kanatak","Kanatak","Community Building Energy Efficiency",{"$f":"Measures!AM16","v":0},{"$f":"Measures!AS16","v":0},{"$f":"Measures!AQ16","v":0},{"$f":"Measures!AR16","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP16","v":0},{"$f":"Measures!AO16","v":0},{"$f":"Measures!AR16","v":"City, Tribe"}]
["King Salmon Tribe","King Salmon","Community Building Energy Efficiency",{"$f":"Measures!AM17","v":0},{"$f":"Measures!AS17","v":0},{"$f":"Measures!AQ17","v":0},{"$f":"Measures!AR17","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP17","v":0},{"$f":"Measures!AO17","v":0},{"$f":"Measures!AR17","v":"City, Tribe"}]
["Kokhanok Village","Kokhanok","Community Building Energy Efficiency",{"$f":"Measures!AM18","v":450000},{"$f":"Measures!AS18","v":"Near Term"},{"$f":"Measures!AQ18","v":157554.67328994037},{"$f":"Measures!AR18","v":"City, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AP18","v":62184.658664259929},{"$f":"Measures!AO18","v":7.2365115394391228},{"$f":"Measures!AR18","v":"City, Tribe"}]
["Native Village of Aleknagik","Aleknagik","Commercial Building Energy Efficiency",{"$f":"Measures!AU4","v":{"$error":"#VALUE!"}},{"$f":"Measures!BA4","v":0},{"$f":"Measures!AY4","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ4","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX4","v":{"$error":"#VALUE!"}},{"$f":"Measures!AW4","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ4","v":"Building Owner"}]
["Chignik Bay Tribal Council (formerly Native Village of Chignik)","Chignik Bay","Commercial Building Energy Efficiency",{"$f":"Measures!AU5","v":2082500},{"$f":"Measures!BA5","v":"Near Term"},{"$f":"Measures!AY5","v":595716.93018650101},{"$f":"Measures!AZ5","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX5","v":136846.01116245487},{"$f":"Measures!AW5","v":15.217834866430914},{"$f":"Measures!AZ5","v":"Building Owner"}]
["Native Village of Chignik Lagoon","Chignik Lagoon","Commercial Building Energy Efficiency",{"$f":"Measures!AU6","v":595000},{"$f":"Measures!BA6","v":"Near Term"},{"$f":"Measures!AY6","v":174553.99999712798},{"$f":"Measures!AZ6","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX6","v":59094.748664259932},{"$f":"Measures!AW6","v":10.068576539354192},{"$f":"Measures!AZ6","v":"Building Owner"}]
["Chignik Lake Village","Chignik Lake","Commercial Building Energy Efficiency",{"$f":"Measures!AU7","v":255000},{"$f":"Measures!BA7","v":"Near Term"},{"$f":"Measures!AY7","v":80147.016109999036},{"$f":"Measures!AZ7","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX7","v":27299.637545126359},{"$f":"Measures!AW7","v":9.3407833557674333},{"$f":"Measures!AZ7","v":"Building Owner"}]
["Village of Clarks Point","Clarks Point","Commercial Building Energy Efficiency",{"$f":"Measures!AU8","v":765000},{"$f":"Measures!BA8","v":"Near Term"},{"$f":"Measures!AY8","v":213738.43437405987},{"$f":"Measures!AZ8","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX8","v":56800.011552346572},{"$f":"Measures!AW8","v":13.468307119884654},{"$f":"Measures!AZ8","v":"Building Owner"}]
["Curyung Tribal Council","Curyung","Commercial Building Energy Efficiency",{"$f":"Measures!AU9","v":19805000},{"$f":"Measures!BA9","v":"Near Term"},{"$f":"Measures!AY9","v":6740562.4058212088},{"$f":"Measures!AZ9","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX9","v":1582975.0383032493},{"$f":"Measures!AW9","v":12.511252243894178},{"$f":"Measures!AZ9","v":"Building Owner"}]
["Egegik Village","Egegik","Commercial Building Energy Efficiency",{"$f":"Measures!AU10","v":1147500},{"$f":"Measures!BA10","v":"Near Term"},{"$f":"Measures!AY10","v":345965.78522284603},{"$f":"Measures!AZ10","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX10","v":83834.453736462106},{"$f":"Measures!AW10","v":13.687689832240393},{"$f":"Measures!AZ10","v":"Building Owner"}]
["Native Village of Ekwok (formerly Ekwok Village)","Ekwok","Commercial Building Energy Efficiency",{"$f":"Measures!AU11","v":{"$error":"#VALUE!"}},{"$f":"Measures!BA11","v":0},{"$f":"Measures!AY11","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ11","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX11","v":{"$error":"#VALUE!"}},{"$f":"Measures!AW11","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ11","v":"Building Owner"}]
["Native Village of Ekuk","Ekuk","Commercial Building Energy Efficiency",{"$f":"Measures!AU12","v":0},{"$f":"Measures!BA12","v":0},{"$f":"Measures!AY12","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ12","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX12","v":{"$error":"#VALUE!"}},{"$f":"Measures!AW12","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ12","v":"Building Owner"}]
["Igiugig Village","Igiugig","Commercial Building Energy Efficiency",{"$f":"Measures!AU13","v":637500},{"$f":"Measures!BA13","v":"Near Term"},{"$f":"Measures!AY13","v":177652.26151292582},{"$f":"Measures!AZ13","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX13","v":80602.278151624545},{"$f":"Measures!AW13","v":7.9092057274208836},{"$f":"Measures!AZ13","v":"Building Owner"}]
["Village of Iliamna","Iliamna","Commercial Building Energy Efficiency",{"$f":"Measures!AU14","v":4632500},{"$f":"Measures!BA14","v":"Near Term"},{"$f":"Measures!AY14","v":1493090.6453646773},{"$f":"Measures!AZ14","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX14","v":487849.69738628151},{"$f":"Measures!AW14","v":9.4957525336578534},{"$f":"Measures!AZ14","v":"Building Owner"}]
["Ivanof Bay Tribe (formerly Ivanof Bay Tribe and Ivanof Bay Village)","Ivanok Bay","Commercial Building Energy Efficiency",{"$f":"Measures!AU15","v":0},{"$f":"Measures!BA15","v":0},{"$f":"Measures!AY15","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ15","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX15","v":{"$error":"#VALUE!"}},{"$f":"Measures!AW15","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ15","v":"Building Owner"}]
["Native Village of Kanatak","Kanatak","Commercial Building Energy Efficiency",{"$f":"Measures!AU16","v":0},{"$f":"Measures!BA16","v":0},{"$f":"Measures!AY16","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ16","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX16","v":{"$error":"#VALUE!"}},{"$f":"Measures!AW16","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ16","v":"Building Owner"}]
["King Salmon Tribe","King Salmon","Commercial Building Energy Efficiency",{"$f":"Measures!AU17","v":{"$error":"#VALUE!"}},{"$f":"Measures!BA17","v":0},{"$f":"Measures!AY17","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ17","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX17","v":{"$error":"#VALUE!"}},{"$f":"Measures!AW17","v":{"$error":"#VALUE!"}},{"$f":"Measures!AZ17","v":"Building Owner"}]
["Kokhanok Village","Kokhanok","Commercial Building Energy Efficiency",{"$f":"Measures!AU18","v":850000},{"$f":"Measures!BA18","v":"Near Term"},{"$f":"Measures!AY18","v":226508.04134079802},{"$f":"Measures!AZ18","v":"Building Owner"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AX18","v":93378.536425992788},{"$f":"Measures!AW18","v":9.1027342313687676},{"$f":"Measures!AZ18","v":"Building Owner"}]
["Native Village of Aleknagik","Aleknagik","Community Scale Solar",{"$f":"Measures!U4","v":22947099.580258459},{"$f":"Measures!Z4","v":0},{"$f":"Measures!X4","v":0},{"$f":"Measures!Y4","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V4","v":0},{"$f":"Measures!W4","v":0},{"$f":"Measures!Y4","v":"Utility, IPP, Tribe"}]
["Chignik Bay Tribal Council (formerly Native Village of Chignik)","Chignik Bay","Community Scale Solar",{"$f":"Measures!U5","v":1813946.9363430017},{"$f":"Measures!Z5","v":"Near Term"},{"$f":"Measures!X5","v":395493.24116607773},{"$f":"Measures!Y5","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V5","v":21316.116784452297},{"$f":"Measures!W5","v":85.097438463372995},{"$f":"Measures!Y5","v":"Utility, IPP, Tribe"}]
["Native Village of Chignik Lagoon","Chignik Lagoon","Community Scale Solar",{"$f":"Measures!U6","v":885074.95865317713},{"$f":"Measures!Z6","v":"Near Term"},{"$f":"Measures!X6","v":233290.32696897374},{"$f":"Measures!Y6","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V6","v":31798.147016706444},{"$f":"Measures!W6","v":27.834167764183466},{"$f":"Measures!Y6","v":"Utility, IPP, Tribe"}]
["Chignik Lake Village","Chignik Lake","Community Scale Solar",{"$f":"Measures!U7","v":616953.38986917294},{"$f":"Measures!Z7","v":"Near Term"},{"$f":"Measures!X7","v":188440.57082324455},{"$f":"Measures!Y7","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V7","v":27195.877481840194},{"$f":"Measures!W7","v":22.685548215207916},{"$f":"Measures!Y7","v":"Utility, IPP, Tribe"}]
["Village of Clarks Point","Clarks Point","Community Scale Solar",{"$f":"Measures!U8","v":916761.25717153517},{"$f":"Measures!Z8","v":"Near Term"},{"$f":"Measures!X8","v":239810.43229166666},{"$f":"Measures!Y8","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V8","v":24034.453125},{"$f":"Measures!W8","v":38.143628748429663},{"$f":"Measures!Y8","v":"Utility, IPP, Tribe"}]
["Curyung Tribal Council","Curyung","Community Scale Solar",{"$f":"Measures!U9","v":10007199.860086154},{"$f":"Measures!Z9","v":"Near Term"},{"$f":"Measures!X9","v":2973060.8779342724},{"$f":"Measures!Y9","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V9","v":252941.9276995305},{"$f":"Measures!W9","v":39.56323078225963},{"$f":"Measures!Y9","v":"Utility, IPP, Tribe"}]
["Egegik Village","Egegik","Community Scale Solar",{"$f":"Measures!U10","v":1831484.5648033032},{"$f":"Measures!Z10","v":"Near Term"},{"$f":"Measures!X10","v":394927.03195962991},{"$f":"Measures!Y10","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V10","v":53301.955761143814},{"$f":"Measures!W10","v":34.360550915064607},{"$f":"Measures!Y10","v":"Utility, IPP, Tribe"}]
["Native Village of Ekwok (formerly Ekwok Village)","Ekwok","Community Scale Solar",{"$f":"Measures!U11","v":2622576.6370490347},{"$f":"Measures!Z11","v":0},{"$f":"Measures!X11","v":981334.84152798797},{"$f":"Measures!Y11","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V11","v":0},{"$f":"Measures!W11","v":0},{"$f":"Measures!Y11","v":"Utility, IPP, Tribe"}]
["Native Village of Ekuk","Ekuk","Community Scale Solar",{"$f":"Measures!U12","v":0},{"$f":"Measures!Z12","v":0},{"$f":"Measures!X12","v":"N/A"},{"$f":"Measures!Y12","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V12","v":0},{"$f":"Measures!W12","v":0},{"$f":"Measures!Y12","v":"Utility, IPP, Tribe"}]
["Igiugig Village","Igiugig","Community Scale Solar",{"$f":"Measures!U13","v":907860.80321193533},{"$f":"Measures!Z13","v":"Near Term"},{"$f":"Measures!X13","v":181197.82068965517},{"$f":"Measures!Y13","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V13","v":61583.045517241379},{"$f":"Measures!W13","v":14.742057583978401},{"$f":"Measures!Y13","v":"Utility, IPP, Tribe"}]
["Village of Iliamna","Iliamna","Community Scale Solar",{"$f":"Measures!U14","v":2681050.1328801345},{"$f":"Measures!Z14","v":"Near Term"},{"$f":"Measures!X14","v":75631.9453125},{"$f":"Measures!Y14","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V14","v":12330.196875},{"$f":"Measures!W14","v":217.43773923967734},{"$f":"Measures!Y14","v":"Utility, IPP, Tribe"}]
["Ivanof Bay Tribe (formerly Ivanof Bay Tribe and Ivanof Bay Village)","Ivanok Bay","Community Scale Solar",{"$f":"Measures!U15","v":0},{"$f":"Measures!Z15","v":0},{"$f":"Measures!X15","v":"N/A"},{"$f":"Measures!Y15","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V15","v":0},{"$f":"Measures!W15","v":0},{"$f":"Measures!Y15","v":"Utility, IPP, Tribe"}]
["Native Village of Kanatak","Kanatak","Community Scale Solar",{"$f":"Measures!U16","v":0},{"$f":"Measures!Z16","v":0},{"$f":"Measures!X16","v":"N/A"},{"$f":"Measures!Y16","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V16","v":0},{"$f":"Measures!W16","v":0},{"$f":"Measures!Y16","v":"Utility, IPP, Tribe"}]
["King Salmon Tribe","King Salmon","Community Scale Solar",{"$f":"Measures!U17","v":11810782.11079808},{"$f":"Measures!Z17","v":0},{"$f":"Measures!X17","v":0},{"$f":"Measures!Y17","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V17","v":0},{"$f":"Measures!W17","v":0},{"$f":"Measures!Y17","v":"Utility, IPP, Tribe"}]
["Kokhanok Village","Kokhanok","Community Scale Solar",{"$f":"Measures!U18","v":1044889.0798763587},{"$f":"Measures!Z18","v":"Near Term"},{"$f":"Measures!X18","v":312192.60945709283},{"$f":"Measures!Y18","v":"Utility, IPP, Tribe"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!V18","v":51174.556917688264},{"$f":"Measures!W18","v":20.418136332025522},{"$f":"Measures!Y18","v":"Utility, IPP, Tribe"}]
["Native Village of Aleknagik","Aleknagik","Community Scale Wind",{"$f":"Measures!AF4","v":"N/A"},{"$f":"Measures!AK4","v":"N/A"},{"$f":"Measures!AI4","v":"N/A"},{"$f":"Measures!AJ4","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH4","v":0},{"$f":"Measures!AG4","v":"N/A"},{"$f":"Measures!AJ4","v":"N/A"}]
["Chignik Bay Tribal Council (formerly Native Village of Chignik)","Chignik Bay","Community Scale Wind",{"$f":"Measures!AF5","v":2805750},{"$f":"Measures!AK5","v":"Long Term"},{"$f":"Measures!AI5","v":670958.64946928294},{"$f":"Measures!AJ5","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH5","v":61754.889867077189},{"$f":"Measures!AG5","v":45.433649157810308},{"$f":"Measures!AJ5","v":"Utility, IPP"}]
["Native Village of Chignik Lagoon","Chignik Lagoon","Community Scale Wind",{"$f":"Measures!AF6","v":"N/A"},{"$f":"Measures!AK6","v":0},{"$f":"Measures!AI6","v":"N/A"},{"$f":"Measures!AJ6","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH6","v":0},{"$f":"Measures!AG6","v":"N/A"},{"$f":"Measures!AJ6","v":"Utility, IPP"}]
["Chignik Lake Village","Chignik Lake","Community Scale Wind",{"$f":"Measures!AF7","v":1353350},{"$f":"Measures!AK7","v":"Long Term"},{"$f":"Measures!AI7","v":490817.41822998197},{"$f":"Measures!AJ7","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH7","v":122696.04404134654},{"$f":"Measures!AG7","v":11.030102971730233},{"$f":"Measures!AJ7","v":"Utility, IPP"}]
["Village of Clarks Point","Clarks Point","Community Scale Wind",{"$f":"Measures!AF8","v":1448900},{"$f":"Measures!AK8","v":"Long Term"},{"$f":"Measures!AI8","v":374348.40150407539},{"$f":"Measures!AJ8","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH8","v":45726.628648014441},{"$f":"Measures!AG8","v":31.68613219122409},{"$f":"Measures!AJ8","v":"Utility, IPP"}]
["Curyung Tribal Council","Curyung","Community Scale Wind",{"$f":"Measures!AF9","v":48636000},{"$f":"Measures!AK9","v":"Long Term"},{"$f":"Measures!AI9","v":16244779.153664019},{"$f":"Measures!AJ9","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH9","v":1937529.7459963891},{"$f":"Measures!AG9","v":25.10206622659544},{"$f":"Measures!AJ9","v":"Utility, IPP"}]
["Egegik Village","Egegik","Community Scale Wind",{"$f":"Measures!AF10","v":2786250},{"$f":"Measures!AK10","v":"Long Term"},{"$f":"Measures!AI10","v":663020.06280133571},{"$f":"Measures!AJ10","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH10","v":101459.18233375132},{"$f":"Measures!AG10","v":27.461782520921506},{"$f":"Measures!AJ10","v":"Utility, IPP"}]
["Native Village of Ekwok (formerly Ekwok Village)","Ekwok","Community Scale Wind",{"$f":"Measures!AF11","v":"N/A"},{"$f":"Measures!AK11","v":0},{"$f":"Measures!AI11","v":"N/A"},{"$f":"Measures!AJ11","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH11","v":0},{"$f":"Measures!AG11","v":"N/A"},{"$f":"Measures!AJ11","v":"Utility, IPP"}]
["Native Village of Ekuk","Ekuk","Community Scale Wind",{"$f":"Measures!AF12","v":"N/A"},{"$f":"Measures!AK12","v":0},{"$f":"Measures!AI12","v":"N/A"},{"$f":"Measures!AJ12","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH12","v":0},{"$f":"Measures!AG12","v":"N/A"},{"$f":"Measures!AJ12","v":"Utility, IPP"}]
["Igiugig Village","Igiugig","Community Scale Wind",{"$f":"Measures!AF13","v":"N/A"},{"$f":"Measures!AK13","v":0},{"$f":"Measures!AI13","v":"N/A"},{"$f":"Measures!AJ13","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH13","v":0},{"$f":"Measures!AG13","v":"N/A"},{"$f":"Measures!AJ13","v":"Utility, IPP"}]
["Village of Iliamna","Iliamna","Community Scale Wind",{"$f":"Measures!AF14","v":"N/A"},{"$f":"Measures!AK14","v":0},{"$f":"Measures!AI14","v":"N/A"},{"$f":"Measures!AJ14","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH14","v":0},{"$f":"Measures!AG14","v":"N/A"},{"$f":"Measures!AJ14","v":"Utility, IPP"}]
["Ivanof Bay Tribe (formerly Ivanof Bay Tribe and Ivanof Bay Village)","Ivanok Bay","Community Scale Wind",{"$f":"Measures!AF15","v":"N/A"},{"$f":"Measures!AK15","v":0},{"$f":"Measures!AI15","v":"N/A"},{"$f":"Measures!AJ15","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH15","v":0},{"$f":"Measures!AG15","v":"N/A"},{"$f":"Measures!AJ15","v":"Utility, IPP"}]
["Native Village of Kanatak","Kanatak","Community Scale Wind",{"$f":"Measures!AF16","v":"N/A"},{"$f":"Measures!AK16","v":0},{"$f":"Measures!AI16","v":"N/A"},{"$f":"Measures!AJ16","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH16","v":0},{"$f":"Measures!AG16","v":"N/A"},{"$f":"Measures!AJ16","v":"Utility, IPP"}]
["King Salmon Tribe","King Salmon","Community Scale Wind",{"$f":"Measures!AF17","v":45175500},{"$f":"Measures!AK17","v":0},{"$f":"Measures!AI17","v":0},{"$f":"Measures!AJ17","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH17","v":0},{"$f":"Measures!AG17","v":0},{"$f":"Measures!AJ17","v":"Utility, IPP"}]
["Kokhanok Village","Kokhanok","Community Scale Wind",{"$f":"Measures!AF18","v":" "},{"$f":"Measures!AK18","v":"Long Term"},{"$f":"Measures!AI18","v":1076473.9652091977},{"$f":"Measures!AJ18","v":"Utility, IPP"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!AH18","v":222022.5864705735},{"$f":"Measures!AG18","v":" "},{"$f":"Measures!AJ18","v":"Utility, IPP"}]
["Native Village of Aleknagik","Aleknagik","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ4","v":75000},{"$f":"Measures!BP4","v":0},{"$f":"Measures!BN4","v":"N/A"},{"$f":"Measures!BO4","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM4","v":"N/A"},{"$f":"Measures!BL4","v":"N/A"},{"$f":"Measures!BO4","v":"N/A"}]
["Chignik Bay Tribal Council (formerly Native Village of Chignik)","Chignik Bay","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ5","v":"N/A"},{"$f":"Measures!BP5","v":0},{"$f":"Measures!BN5","v":"N/A"},{"$f":"Measures!BO5","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM5","v":"N/A"},{"$f":"Measures!BL5","v":"N/A"},{"$f":"Measures!BO5","v":"N/A"}]
["Native Village of Chignik Lagoon","Chignik Lagoon","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ6","v":75000},{"$f":"Measures!BP6","v":"Near Term"},{"$f":"Measures!BN6","v":46658.065393794743},{"$f":"Measures!BO6","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM6","v":6465.6232267303103},{"$f":"Measures!BL6","v":11.59980985126592},{"$f":"Measures!BO6","v":"Utility"}]
["Chignik Lake Village","Chignik Lake","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ7","v":0},{"$f":"Measures!BP7","v":0},{"$f":"Measures!BN7","v":"N/A"},{"$f":"Measures!BO7","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM7","v":"N/A"},{"$f":"Measures!BL7","v":"N/A"},{"$f":"Measures!BO7","v":"Utility"}]
["Village of Clarks Point","Clarks Point","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ8","v":75000},{"$f":"Measures!BP8","v":"Near Term"},{"$f":"Measures!BN8","v":47962.086458333331},{"$f":"Measures!BO8","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM8","v":15782.624218750001},{"$f":"Measures!BL8","v":4.7520614417784115},{"$f":"Measures!BO8","v":"Utility"}]
["Curyung Tribal Council","Curyung","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ9","v":"N/A"},{"$f":"Measures!BP9","v":0},{"$f":"Measures!BN9","v":"N/A"},{"$f":"Measures!BO9","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM9","v":"N/A"},{"$f":"Measures!BL9","v":"N/A"},{"$f":"Measures!BO9","v":"N/A"}]
["Egegik Village","Egegik","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ10","v":75000},{"$f":"Measures!BP10","v":"Near Term"},{"$f":"Measures!BN10","v":78985.406391925993},{"$f":"Measures!BO10","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM10","v":2309.7514163162314},{"$f":"Measures!BL10","v":32.471026739152627},{"$f":"Measures!BO10","v":"Utility"}]
["Native Village of Ekwok (formerly Ekwok Village)","Ekwok","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ11","v":0},{"$f":"Measures!BP11","v":0},{"$f":"Measures!BN11","v":"N/A"},{"$f":"Measures!BO11","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM11","v":"N/A"},{"$f":"Measures!BL11","v":"N/A"},{"$f":"Measures!BO11","v":"Utility"}]
["Native Village of Ekuk","Ekuk","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ12","v":"N/A"},{"$f":"Measures!BP12","v":0},{"$f":"Measures!BN12","v":"N/A"},{"$f":"Measures!BO12","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM12","v":"N/A"},{"$f":"Measures!BL12","v":"N/A"},{"$f":"Measures!BO12","v":"N/A"}]
["Igiugig Village","Igiugig","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ13","v":75000},{"$f":"Measures!BP13","v":"Near Term"},{"$f":"Measures!BN13","v":36239.564137931025},{"$f":"Measures!BO13","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM13","v":26275.43275402299},{"$f":"Measures!BL13","v":2.8543773456411246},{"$f":"Measures!BO13","v":"Utility"}]
["Village of Iliamna","Iliamna","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ14","v":75000},{"$f":"Measures!BP14","v":"Near Term"},{"$f":"Measures!BN14","v":15126.389062499997},{"$f":"Measures!BO14","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM14","v":1150.8183750000001},{"$f":"Measures!BL14","v":65.171013627584799},{"$f":"Measures!BO14","v":"Utility"}]
["Ivanof Bay Tribe (formerly Ivanof Bay Tribe and Ivanof Bay Village)","Ivanok Bay","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ15","v":"N/A"},{"$f":"Measures!BP15","v":0},{"$f":"Measures!BN15","v":"N/A"},{"$f":"Measures!BO15","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM15","v":"N/A"},{"$f":"Measures!BL15","v":"N/A"},{"$f":"Measures!BO15","v":"N/A"}]
["Native Village of Kanatak","Kanatak","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ16","v":"N/A"},{"$f":"Measures!BP16","v":0},{"$f":"Measures!BN16","v":"N/A"},{"$f":"Measures!BO16","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM16","v":"N/A"},{"$f":"Measures!BL16","v":"N/A"},{"$f":"Measures!BO16","v":"N/A"}]
["King Salmon Tribe","King Salmon","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ17","v":0},{"$f":"Measures!BP17","v":0},{"$f":"Measures!BN17","v":"N/A"},{"$f":"Measures!BO17","v":"N/A"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM17","v":"N/A"},{"$f":"Measures!BL17","v":"N/A"},{"$f":"Measures!BO17","v":"N/A"}]
["Kokhanok Village","Kokhanok","Electric Utility Upgrades - Line Loss",{"$f":"Measures!BJ18","v":75000},{"$f":"Measures!BP18","v":"Near Term"},{"$f":"Measures!BN18","v":64764.986690017511},{"$f":"Measures!BO18","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BM18","v":13801.144602451843},{"$f":"Measures!BL18","v":5.4343318732183903},{"$f":"Measures!BO18","v":"Utility"}]
["Native Village of Aleknagik","Aleknagik","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ4","v":"N/A"},{"$f":"Measures!BW4","v":0},{"$f":"Measures!BU4","v":{"$error":"#VALUE!"}},{"$f":"Measures!BV4","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT4","v":"N/A"},{"$f":"Measures!BS4","v":"N/A"},{"$f":"Measures!BV4","v":"Utility"}]
["Chignik Bay Tribal Council (formerly Native Village of Chignik)","Chignik Bay","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ5","v":1160000},{"$f":"Measures!BW5","v":"Near Term"},{"$f":"Measures!BU5","v":1065948.45},{"$f":"Measures!BV5","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT5","v":13601.712614840984},{"$f":"Measures!BS5","v":85.283378119187049},{"$f":"Measures!BV5","v":"Utility"}]
["Native Village of Chignik Lagoon","Chignik Lagoon","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ6","v":1185000},{"$f":"Measures!BW6","v":"Near Term"},{"$f":"Measures!BU6","v":698204.62142857141},{"$f":"Measures!BV6","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT6","v":10826.511960450043},{"$f":"Measures!BS6","v":109.45353446510589},{"$f":"Measures!BV6","v":"Utility"}]
["Chignik Lake Village","Chignik Lake","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ7","v":1115000},{"$f":"Measures!BW7","v":"Near Term"},{"$f":"Measures!BU7","v":370599.78928571427},{"$f":"Measures!BV7","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT7","v":37167.699225181605},{"$f":"Measures!BS7","v":29.999166567850743},{"$f":"Measures!BV7","v":"Utility"}]
["Village of Clarks Point","Clarks Point","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ8","v":2085000},{"$f":"Measures!BW8","v":"Near Term"},{"$f":"Measures!BU8","v":657765.75714285718},{"$f":"Measures!BV8","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT8","v":14191.772321428576},{"$f":"Measures!BS8","v":146.91611116476247},{"$f":"Measures!BV8","v":"Utility"}]
["Curyung Tribal Council","Curyung","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ9","v":2085000},{"$f":"Measures!BW9","v":"Near Term"},{"$f":"Measures!BU9","v":29730608.779342722},{"$f":"Measures!BV9","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT9","v":0},{"$f":"Measures!BS9","v":0},{"$f":"Measures!BV9","v":"Utility"}]
["Egegik Village","Egegik","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ10","v":1010000},{"$f":"Measures!BW10","v":"Near Term"},{"$f":"Measures!BU10","v":1118019.6214285714},{"$f":"Measures!BV10","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT10","v":26777.887299050813},{"$f":"Measures!BS10","v":37.717688058079219},{"$f":"Measures!BV10","v":"Utility"}]
["Native Village of Ekwok (formerly Ekwok Village)","Ekwok","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ11","v":"N/A"},{"$f":"Measures!BW11","v":0},{"$f":"Measures!BU11","v":{"$error":"#VALUE!"}},{"$f":"Measures!BV11","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT11","v":"N/A"},{"$f":"Measures!BS11","v":"N/A"},{"$f":"Measures!BV11","v":"Utility"}]
["Native Village of Ekuk","Ekuk","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ12","v":"N/A"},{"$f":"Measures!BW12","v":0},{"$f":"Measures!BU12","v":{"$error":"#VALUE!"}},{"$f":"Measures!BV12","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT12","v":"N/A"},{"$f":"Measures!BS12","v":"N/A"},{"$f":"Measures!BV12","v":"Utility"}]
["Igiugig Village","Igiugig","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ13","v":305004},{"$f":"Measures!BW13","v":"Near Term"},{"$f":"Measures!BU13","v":497129.59285714285},{"$f":"Measures!BV13","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT13","v":12299.597586206888},{"$f":"Measures!BS13","v":24.797884472418836},{"$f":"Measures!BV13","v":"Utility"}]
["Village of Iliamna","Iliamna","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ14","v":20000},{"$f":"Measures!BW14","v":"Near Term"},{"$f":"Measures!BU14","v":81301.071428571435},{"$f":"Measures!BV14","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT14","v":1242.6026785714282},{"$f":"Measures!BS14","v":16.095249386548257},{"$f":"Measures!BV14","v":"Utility"}]
["Ivanof Bay Tribe (formerly Ivanof Bay Tribe and Ivanof Bay Village)","Ivanok Bay","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ15","v":"N/A"},{"$f":"Measures!BW15","v":0},{"$f":"Measures!BU15","v":{"$error":"#VALUE!"}},{"$f":"Measures!BV15","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT15","v":"N/A"},{"$f":"Measures!BS15","v":"N/A"},{"$f":"Measures!BV15","v":"Utility"}]
["Native Village of Kanatak","Kanatak","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ16","v":"N/A"},{"$f":"Measures!BW16","v":0},{"$f":"Measures!BU16","v":{"$error":"#VALUE!"}},{"$f":"Measures!BV16","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT16","v":"N/A"},{"$f":"Measures!BS16","v":"N/A"},{"$f":"Measures!BV16","v":"Utility"}]
["King Salmon Tribe","King Salmon","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ17","v":"N/A"},{"$f":"Measures!BW17","v":0},{"$f":"Measures!BU17","v":{"$error":"#VALUE!"}},{"$f":"Measures!BV17","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT17","v":"N/A"},{"$f":"Measures!BS17","v":"N/A"},{"$f":"Measures!BV17","v":"Utility"}]
["Kokhanok Village","Kokhanok","Electric Utility Efficiency Upgrades - Gen Sets & Controls",{"$f":"Measures!BQ18","v":1105000},{"$f":"Measures!BW18","v":"Near Term"},{"$f":"Measures!BU18","v":848866.57142857148},{"$f":"Measures!BV18","v":"Utility"},null,{"$f":"Measures!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Measures!BT18","v":31435.79924943707},{"$f":"Measures!BS18","v":35.15100701693747},{"$f":"Measures!BV18","v":"Utility"}]

{"sheet":"Measures","index":3,"n_rows":34,"n_cols":81,"rows_kept":34,"cut":false,"hidden":false,"merged":[[1,4,1,13],[1,68,1,73],[1,75,1,80],[1,15,1,23],[1,26,1,34],[1,37,1,42],[1,45,1,50],[1,53,1,58],[1,61,1,65]]}
[null,null,null,"Source of Data","PCE Data","PCE Data","PCE Data","PCE Data","PCE Data","PCE Data","PCE Data","Estimated - 2.5*Utility Fuel Cost (ie Rule of Thumb) or from Survey","PCE Data","PCE Data",null,"Survey","Survey","Calculated - Solar Tab","Calculated - Solar Tab","Calculated - Solar Tab","Calculated - Solar Tab","Calculated - Solar Tab","Calculated - Solar Tab","Calculated - Solar Tab",null,null,"Survey/AVEC","Survey/AVEC","Calculated - Wind Tab","Calculated - Wind Tab","Calculated - Wind Tab","Calculated - Wind Tab","Calculated - Wind Tab","Calculated - Wind Tab","Calculated - Wind Tab"]
[null,null,null,null,"Baseline PCE Data",null,null,null,null,null,null,null,null,null,null,"Solar",null,null,null,null,null,null,null,null,null,null,"Wind",null,null,null,null,null,null,null,null,null,null,"Community Buildings EE",null,null,null,null,null,null,null,"Commercial Buildings EE",null,null,null,null,null,null,null,"Residential Buildings EE",null,null,null,null,null,null,null,"Utility - Line Loss",null,null,null,null,null,null,"Utility - Infrastructure",null,null,null,null,null,null,"Heat Recovery"]
[null,"Federally Recognized Tribe","Village","Utility","Population","Utility Fuel Price ($/gal)","Utility Diesel Efficiency (kWh/gal)","Utility Line Loss","Utility Total Diesel kWh","Utility Total kWh","Peak Load (kW)","Residential Fuel Price ($/gal)","2022 Effective Rate for Residences and Community Buildings ($/kWh)","2022 Utility Rate for Commercial Buildings ($/kWh)","Convert kWh to gal","Existing Utility Scale Solar System?","Size of existing solar","New solar size (kW)","New solar production (kWh)","Gallons diesel displaced","Capital cost","Cost Savings","Simple payback (years)","GHG Reduction","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)","Existing Utility Scale Wind","Size of existing wind","New Wind production kWh","New Wind size kW with Wind to Heat","Gallons Diesel displaced","Capital cost - including utility upgrades","Simple payback","Cost Savings","GHG Reduction","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)","Number of community buildings","Community total cost to implement retrofits","Gallons Diesel saved","Simple Payback","Cost Savings","GHG Reduction","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)","Number of commercial buildings","Commercial total cost to implement retrofits","Gallons Diesel saved","Simple Payback","Cost Savings","GHG Reduction","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)","Number of residences","Residential Total cost to implement retrofits","Gallons Diesel Saved","Simple Payback","Cost Savings","GHG Reduction","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)","Estimated Capitol Cost","Gallons Saved","Simple Payback","Cost Savings","GHG Reduction","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)","Estimated Capitol Cost","Gallons Diesel Saved","Simple Payback","Cost Savings","GHG Reduction","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)","Estimated Capitol Cost","Gallons Diesel saved","Simple Payback","Cost Savings","GHG Reduction","Authority to Implement"]
[null,"Native Village of Aleknagik","Aleknagik","Nushagak Electric and Telephone Cooperative (Intertie with Curyung/Dillingham)","N/A","N/A","N/A","N/A","N/A","N/A",90,6.68,"N/A","N/A","N/A",{"$f":"Solar!C3","v":"No"},{"$f":"Solar!E3","v":"No"},{"$f":"Solar!M3","v":5630.3998950646146},{"$f":"Solar!K3","v":5923608.5999999996},{"$f":"Solar!T3","v":0},{"$f":"Solar!S3","v":22947099.580258459},{"$f":"Solar!V3","v":0},{"$f":"Solar!W3","v":0},{"$f":"Solar!Y3","v":0},{"$f":"Solar!Z3","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA3","v":0},{"$f":"Wind!C4","v":"no"},0,{"$f":"IF(AA4=\"no\",Wind!O4,\" \")","v":"N/A"},{"$f":"IF(AA4=\"NO\",Wind!S4,\" \")","v":"N/A"},{"$f":"IF(AA4=\"no\",Wind!V4,\" \")","v":"N/A"},{"$f":"IF(AA4=\"no\",Wind!AD4,\" \")","v":"N/A"},{"$f":"IF(AA4=\"no\",Wind!AK4,\" \")","v":"N/A"},{"$f":"Wind!AJ4","v":0},{"$f":"Wind!AN4","v":"N/A"},"N/A","N/A",{"$f":"'Community & Other EE'!D3","v":"Combined with Dillingham"},{"$f":"'Community & Other EE'!Z3","v":0},{"$f":"'Community & Other EE'!W3","v":0},{"$f":"'Community & Other EE'!AA3","v":0},{"$f":"'Community & Other EE'!Y3","v":0},{"$f":"'Community & Other EE'!X3","v":0},{"$f":"'Community & Other EE'!AB3","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC3","v":0},{"$f":"'Community & Other EE'!D37","v":"combined with Dillingham"},{"$f":"'Community & Other EE'!Z37","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!W37","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA37","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y37","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X37","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB37","v":"Building Owner"},{"$f":"'Community & Other EE'!AC37","v":0},{"$f":"'Residential EE'!B3","v":42},{"$f":"'Residential EE'!F3","v":"N/A"},{"$f":"'Residential EE'!U3","v":"N/A"},{"$f":"'Residential EE'!Y3","v":"N/A"},{"$f":"'Residential EE'!W3","v":"N/A"},{"$f":"'Residential EE'!V3","v":"N/A"},{"$f":"'Residential EE'!Z3","v":"N/A"},{"$f":"'Residential EE'!AA3","v":0},{"$f":"'Utility Line Loss'!G3","v":75000},{"$f":"'Utility Line Loss'!K3","v":"N/A"},{"$f":"'Utility Line Loss'!P3","v":"N/A"},{"$f":"'Utility Line Loss'!O3","v":"N/A"},{"$f":"'Utility Line Loss'!N3","v":"N/A"},{"$f":"'Utility Line Loss'!Q3","v":"N/A"},{"$f":"'Utility Line Loss'!R3","v":0},{"$f":"'Utility Infrastructure'!R4","v":"N/A"},{"$f":"'Utility Infrastructure'!U4","v":"N/A"},{"$f":"'Utility Infrastructure'!W4","v":"N/A"},{"$f":"'Utility Infrastructure'!V4","v":"N/A"},{"$f":"'Utility Infrastructure'!X4-'Utility Infrastructure'!Y4","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA4","v":"Utility"},{"$f":"'Utility Infrastructure'!AB4","v":0},{"$f":"'Heat Recovery'!S4","v":0},{"$f":"'Heat Recovery'!P4","v":0},{"$f":"'Heat Recovery'!Q4","v":0},{"$f":"'Heat Recovery'!R4","v":0},{"$f":"'Heat Recovery'!T4","v":0}]
[null,"Chignik Bay Tribal Council (formerly Native Village of Chignik)","Chignik Bay","City of Chignik",92,1.21,11.32,4.2000000000000003E-2,664734,664734,285,5.21,0.11,0.42,{"$f":"I5/G5","v":58722.084805653707},{"$f":"Solar!C4","v":"No"},{"$f":"Solar!E4","v":"No"},{"$f":"Solar!M4","v":189.54923408575044},{"$f":"Solar!K4","v":199420.19999999998},{"$f":"Solar!T4","v":17616.625441696113},{"$f":"Solar!S4","v":1813946.9363430017},{"$f":"Solar!V4","v":21316.116784452297},{"$f":"Solar!W4","v":85.097438463372995},{"$f":"Solar!Y4","v":395493.24116607773},{"$f":"Solar!Z4","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA4","v":"Near Term"},{"$f":"Wind!C5","v":"no"},0,{"$f":"IF(AA5=\"no\",Wind!O5,\" \")","v":265893.60000000003},{"$f":"IF(AA5=\"NO\",Wind!S5,\" \")","v":200},{"$f":"IF(AA5=\"no\",Wind!V5,\" \")","v":23488.833922261485},{"$f":"IF(AA5=\"no\",Wind!AD5,\" \")","v":2805750},{"$f":"IF(AA5=\"no\",Wind!AK5,\" \")","v":45.433649157810308},{"$f":"Wind!AJ5","v":61754.889867077189},{"$f":"Wind!AN5","v":670958.64946928294},{"$f":"Wind!AO5","v":"Utility, IPP"},{"$f":"Wind!AP5","v":"Long Term"},{"$f":"'Community & Other EE'!D4","v":10},{"$f":"'Community & Other EE'!Z4","v":500000},{"$f":"'Community & Other EE'!W4","v":8108.5892832085319},{"$f":"'Community & Other EE'!AA4","v":13.155172894576761},{"$f":"'Community & Other EE'!Y4","v":38007.862306859206},{"$f":"'Community & Other EE'!X4","v":182037.82940803154},{"$f":"'Community & Other EE'!AB4","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC4","v":"Near Term"},{"$f":"'Community & Other EE'!D38","v":49},{"$f":"'Community & Other EE'!Z38","v":2082500},{"$f":"'Community & Other EE'!W38","v":26535.275286703829},{"$f":"'Community & Other EE'!AA38","v":15.217834866430914},{"$f":"'Community & Other EE'!Y38","v":136846.01116245487},{"$f":"'Community & Other EE'!X38","v":595716.93018650101},{"$f":"'Community & Other EE'!AB38","v":"Building Owner"},{"$f":"'Community & Other EE'!AC38","v":"Near Term"},{"$f":"'Residential EE'!B4","v":47},{"$f":"'Residential EE'!F4","v":1692000},{"$f":"'Residential EE'!U4","v":7634.5363957597147},{"$f":"'Residential EE'!Y4","v":34.386977139610764},{"$f":"'Residential EE'!W4","v":49204.673999999992},{"$f":"'Residential EE'!V4","v":171395.34208480557},{"$f":"'Residential EE'!Z4","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA4","v":"Near Term"},{"$f":"'Utility Line Loss'!G4","v":"N/A"},{"$f":"'Utility Line Loss'!K4","v":"N/A"},{"$f":"'Utility Line Loss'!P4","v":"N/A"},{"$f":"'Utility Line Loss'!O4","v":"N/A"},{"$f":"'Utility Line Loss'!N4","v":"N/A"},{"$f":"'Utility Line Loss'!Q4","v":"N/A"},{"$f":"'Utility Line Loss'!R4","v":0},{"$f":"'Utility Infrastructure'!R5","v":1160000},{"$f":"'Utility Infrastructure'!U5","v":11241.084805653707},{"$f":"'Utility Infrastructure'!W5","v":85.283378119187049},{"$f":"'Utility Infrastructure'!V5","v":13601.712614840984},{"$f":"'Utility Infrastructure'!X5-'Utility Infrastructure'!Y5","v":1065948.45},{"$f":"'Utility Infrastructure'!AA5","v":"Utility"},{"$f":"'Utility Infrastructure'!AB5","v":"Near Term"},{"$f":"'Heat Recovery'!S5","v":2000000},{"$f":"'Heat Recovery'!P5","v":1174.4416961130744},{"$f":"'Heat Recovery'!Q5","v":65.371854657323368},{"$f":"'Heat Recovery'!R5","v":6118.8412367491173},{"$f":"'Heat Recovery'!T5","v":131831.08038869259}]
[null,"Native Village of Chignik Lagoon","Chignik Lagoon","Chignik Lagoon Power Utility",86,3.06,12.57,0.121,435406,435406,71,{"$f":"F6*2.5","v":7.65},0.28000000000000003,0.57999999999999996,{"$f":"I6/G6","v":34638.504375497214},{"$f":"Solar!C5","v":"No"},{"$f":"Solar!E5","v":"No"},{"$f":"Solar!M5","v":124.15623966329427},{"$f":"Solar!K5","v":130621.79999999999},{"$f":"Solar!T5","v":10391.551312649164},{"$f":"Solar!S5","v":885074.95865317713},{"$f":"Solar!V5","v":31798.147016706444},{"$f":"Solar!W5","v":27.834167764183466},{"$f":"Solar!Y5","v":233290.32696897374},{"$f":"Solar!Z5","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA5","v":"Near Term"},{"$f":"Wind!C6","v":"no"},0,{"$f":"IF(AA6=\"no\",Wind!O6,\" \")","v":"N/A"},{"$f":"IF(AA6=\"NO\",Wind!S6,\" \")","v":"N/A"},{"$f":"IF(AA6=\"no\",Wind!V6,\" \")","v":"N/A"},{"$f":"IF(AA6=\"no\",Wind!AD6,\" \")","v":"N/A"},{"$f":"IF(AA6=\"no\",Wind!AK6,\" \")","v":"N/A"},{"$f":"Wind!AJ6","v":0},{"$f":"Wind!AN6","v":"N/A"},{"$f":"Wind!AO6","v":"Utility, IPP"},{"$f":"Wind!AP6","v":0},{"$f":"'Community & Other EE'!D5","v":7},{"$f":"'Community & Other EE'!Z5","v":350000},{"$f":"'Community & Other EE'!W5","v":5240.9322810312788},{"$f":"'Community & Other EE'!AA5","v":9.0206740223140134},{"$f":"'Community & Other EE'!Y5","v":38799.761429602891},{"$f":"'Community & Other EE'!X5","v":117658.92970915222},{"$f":"'Community & Other EE'!AB5","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC5","v":"Near Term"},{"$f":"'Community & Other EE'!D39","v":14},{"$f":"'Community & Other EE'!Z39","v":595000},{"$f":"'Community & Other EE'!W39","v":7775.2338528787523},{"$f":"'Community & Other EE'!AA39","v":10.068576539354192},{"$f":"'Community & Other EE'!Y39","v":59094.748664259932},{"$f":"'Community & Other EE'!X39","v":174553.99999712798},{"$f":"'Community & Other EE'!AB39","v":"Building Owner"},{"$f":"'Community & Other EE'!AC39","v":"Near Term"},{"$f":"'Residential EE'!B5","v":69},{"$f":"'Residential EE'!F5","v":2484000},{"$f":"'Residential EE'!U5","v":11331.432299124899},{"$f":"'Residential EE'!Y5","v":17.649476034377596},{"$f":"'Residential EE'!W5","v":140740.72200000001},{"$f":"'Residential EE'!V5","v":254390.65511535399},{"$f":"'Residential EE'!Z5","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA5","v":"Near Term"},{"$f":"'Utility Line Loss'!G5","v":75000},{"$f":"'Utility Line Loss'!K5","v":2112.9487669053301},{"$f":"'Utility Line Loss'!P5","v":11.59980985126592},{"$f":"'Utility Line Loss'!O5","v":6465.6232267303103},{"$f":"'Utility Line Loss'!N5","v":46658.065393794743},{"$f":"'Utility Line Loss'!Q5","v":"Utility"},{"$f":"'Utility Line Loss'!R5","v":"Near Term"},{"$f":"'Utility Infrastructure'!R6","v":1185000},{"$f":"'Utility Infrastructure'!U6","v":3538.0758040686414},{"$f":"'Utility Infrastructure'!W6","v":109.45353446510589},{"$f":"'Utility Infrastructure'!V6","v":10826.511960450043},{"$f":"'Utility Infrastructure'!X6-'Utility Infrastructure'!Y6","v":698204.62142857141},{"$f":"'Utility Infrastructure'!AA6","v":"Utility"},{"$f":"'Utility Infrastructure'!AB6","v":"Near Term"},{"$f":"'Heat Recovery'!S6","v":75000},{"$f":"'Heat Recovery'!P6","v":692.77008750994435},{"$f":"'Heat Recovery'!Q6","v":14.151768018544422},{"$f":"'Heat Recovery'!R6","v":5299.6911694510745},{"$f":"'Heat Recovery'!T6","v":15552.68846459825}]
[null,"Chignik Lake Village","Chignik Lake*","Chignik Lake Utility",49,3.24,8.26,0.04,231109,231109,53,8.1000000000000014,0.33,0.7,27979.297820823245,{"$f":"Solar!C6","v":"No"},{"$f":"Solar!E6","v":"No"},{"$f":"Solar!M6","v":65.900847467293232},{"$f":"Solar!K6","v":69332.7},{"$f":"Solar!T6","v":8393.7893462469729},{"$f":"Solar!S6","v":616953.38986917294},{"$f":"Solar!V6","v":27195.877481840194},{"$f":"Solar!W6","v":22.685548215207916},{"$f":"Solar!Y6","v":188440.57082324455},{"$f":"Solar!Z6","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA6","v":"Near Term"},{"$f":"Wind!C7","v":"no"},0,{"$f":"IF(AA7=\"no\",Wind!O7,\" \")","v":92443.6},{"$f":"IF(AA7=\"NO\",Wind!S7,\" \")","v":200},{"$f":"IF(AA7=\"no\",Wind!V7,\" \")","v":11191.7191283293},{"$f":"IF(AA7=\"no\",Wind!AD7,\" \")","v":1353350},{"$f":"IF(AA7=\"no\",Wind!AK7,\" \")","v":11.030102971730233},{"$f":"Wind!AJ7","v":122696.04404134654},{"$f":"Wind!AN7","v":490817.41822998197},{"$f":"Wind!AO7","v":"Utility, IPP"},{"$f":"Wind!AP7","v":"Long Term"},{"$f":"'Community & Other EE'!D6","v":9},{"$f":"'Community & Other EE'!Z6","v":450000},{"$f":"'Community & Other EE'!W6","v":6663.65774774696},{"$f":"'Community & Other EE'!AA6","v":8.6184883768686582},{"$f":"'Community & Other EE'!Y6","v":52213.332584837546},{"$f":"'Community & Other EE'!X6","v":149599.11643691923},{"$f":"'Community & Other EE'!AB6","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC6","v":"Near Term"},{"$f":"'Community & Other EE'!D40","v":6},{"$f":"'Community & Other EE'!Z40","v":255000},{"$f":"'Community & Other EE'!W40","v":3570.0229893095343},{"$f":"'Community & Other EE'!AA40","v":9.3407833557674333},{"$f":"'Community & Other EE'!Y40","v":27299.637545126359},{"$f":"'Community & Other EE'!X40","v":80147.016109999036},{"$f":"'Community & Other EE'!AB40","v":"Building Owner"},{"$f":"'Community & Other EE'!AC40","v":"Near Term"},{"$f":"'Residential EE'!B6","v":43},{"$f":"'Residential EE'!F6","v":1548000},{"$f":"'Residential EE'!U6","v":7242.2619854721543},{"$f":"'Residential EE'!Y6","v":18.778284791467144},{"$f":"'Residential EE'!W6","v":82435.644000000015},{"$f":"'Residential EE'!V6","v":162588.78157384988},{"$f":"'Residential EE'!Z6","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA6","v":"Near Term"},{"$f":"'Utility Line Loss'!G6","v":0},{"$f":"'Utility Line Loss'!K6","v":"N/A"},{"$f":"'Utility Line Loss'!P6","v":"N/A"},{"$f":"'Utility Line Loss'!O6","v":"N/A"},{"$f":"'Utility Line Loss'!N6","v":"N/A"},{"$f":"'Utility Line Loss'!Q6","v":"Utility"},{"$f":"'Utility Line Loss'!R6","v":0},{"$f":"'Utility Infrastructure'!R7","v":1115000},{"$f":"'Utility Infrastructure'!U7","v":11471.512106537532},{"$f":"'Utility Infrastructure'!W7","v":29.999166567850743},{"$f":"'Utility Infrastructure'!V7","v":37167.699225181605},{"$f":"'Utility Infrastructure'!X7-'Utility Infrastructure'!Y7","v":370599.78928571427},{"$f":"'Utility Infrastructure'!AA7","v":"Utility"},{"$f":"'Utility Infrastructure'!AB7","v":"Near Term"},{"$f":"'Heat Recovery'!S7","v":50000},{"$f":"'Heat Recovery'!P7","v":559.58595641646502},{"$f":"'Heat Recovery'!Q7","v":11.031083670689508},{"$f":"'Heat Recovery'!R7","v":4532.6462469733679},{"$f":"'Heat Recovery'!T7","v":12562.704721549639}]
[null,"Village of Clarks Point","Clarks Point*","Clarks Point Village Council",59,2.25,11.52,0.25700000000000001,410188,410188,102,5.625,0.5,0.8,35606.597222222226,{"$f":"Solar!C7","v":"No"},{"$f":"Solar!E7","v":"No"},{"$f":"Solar!M7","v":116.96531429288378},{"$f":"Solar!K7","v":123056.4},{"$f":"Solar!T7","v":10681.979166666666},{"$f":"Solar!S7","v":916761.25717153517},{"$f":"Solar!V7","v":24034.453125},{"$f":"Solar!W7","v":38.143628748429663},{"$f":"Solar!Y7","v":239810.43229166666},{"$f":"Solar!Z7","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA7","v":"Near Term"},{"$f":"Wind!C8","v":"no"},0,{"$f":"IF(AA8=\"no\",Wind!O8,\" \")","v":164075.20000000001},{"$f":"IF(AA8=\"NO\",Wind!S8,\" \")","v":100},{"$f":"IF(AA8=\"no\",Wind!V8,\" \")","v":14242.638888888891},{"$f":"IF(AA8=\"no\",Wind!AD8,\" \")","v":1448900},{"$f":"IF(AA8=\"no\",Wind!AK8,\" \")","v":31.68613219122409},{"$f":"Wind!AJ8","v":45726.628648014441},{"$f":"Wind!AN8","v":374348.40150407539},{"$f":"Wind!AO8","v":"Utility, IPP"},{"$f":"Wind!AP8","v":"Long Term"},{"$f":"'Community & Other EE'!D7","v":2},{"$f":"'Community & Other EE'!Z7","v":100000},{"$f":"'Community & Other EE'!W7","v":1500.832863267148},{"$f":"'Community & Other EE'!AA7","v":11.827705683214715},{"$f":"'Community & Other EE'!Y7","v":8454.7250902527085},{"$f":"'Community & Other EE'!X7","v":33693.697780347473},{"$f":"'Community & Other EE'!AB7","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC7","v":"Near Term"},{"$f":"'Community & Other EE'!D41","v":18},{"$f":"'Community & Other EE'!Z41","v":765000},{"$f":"'Community & Other EE'!W41","v":9520.6429565282797},{"$f":"'Community & Other EE'!AA41","v":13.468307119884654},{"$f":"'Community & Other EE'!Y41","v":56800.011552346572},{"$f":"'Community & Other EE'!X41","v":213738.43437405987},{"$f":"'Community & Other EE'!AB41","v":"Building Owner"},{"$f":"'Community & Other EE'!AC41","v":"Near Term"},{"$f":"'Residential EE'!B7","v":51},{"$f":"'Residential EE'!F7","v":1836000},{"$f":"'Residential EE'!U7","v":8371.4302083333332},{"$f":"'Residential EE'!Y7","v":25.039815147246998},{"$f":"'Residential EE'!W7","v":73323.225000000006},{"$f":"'Residential EE'!V7","v":187938.60817708331},{"$f":"'Residential EE'!Z7","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA7","v":"Near Term"},{"$f":"'Utility Line Loss'!G7","v":75000},{"$f":"'Utility Line Loss'!K7","v":7014.4996527777785},{"$f":"'Utility Line Loss'!P7","v":4.7520614417784115},{"$f":"'Utility Line Loss'!O7","v":15782.624218750001},{"$f":"'Utility Line Loss'!N7","v":47962.086458333331},{"$f":"'Utility Line Loss'!Q7","v":"Utility"},{"$f":"'Utility Line Loss'!R7","v":"Near Term"},{"$f":"'Utility Infrastructure'!R8","v":2085000},{"$f":"'Utility Infrastructure'!U8","v":6307.4543650793676},{"$f":"'Utility Infrastructure'!W8","v":146.91611116476247},{"$f":"'Utility Infrastructure'!V8","v":14191.772321428576},{"$f":"'Utility Infrastructure'!X8-'Utility Infrastructure'!Y8","v":657765.75714285718},{"$f":"'Utility Infrastructure'!AA8","v":"Utility"},{"$f":"'Utility Infrastructure'!AB8","v":"Near Term"},{"$f":"'Heat Recovery'!S8","v":50000},{"$f":"'Heat Recovery'!P8","v":712.13194444444457},{"$f":"'Heat Recovery'!Q8","v":12.482081387071291},{"$f":"'Heat Recovery'!R8","v":4005.7421875000009},{"$f":"'Heat Recovery'!T8","v":15987.36215277778}]
[null,"Curyung Tribal Council","Curyung (Also known as Dillingham)","Nushagak Electric and Telephone Cooperative (Intertie with Curyung/Dillingham)",2463,1.91,14.91,4.2000000000000003E-2,19745362,19745362,6480,{"$f":"F9*2.5","v":4.7749999999999995},0.16,0.45,1324303.2863849765,{"$f":"Solar!C8","v":"No"},{"$f":"Solar!E8","v":"No"},{"$f":"Solar!M8","v":1876.7999650215386},{"$f":"Solar!K8","v":1974536.2000000002},{"$f":"Solar!T8","v":132430.32863849765},{"$f":"Solar!S8","v":10007199.860086154},{"$f":"Solar!V8","v":252941.9276995305},{"$f":"Solar!W8","v":39.56323078225963},{"$f":"Solar!Y8","v":2973060.8779342724},{"$f":"Solar!Z8","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA8","v":"Near Term"},{"$f":"Wind!C9","v":"no"},0,{"$f":"IF(AA9=\"no\",Wind!O9,\" \")","v":7898144.8000000007},{"$f":"IF(AA9=\"NO\",Wind!S9,\" \")","v":6000},{"$f":"IF(AA9=\"no\",Wind!V9,\" \")","v":529721.31455399061},{"$f":"IF(AA9=\"no\",Wind!AD9,\" \")","v":48636000},{"$f":"IF(AA9=\"no\",Wind!AK9,\" \")","v":25.10206622659544},{"$f":"Wind!AJ9","v":1937529.7459963891},{"$f":"Wind!AN9","v":16244779.153664019},{"$f":"Wind!AO9","v":"Utility, IPP"},{"$f":"Wind!AP9","v":"Long Term"},{"$f":"'Community & Other EE'!D8","v":51},{"$f":"'Community & Other EE'!Z8","v":2550000},{"$f":"'Community & Other EE'!W8","v":41890.011985269019},{"$f":"'Community & Other EE'!AA8","v":13.730471643824831},{"$f":"'Community & Other EE'!Y8","v":185718.31078700357},{"$f":"'Community & Other EE'!X8","v":940430.76906928944},{"$f":"'Community & Other EE'!AB8","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC8","v":"Near Term"},{"$f":"'Community & Other EE'!D42","v":466},{"$f":"'Community & Other EE'!Z42","v":19805000},{"$f":"'Community & Other EE'!W42","v":300247.76863346144},{"$f":"'Community & Other EE'!AA42","v":12.511252243894178},{"$f":"'Community & Other EE'!Y42","v":1582975.0383032493},{"$f":"'Community & Other EE'!X42","v":6740562.4058212088},{"$f":"'Community & Other EE'!AB42","v":"Building Owner"},{"$f":"'Community & Other EE'!AC42","v":"Near Term"},{"$f":"'Residential EE'!B8","v":1035},{"$f":"'Residential EE'!F8","v":37260000},{"$f":"'Residential EE'!U8","v":178185.37089201872},{"$f":"'Residential EE'!Y8","v":22.321523901867135},{"$f":"'Residential EE'!W8","v":1669240.8709999993},{"$f":"'Residential EE'!V8","v":4000261.5765258204},{"$f":"'Residential EE'!Z8","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA8","v":"Near Term"},{"$f":"'Utility Line Loss'!G8","v":"N/A"},{"$f":"'Utility Line Loss'!K8","v":"N/A"},{"$f":"'Utility Line Loss'!P8","v":"N/A"},{"$f":"'Utility Line Loss'!O8","v":"N/A"},{"$f":"'Utility Line Loss'!N8","v":"N/A"},{"$f":"'Utility Line Loss'!Q8","v":"N/A"},{"$f":"'Utility Line Loss'!R8","v":0},{"$f":"'Utility Infrastructure'!R9","v":2085000},{"$f":"'Utility Infrastructure'!U9","v":0},{"$f":"'Utility Infrastructure'!W9","v":0},{"$f":"'Utility Infrastructure'!V9","v":0},{"$f":"'Utility Infrastructure'!X9-'Utility Infrastructure'!Y9","v":29730608.779342722},{"$f":"'Utility Infrastructure'!AA9","v":"Utility"},{"$f":"'Utility Infrastructure'!AB9","v":"Near Term"},{"$f":"'Heat Recovery'!S9","v":100000},{"$f":"'Heat Recovery'!P9","v":26486.065727699533},{"$f":"'Heat Recovery'!Q9","v":0.79069532607334203},{"$f":"'Heat Recovery'!R9","v":126470.96384976526},{"$f":"'Heat Recovery'!T9","v":594612.17558685446}]
[null,"Egegik Village","Egegik","Egegik Light and Power",78,3.03,11.89,7.2999999999999995E-2,697206,697206,275,5,0.42,0.65,58638.015138772076,{"$f":"Solar!C9","v":"No"},{"$f":"Solar!E9","v":"No"},{"$f":"Solar!M9","v":198.80864120082578},{"$f":"Solar!K9","v":209161.8},{"$f":"Solar!T9","v":17591.404541631622},{"$f":"Solar!S9","v":1831484.5648033032},{"$f":"Solar!V9","v":53301.955761143814},{"$f":"Solar!W9","v":34.360550915064607},{"$f":"Solar!Y9","v":394927.03195962991},{"$f":"Solar!Z9","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA9","v":"Near Term"},{"$f":"Wind!C10","v":"no"},0,{"$f":"IF(AA10=\"no\",Wind!O10,\" \")","v":278882.40000000002},{"$f":"IF(AA10=\"NO\",Wind!S10,\" \")","v":200},{"$f":"IF(AA10=\"no\",Wind!V10,\" \")","v":23455.206055508832},{"$f":"IF(AA10=\"no\",Wind!AD10,\" \")","v":2786250},{"$f":"IF(AA10=\"no\",Wind!AK10,\" \")","v":27.461782520921506},{"$f":"Wind!AJ10","v":101459.18233375132},{"$f":"Wind!AN10","v":663020.06280133571},{"$f":"Wind!AO10","v":"Utility, IPP"},{"$f":"Wind!AP10","v":"Long Term"},{"$f":"'Community & Other EE'!D9","v":18},{"$f":"'Community & Other EE'!Z9","v":900000},{"$f":"'Community & Other EE'!W9","v":13798.687881998949},{"$f":"'Community & Other EE'!AA9","v":13.046040064106451},{"$f":"'Community & Other EE'!Y9","v":68986.450722021662},{"$f":"'Community & Other EE'!X9","v":309780.54295087635},{"$f":"'Community & Other EE'!AB9","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC9","v":"Near Term"},{"$f":"'Community & Other EE'!D43","v":27},{"$f":"'Community & Other EE'!Z43","v":1147500},{"$f":"'Community & Other EE'!W43","v":15410.502682532118},{"$f":"'Community & Other EE'!AA43","v":13.687689832240393},{"$f":"'Community & Other EE'!Y43","v":83834.453736462106},{"$f":"'Community & Other EE'!X43","v":345965.78522284603},{"$f":"'Community & Other EE'!AB43","v":"Building Owner"},{"$f":"'Community & Other EE'!AC43","v":"Near Term"},{"$f":"'Residential EE'!B9","v":85},{"$f":"'Residential EE'!F9","v":3060000},{"$f":"'Residential EE'!U9","v":13258.496215306979},{"$f":"'Residential EE'!Y9","v":27.417669733004502},{"$f":"'Residential EE'!W9","v":111606.85899999997},{"$f":"'Residential EE'!V9","v":297653.24003364163},{"$f":"'Residential EE'!Z9","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA9","v":"Near Term"},{"$f":"'Utility Line Loss'!G9","v":75000},{"$f":"'Utility Line Loss'!K9","v":762.2941968040368},{"$f":"'Utility Line Loss'!P9","v":32.471026739152627},{"$f":"'Utility Line Loss'!O9","v":2309.7514163162314},{"$f":"'Utility Line Loss'!N9","v":78985.406391925993},{"$f":"'Utility Line Loss'!Q9","v":"Utility"},{"$f":"'Utility Line Loss'!R9","v":"Near Term"},{"$f":"'Utility Infrastructure'!R10","v":1010000},{"$f":"'Utility Infrastructure'!U10","v":8837.5865673435037},{"$f":"'Utility Infrastructure'!W10","v":37.717688058079219},{"$f":"'Utility Infrastructure'!V10","v":26777.887299050813},{"$f":"'Utility Infrastructure'!X10-'Utility Infrastructure'!Y10","v":1118019.6214285714},{"$f":"'Utility Infrastructure'!AA10","v":"Utility"},{"$f":"'Utility Infrastructure'!AB10","v":"Near Term"},{"$f":"'Heat Recovery'!S10","v":75000},{"$f":"'Heat Recovery'!P10","v":1172.7603027754417},{"$f":"'Heat Recovery'!Q10","v":12.790337432552215},{"$f":"'Heat Recovery'!R10","v":5863.801513877208},{"$f":"'Heat Recovery'!T10","v":26328.468797308666}]
[null,"Native Village of Ekwok (formerly Ekwok Village)","Ekwok","AVEC / Intertie with New Stuyahok","N/A",{"$f":"F24","v":3.14},"N/A","N/A","N/A","N/A",90,"N/A","N/A","N/A","N/A",{"$f":"Solar!C10","v":"No"},{"$f":"Solar!E10","v":"No"},{"$f":"Solar!M10","v":549.26915926225865},{"$f":"Solar!K10","v":577872.9},{"$f":"Solar!T10","v":43712.019667170956},{"$f":"Solar!S10","v":2622576.6370490347},{"$f":"Solar!V10","v":0},{"$f":"Solar!W10","v":0},{"$f":"Solar!Y10","v":981334.84152798797},{"$f":"Solar!Z10","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA10","v":0},{"$f":"Wind!C11","v":"no"},0,{"$f":"IF(AA11=\"no\",Wind!O11,\" \")","v":"N/A"},{"$f":"IF(AA11=\"NO\",Wind!S11,\" \")","v":"N/A"},{"$f":"IF(AA11=\"no\",Wind!V11,\" \")","v":"N/A"},{"$f":"IF(AA11=\"no\",Wind!AD11,\" \")","v":"N/A"},{"$f":"IF(AA11=\"no\",Wind!AK11,\" \")","v":"N/A"},{"$f":"Wind!AJ11","v":0},{"$f":"Wind!AN11","v":"N/A"},{"$f":"Wind!AO11","v":"Utility, IPP"},{"$f":"Wind!AP11","v":0},{"$f":"'Community & Other EE'!D10","v":"Combined with New Stuy"},{"$f":"'Community & Other EE'!Z10","v":0},{"$f":"'Community & Other EE'!W10","v":0},{"$f":"'Community & Other EE'!AA10","v":0},{"$f":"'Community & Other EE'!Y10","v":0},{"$f":"'Community & Other EE'!X10","v":0},{"$f":"'Community & Other EE'!AB10","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC10","v":0},{"$f":"'Community & Other EE'!D44","v":"Combined with New Stuy"},{"$f":"'Community & Other EE'!Z44","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!W44","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA44","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y44","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X44","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB44","v":"Building Owner"},{"$f":"'Community & Other EE'!AC44","v":0},{"$f":"'Residential EE'!B10","v":19},{"$f":"'Residential EE'!F10","v":684000},{"$f":"'Residential EE'!U10","v":0},{"$f":"'Residential EE'!Y10","v":"N/A"},{"$f":"'Residential EE'!W10","v":"N/A"},{"$f":"'Residential EE'!V10","v":0},{"$f":"'Residential EE'!Z10","v":"N/A"},{"$f":"'Residential EE'!AA10","v":0},{"$f":"'Utility Line Loss'!G10","v":0},{"$f":"'Utility Line Loss'!K10","v":"N/A"},{"$f":"'Utility Line Loss'!P10","v":"N/A"},{"$f":"'Utility Line Loss'!O10","v":"N/A"},{"$f":"'Utility Line Loss'!N10","v":"N/A"},{"$f":"'Utility Line Loss'!Q10","v":"Utility"},{"$f":"'Utility Line Loss'!R10","v":0},{"$f":"'Utility Infrastructure'!R11","v":"N/A"},{"$f":"'Utility Infrastructure'!U11","v":"N/A"},{"$f":"'Utility Infrastructure'!W11","v":"N/A"},{"$f":"'Utility Infrastructure'!V11","v":"N/A"},{"$f":"'Utility Infrastructure'!X11-'Utility Infrastructure'!Y11","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA11","v":"Utility"},{"$f":"'Utility Infrastructure'!AB11","v":0},{"$f":"'Heat Recovery'!S11","v":0},{"$f":"'Heat Recovery'!P11","v":0},{"$f":"'Heat Recovery'!Q11","v":0},{"$f":"'Heat Recovery'!R11","v":0},{"$f":"'Heat Recovery'!T11","v":0}]
[null,"Native Village of Ekuk","Ekuk",null,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Solar!C11","v":"No"},{"$f":"Solar!E11","v":"No"},{"$f":"Solar!M11","v":0},{"$f":"Solar!K11","v":0},{"$f":"Solar!T11","v":0},{"$f":"Solar!S11","v":0},{"$f":"Solar!V11","v":0},{"$f":"Solar!W11","v":0},{"$f":"Solar!Y11","v":"N/A"},{"$f":"Solar!Z11","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA11","v":0},{"$f":"Wind!C12","v":"no"},0,{"$f":"IF(AA12=\"no\",Wind!O12,\" \")","v":"N/A"},{"$f":"IF(AA12=\"NO\",Wind!S12,\" \")","v":"N/A"},{"$f":"IF(AA12=\"no\",Wind!V12,\" \")","v":"N/A"},{"$f":"IF(AA12=\"no\",Wind!AD12,\" \")","v":"N/A"},{"$f":"IF(AA12=\"no\",Wind!AK12,\" \")","v":"N/A"},{"$f":"Wind!AJ12","v":0},{"$f":"Wind!AN12","v":"N/A"},{"$f":"Wind!AO12","v":"Utility, IPP"},{"$f":"Wind!AP12","v":0},{"$f":"'Community & Other EE'!D11","v":0},{"$f":"'Community & Other EE'!Z11","v":0},{"$f":"'Community & Other EE'!W11","v":0},{"$f":"'Community & Other EE'!AA11","v":0},{"$f":"'Community & Other EE'!Y11","v":0},{"$f":"'Community & Other EE'!X11","v":0},{"$f":"'Community & Other EE'!AB11","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC11","v":0},{"$f":"'Community & Other EE'!D45","v":0},{"$f":"'Community & Other EE'!Z45","v":0},{"$f":"'Community & Other EE'!W45","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA45","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y45","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X45","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB45","v":"Building Owner"},{"$f":"'Community & Other EE'!AC45","v":0},{"$f":"'Residential EE'!B11","v":67},{"$f":"'Residential EE'!F11","v":2412000},{"$f":"'Residential EE'!U11","v":9299.5999999999985},{"$f":"'Residential EE'!Y11","v":46.109510086455337},{"$f":"'Residential EE'!W11","v":52310.249999999993},{"$f":"'Residential EE'!V11","v":208776.01999999996},{"$f":"'Residential EE'!Z11","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA11","v":"Near Term"},{"$f":"'Utility Line Loss'!G11","v":"N/A"},{"$f":"'Utility Line Loss'!K11","v":"N/A"},{"$f":"'Utility Line Loss'!P11","v":"N/A"},{"$f":"'Utility Line Loss'!O11","v":"N/A"},{"$f":"'Utility Line Loss'!N11","v":"N/A"},{"$f":"'Utility Line Loss'!Q11","v":"N/A"},{"$f":"'Utility Line Loss'!R11","v":0},{"$f":"'Utility Infrastructure'!R12","v":"N/A"},{"$f":"'Utility Infrastructure'!U12","v":"N/A"},{"$f":"'Utility Infrastructure'!W12","v":"N/A"},{"$f":"'Utility Infrastructure'!V12","v":"N/A"},{"$f":"'Utility Infrastructure'!X12-'Utility Infrastructure'!Y12","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA12","v":"Utility"},{"$f":"'Utility Infrastructure'!AB12","v":0},{"$f":"'Heat Recovery'!S12","v":0},{"$f":"'Heat Recovery'!P12","v":0},{"$f":"'Heat Recovery'!Q12","v":0},{"$f":"'Heat Recovery'!R12","v":0},{"$f":"'Heat Recovery'!T12","v":0}]
[null,"Igiugig Village","Igiugig","Igiugig Electric Company",53,7.63,13.05,0.188,310014,351096,132,10,0.7,0.92,23755.862068965514,{"$f":"Solar!C12","v":"No"},{"$f":"Solar!E12","v":"No"},{"$f":"Solar!M12","v":100.11520080298382},{"$f":"Solar!K12","v":105328.8},{"$f":"Solar!T12","v":8071.1724137931033},{"$f":"Solar!S12","v":907860.80321193533},{"$f":"Solar!V12","v":61583.045517241379},{"$f":"Solar!W12","v":14.742057583978401},{"$f":"Solar!Y12","v":181197.82068965517},{"$f":"Solar!Z12","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA12","v":"Near Term"},{"$f":"Wind!C13","v":"no"},0,{"$f":"IF(AA13=\"no\",Wind!O13,\" \")","v":"N/A"},{"$f":"IF(AA13=\"NO\",Wind!S13,\" \")","v":"N/A"},{"$f":"IF(AA13=\"no\",Wind!V13,\" \")","v":"N/A"},{"$f":"IF(AA13=\"no\",Wind!AD13,\" \")","v":"N/A"},{"$f":"IF(AA13=\"no\",Wind!AK13,\" \")","v":"N/A"},{"$f":"Wind!AJ13","v":0},{"$f":"Wind!AN13","v":"N/A"},{"$f":"Wind!AO13","v":"Utility, IPP"},{"$f":"Wind!AP13","v":0},{"$f":"'Community & Other EE'!D12","v":11},{"$f":"'Community & Other EE'!Z12","v":550000},{"$f":"'Community & Other EE'!W12","v":8278.1190920785084},{"$f":"'Community & Other EE'!AA12","v":6.6813329533862982},{"$f":"'Community & Other EE'!Y12","v":82318.903104693149},{"$f":"'Community & Other EE'!X12","v":185843.77361716254},{"$f":"'Community & Other EE'!AB12","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC12","v":"Near Term"},{"$f":"'Community & Other EE'!D46","v":15},{"$f":"'Community & Other EE'!Z46","v":637500},{"$f":"'Community & Other EE'!W46","v":7913.2410473463624},{"$f":"'Community & Other EE'!AA46","v":7.9092057274208836},{"$f":"'Community & Other EE'!Y46","v":80602.278151624545},{"$f":"'Community & Other EE'!X46","v":177652.26151292582},{"$f":"'Community & Other EE'!AB46","v":"Building Owner"},{"$f":"'Community & Other EE'!AC46","v":"Near Term"},{"$f":"'Residential EE'!B12","v":31},{"$f":"'Residential EE'!F12","v":1116000},{"$f":"'Residential EE'!U12","v":5011.0145593869729},{"$f":"'Residential EE'!Y12","v":9.82861692706601},{"$f":"'Residential EE'!W12","v":113545.98599999998},{"$f":"'Residential EE'!V12","v":112497.27685823754},{"$f":"'Residential EE'!Z12","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA12","v":"Near Term"},{"$f":"'Utility Line Loss'!G12","v":75000},{"$f":"'Utility Line Loss'!K12","v":3443.7002298850575},{"$f":"'Utility Line Loss'!P12","v":2.8543773456411246},{"$f":"'Utility Line Loss'!O12","v":26275.43275402299},{"$f":"'Utility Line Loss'!N12","v":36239.564137931025},{"$f":"'Utility Line Loss'!Q12","v":"Utility"},{"$f":"'Utility Line Loss'!R12","v":"Near Term"},{"$f":"'Utility Infrastructure'!R13","v":305004},{"$f":"'Utility Infrastructure'!U13","v":1612.0049261083732},{"$f":"'Utility Infrastructure'!W13","v":24.797884472418836},{"$f":"'Utility Infrastructure'!V13","v":12299.597586206888},{"$f":"'Utility Infrastructure'!X13-'Utility Infrastructure'!Y13","v":497129.59285714285},{"$f":"'Utility Infrastructure'!AA13","v":"Utility"},{"$f":"'Utility Infrastructure'!AB13","v":"Near Term"},{"$f":"'Heat Recovery'!S13","v":50000},{"$f":"'Heat Recovery'!P13","v":538.07816091954021},{"$f":"'Heat Recovery'!Q13","v":9.2923303028231601},{"$f":"'Heat Recovery'!R13","v":5380.7816091954019},{"$f":"'Heat Recovery'!T13","v":12079.854712643677}]
[null,"Village of Iliamna","Iliamna","I-N-N Electric Cooperative",446,3.66,12.8,8.7999999999999995E-2,50700,3898830,778,7.1,0.37,0.64,3960.9375,{"$f":"Solar!C13","v":"No"},{"$f":"Solar!E13","v":"No"},{"$f":"Solar!M13","v":40.987533220033534},{"$f":"Solar!K13","v":43122},{"$f":"Solar!T13","v":3368.90625},{"$f":"Solar!S13","v":2681050.1328801345},{"$f":"Solar!V13","v":12330.196875},{"$f":"Solar!W13","v":217.43773923967734},{"$f":"Solar!Y13","v":75631.9453125},{"$f":"Solar!Z13","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA13","v":"Near Term"},{"$f":"Wind!C14","v":"no"},0,{"$f":"IF(AA14=\"no\",Wind!O14,\" \")","v":"N/A"},{"$f":"IF(AA14=\"NO\",Wind!S14,\" \")","v":"N/A"},{"$f":"IF(AA14=\"no\",Wind!V14,\" \")","v":"N/A"},{"$f":"IF(AA14=\"no\",Wind!AD14,\" \")","v":"N/A"},{"$f":"IF(AA14=\"no\",Wind!AK14,\" \")","v":"N/A"},{"$f":"Wind!AJ14","v":0},{"$f":"Wind!AN14","v":"N/A"},{"$f":"Wind!AO14","v":"Utility, IPP"},{"$f":"Wind!AP14","v":0},{"$f":"'Community & Other EE'!D13","v":15},{"$f":"'Community & Other EE'!Z13","v":750000},{"$f":"'Community & Other EE'!W13","v":12578.71522450361},{"$f":"'Community & Other EE'!AA13","v":8.8720006806894443},{"$f":"'Community & Other EE'!Y13","v":84535.611187725633},{"$f":"'Community & Other EE'!X13","v":282392.15679010603},{"$f":"'Community & Other EE'!AB13","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC13","v":"Near Term"},{"$f":"'Community & Other EE'!D47","v":109},{"$f":"'Community & Other EE'!Z47","v":4632500},{"$f":"'Community & Other EE'!W47","v":66507.378412680497},{"$f":"'Community & Other EE'!AA47","v":9.4957525336578534},{"$f":"'Community & Other EE'!Y47","v":487849.69738628151},{"$f":"'Community & Other EE'!X47","v":1493090.6453646773},{"$f":"'Community & Other EE'!AB47","v":"Building Owner"},{"$f":"'Community & Other EE'!AC47","v":"Near Term"},{"$f":"'Residential EE'!B13","v":189},{"$f":"'Residential EE'!F13","v":6804000},{"$f":"'Residential EE'!U13","v":32578.153125000004},{"$f":"'Residential EE'!Y13","v":14.072269966596599},{"$f":"'Residential EE'!W13","v":483504.08400000009},{"$f":"'Residential EE'!V13","v":731379.53765625018},{"$f":"'Residential EE'!Z13","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA13","v":"Near Term"},{"$f":"'Utility Line Loss'!G13","v":75000},{"$f":"'Utility Line Loss'!K13","v":314.43124999999998},{"$f":"'Utility Line Loss'!P13","v":65.171013627584799},{"$f":"'Utility Line Loss'!O13","v":1150.8183750000001},{"$f":"'Utility Line Loss'!N13","v":15126.389062499997},{"$f":"'Utility Line Loss'!Q13","v":"Utility"},{"$f":"'Utility Line Loss'!R13","v":"Near Term"},{"$f":"'Utility Infrastructure'!R14","v":20000},{"$f":"'Utility Infrastructure'!U14","v":339.50892857142844},{"$f":"'Utility Infrastructure'!W14","v":16.095249386548257},{"$f":"'Utility Infrastructure'!V14","v":1242.6026785714282},{"$f":"'Utility Infrastructure'!X14-'Utility Infrastructure'!Y14","v":81301.071428571435},{"$f":"'Utility Infrastructure'!AA14","v":"Utility"},{"$f":"'Utility Infrastructure'!AB14","v":"Near Term"},{"$f":"'Heat Recovery'!S14","v":100000},{"$f":"'Heat Recovery'!P14","v":6091.921875},{"$f":"'Heat Recovery'!Q14","v":2.3119973189501093},{"$f":"'Heat Recovery'!R14","v":43252.645312499997},{"$f":"'Heat Recovery'!T14","v":136763.64609374999}]
[null,"Ivanof Bay Tribe (formerly Ivanof Bay Tribe and Ivanof Bay Village)","Ivanof Bay",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Solar!C14","v":"No"},{"$f":"Solar!E14","v":"No"},{"$f":"Solar!M14","v":0},{"$f":"Solar!K14","v":0},{"$f":"Solar!T14","v":0},{"$f":"Solar!S14","v":0},{"$f":"Solar!V14","v":0},{"$f":"Solar!W14","v":0},{"$f":"Solar!Y14","v":"N/A"},{"$f":"Solar!Z14","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA14","v":0},{"$f":"Wind!C15","v":"no"},0,{"$f":"IF(AA15=\"no\",Wind!O15,\" \")","v":"N/A"},{"$f":"IF(AA15=\"NO\",Wind!S15,\" \")","v":"N/A"},{"$f":"IF(AA15=\"no\",Wind!V15,\" \")","v":"N/A"},{"$f":"IF(AA15=\"no\",Wind!AD15,\" \")","v":"N/A"},{"$f":"IF(AA15=\"no\",Wind!AK15,\" \")","v":"N/A"},{"$f":"Wind!AJ15","v":0},{"$f":"Wind!AN15","v":"N/A"},{"$f":"Wind!AO15","v":"Utility, IPP"},{"$f":"Wind!AP15","v":0},{"$f":"'Community & Other EE'!D14","v":0},{"$f":"'Community & Other EE'!Z14","v":0},{"$f":"'Community & Other EE'!W14","v":0},{"$f":"'Community & Other EE'!AA14","v":0},{"$f":"'Community & Other EE'!Y14","v":0},{"$f":"'Community & Other EE'!X14","v":0},{"$f":"'Community & Other EE'!AB14","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC14","v":0},{"$f":"'Community & Other EE'!D48","v":0},{"$f":"'Community & Other EE'!Z48","v":0},{"$f":"'Community & Other EE'!W48","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA48","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y48","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X48","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB48","v":"Building Owner"},{"$f":"'Community & Other EE'!AC48","v":0},{"$f":"'Residential EE'!B14","v":16},{"$f":"'Residential EE'!F14","v":576000},{"$f":"'Residential EE'!U14","v":2220.7999999999993},{"$f":"'Residential EE'!Y14","v":31.533859481618396},{"$f":"'Residential EE'!W14","v":18266.079999999994},{"$f":"'Residential EE'!V14","v":49856.959999999985},{"$f":"'Residential EE'!Z14","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA14","v":"Near Term"},{"$f":"'Utility Line Loss'!G14","v":"N/A"},{"$f":"'Utility Line Loss'!K14","v":"N/A"},{"$f":"'Utility Line Loss'!P14","v":"N/A"},{"$f":"'Utility Line Loss'!O14","v":"N/A"},{"$f":"'Utility Line Loss'!N14","v":"N/A"},{"$f":"'Utility Line Loss'!Q14","v":"N/A"},{"$f":"'Utility Line Loss'!R14","v":0},{"$f":"'Utility Infrastructure'!R15","v":"N/A"},{"$f":"'Utility Infrastructure'!U15","v":"N/A"},{"$f":"'Utility Infrastructure'!W15","v":"N/A"},{"$f":"'Utility Infrastructure'!V15","v":"N/A"},{"$f":"'Utility Infrastructure'!X15-'Utility Infrastructure'!Y15","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA15","v":"Utility"},{"$f":"'Utility Infrastructure'!AB15","v":0},{"$f":"'Heat Recovery'!S15","v":0},{"$f":"'Heat Recovery'!P15","v":0},{"$f":"'Heat Recovery'!Q15","v":0},{"$f":"'Heat Recovery'!R15","v":0},{"$f":"'Heat Recovery'!T15","v":0}]
[null,"Native Village of Kanatak","Kanatak",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Solar!C15","v":"No"},{"$f":"Solar!E15","v":"No"},{"$f":"Solar!M15","v":0},{"$f":"Solar!K15","v":0},{"$f":"Solar!T15","v":0},{"$f":"Solar!S15","v":0},{"$f":"Solar!V15","v":0},{"$f":"Solar!W15","v":0},{"$f":"Solar!Y15","v":"N/A"},{"$f":"Solar!Z15","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA15","v":0},{"$f":"Wind!C16","v":"no"},0,{"$f":"IF(AA16=\"no\",Wind!O16,\" \")","v":"N/A"},{"$f":"IF(AA16=\"NO\",Wind!S16,\" \")","v":"N/A"},{"$f":"IF(AA16=\"no\",Wind!V16,\" \")","v":"N/A"},{"$f":"IF(AA16=\"no\",Wind!AD16,\" \")","v":"N/A"},{"$f":"IF(AA16=\"no\",Wind!AK16,\" \")","v":"N/A"},{"$f":"Wind!AJ16","v":0},{"$f":"Wind!AN16","v":"N/A"},{"$f":"Wind!AO16","v":"Utility, IPP"},{"$f":"Wind!AP16","v":0},{"$f":"'Community & Other EE'!D15","v":0},{"$f":"'Community & Other EE'!Z15","v":0},{"$f":"'Community & Other EE'!W15","v":0},{"$f":"'Community & Other EE'!AA15","v":0},{"$f":"'Community & Other EE'!Y15","v":0},{"$f":"'Community & Other EE'!X15","v":0},{"$f":"'Community & Other EE'!AB15","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC15","v":0},{"$f":"'Community & Other EE'!D49","v":0},{"$f":"'Community & Other EE'!Z49","v":0},{"$f":"'Community & Other EE'!W49","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA49","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y49","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X49","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB49","v":"Building Owner"},{"$f":"'Community & Other EE'!AC49","v":0},{"$f":"'Residential EE'!B15","v":0},{"$f":"'Residential EE'!F15","v":"N/A"},{"$f":"'Residential EE'!U15","v":"N/A"},{"$f":"'Residential EE'!Y15","v":"N/A"},{"$f":"'Residential EE'!W15","v":"N/A"},{"$f":"'Residential EE'!V15","v":"N/A"},{"$f":"'Residential EE'!Z15","v":"N/A"},{"$f":"'Residential EE'!AA15","v":0},{"$f":"'Utility Line Loss'!G15","v":"N/A"},{"$f":"'Utility Line Loss'!K15","v":"N/A"},{"$f":"'Utility Line Loss'!P15","v":"N/A"},{"$f":"'Utility Line Loss'!O15","v":"N/A"},{"$f":"'Utility Line Loss'!N15","v":"N/A"},{"$f":"'Utility Line Loss'!Q15","v":"N/A"},{"$f":"'Utility Line Loss'!R15","v":0},{"$f":"'Utility Infrastructure'!R16","v":"N/A"},{"$f":"'Utility Infrastructure'!U16","v":"N/A"},{"$f":"'Utility Infrastructure'!W16","v":"N/A"},{"$f":"'Utility Infrastructure'!V16","v":"N/A"},{"$f":"'Utility Infrastructure'!X16-'Utility Infrastructure'!Y16","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA16","v":"Utility"},{"$f":"'Utility Infrastructure'!AB16","v":0},{"$f":"'Heat Recovery'!S16","v":0},{"$f":"'Heat Recovery'!P16","v":0},{"$f":"'Heat Recovery'!Q16","v":0},{"$f":"'Heat Recovery'!R16","v":0},{"$f":"'Heat Recovery'!T16","v":0}]
[null,"King Salmon Tribe","King Salmon","Naknek Electric","N/A","N/A","N/A","N/A","N/A","N/A",90,"N/A","N/A","N/A","N/A",{"$f":"Solar!C16","v":"No"},{"$f":"Solar!E16","v":"No"},{"$f":"Solar!M16","v":2327.69552769952},{"$f":"Solar!K16","v":2448912.6},{"$f":"Solar!T16","v":0},{"$f":"Solar!S16","v":11810782.11079808},{"$f":"Solar!V16","v":0},{"$f":"Solar!W16","v":0},{"$f":"Solar!Y16","v":0},{"$f":"Solar!Z16","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA16","v":0},{"$f":"Wind!C17","v":"no"},0,{"$f":"IF(AA17=\"no\",Wind!O17,\" \")","v":9795650.4000000004},{"$f":"IF(AA17=\"NO\",Wind!S17,\" \")","v":7500},{"$f":"IF(AA17=\"no\",Wind!V17,\" \")","v":659195.85464333789},{"$f":"IF(AA17=\"no\",Wind!AD17,\" \")","v":45175500},{"$f":"IF(AA17=\"no\",Wind!AK17,\" \")","v":0},{"$f":"Wind!AJ17","v":0},{"$f":"Wind!AN17","v":0},{"$f":"Wind!AO17","v":"Utility, IPP"},{"$f":"Wind!AP17","v":0},{"$f":"'Community & Other EE'!D16","v":"Combined with Naknek"},{"$f":"'Community & Other EE'!Z16","v":0},{"$f":"'Community & Other EE'!W16","v":0},{"$f":"'Community & Other EE'!AA16","v":0},{"$f":"'Community & Other EE'!Y16","v":0},{"$f":"'Community & Other EE'!X16","v":0},{"$f":"'Community & Other EE'!AB16","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC16","v":0},{"$f":"'Community & Other EE'!D50","v":"Combined with Naknek"},{"$f":"'Community & Other EE'!Z50","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!W50","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA50","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y50","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X50","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB50","v":"Building Owner"},{"$f":"'Community & Other EE'!AC50","v":0},{"$f":"'Residential EE'!B16","v":126},{"$f":"'Residential EE'!F16","v":"N/A"},{"$f":"'Residential EE'!U16","v":"N/A"},{"$f":"'Residential EE'!Y16","v":"N/A"},{"$f":"'Residential EE'!W16","v":"N/A"},{"$f":"'Residential EE'!V16","v":"N/A"},{"$f":"'Residential EE'!Z16","v":"N/A"},{"$f":"'Residential EE'!AA16","v":0},{"$f":"'Utility Line Loss'!G16","v":0},{"$f":"'Utility Line Loss'!K16","v":"N/A"},{"$f":"'Utility Line Loss'!P16","v":"N/A"},{"$f":"'Utility Line Loss'!O16","v":"N/A"},{"$f":"'Utility Line Loss'!N16","v":"N/A"},{"$f":"'Utility Line Loss'!Q16","v":"N/A"},{"$f":"'Utility Line Loss'!R16","v":0},{"$f":"'Utility Infrastructure'!R17","v":"N/A"},{"$f":"'Utility Infrastructure'!U17","v":"N/A"},{"$f":"'Utility Infrastructure'!W17","v":"N/A"},{"$f":"'Utility Infrastructure'!V17","v":"N/A"},{"$f":"'Utility Infrastructure'!X17-'Utility Infrastructure'!Y17","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA17","v":"Utility"},{"$f":"'Utility Infrastructure'!AB17","v":0},{"$f":"'Heat Recovery'!S17","v":0},{"$f":"'Heat Recovery'!P17","v":0},{"$f":"'Heat Recovery'!Q17","v":0},{"$f":"'Heat Recovery'!R17","v":0},{"$f":"'Heat Recovery'!T17","v":0}]
[null,"Kokhanok Village","Kokhanok*","Kokhanok Village Council",159,3.68,11.42,0.13800000000000001,529360,549084,98,{"$f":"F18*2.5","v":9.2000000000000011},0.5,0.9,46353.765323992993,{"$f":"Solar!C17","v":"No"},{"$f":"Solar!E17","v":"No"},{"$f":"Solar!M17","v":150.94726996908969},{"$f":"Solar!K17","v":158808},{"$f":"Solar!T17","v":13906.129597197898},{"$f":"Solar!S17","v":1044889.0798763587},{"$f":"Solar!V17","v":51174.556917688264},{"$f":"Solar!W17","v":20.418136332025522},{"$f":"Solar!Y17","v":312192.60945709283},{"$f":"Solar!Z17","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA17","v":"Near Term"},{"$f":"Wind!C18","v":"Yes"},{"$f":"IF(AA18=\"yes\",Wind!E18,\" \")","v":180},{"$f":"IF(AA18=\"no\",Wind!O18,\" \")","v":" "},{"$f":"IF(AA18=\"NO\",Wind!S18,\" \")","v":" "},{"$f":"IF(AA18=\"no\",Wind!V18,\" \")","v":" "},{"$f":"IF(AA18=\"no\",Wind!AD18,\" \")","v":" "},{"$f":"IF(AA18=\"no\",Wind!AK18,\" \")","v":" "},{"$f":"Wind!AJ18","v":222022.5864705735},{"$f":"Wind!AN18","v":1076473.9652091977},{"$f":"Wind!AO18","v":"Utility, IPP"},{"$f":"Wind!AP18","v":"Long Term"},{"$f":"'Community & Other EE'!D17","v":9},{"$f":"'Community & Other EE'!Z17","v":450000},{"$f":"'Community & Other EE'!W17","v":7018.0255363002398},{"$f":"'Community & Other EE'!AA17","v":7.2365115394391228},{"$f":"'Community & Other EE'!Y17","v":62184.658664259929},{"$f":"'Community & Other EE'!X17","v":157554.67328994037},{"$f":"'Community & Other EE'!AB17","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC17","v":"Near Term"},{"$f":"'Community & Other EE'!D51","v":20},{"$f":"'Community & Other EE'!Z51","v":850000},{"$f":"'Community & Other EE'!W51","v":10089.445048587884},{"$f":"'Community & Other EE'!AA51","v":9.1027342313687676},{"$f":"'Community & Other EE'!Y51","v":93378.536425992788},{"$f":"'Community & Other EE'!X51","v":226508.04134079802},{"$f":"'Community & Other EE'!AB51","v":"Building Owner"},{"$f":"'Community & Other EE'!AC51","v":"Near Term"},{"$f":"'Residential EE'!B17","v":56},{"$f":"'Residential EE'!F17","v":2016000},{"$f":"'Residential EE'!U17","v":9680.1117338003496},{"$f":"'Residential EE'!Y17","v":13.292394165904904},{"$f":"'Residential EE'!W17","v":151665.68},{"$f":"'Residential EE'!V17","v":217318.50842381787},{"$f":"'Residential EE'!Z17","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA17","v":"Near Term"},{"$f":"'Utility Line Loss'!G17","v":75000},{"$f":"'Utility Line Loss'!K17","v":3750.311033274957},{"$f":"'Utility Line Loss'!P17","v":5.4343318732183903},{"$f":"'Utility Line Loss'!O17","v":13801.144602451843},{"$f":"'Utility Line Loss'!N17","v":64764.986690017511},{"$f":"'Utility Line Loss'!Q17","v":"Utility"},{"$f":"'Utility Line Loss'!R17","v":"Near Term"},{"$f":"'Utility Infrastructure'!R18","v":1105000},{"$f":"'Utility Infrastructure'!U18","v":8542.3367525644207},{"$f":"'Utility Infrastructure'!W18","v":35.15100701693747},{"$f":"'Utility Infrastructure'!V18","v":31435.79924943707},{"$f":"'Utility Infrastructure'!X18-'Utility Infrastructure'!Y18","v":848866.57142857148},{"$f":"'Utility Infrastructure'!AA18","v":"Utility"},{"$f":"'Utility Infrastructure'!AB18","v":"Near Term"},{"$f":"'Heat Recovery'!S18","v":75000},{"$f":"'Heat Recovery'!P18","v":961.61821366024526},{"$f":"'Heat Recovery'!Q18","v":8.4775577222206913},{"$f":"'Heat Recovery'!R18","v":8846.8875656742566},{"$f":"'Heat Recovery'!T18","v":21588.328896672505}]
[null,"New Koliganek Village Council","New Koliganek","New Koliganek Village Council",194,3.14,12.56,7.8E-2,695440,695440,97,6.5,0.24,0.5,55369.426751592357,{"$f":"Solar!C18","v":"No"},{"$f":"Solar!E18","v":"No"},{"$f":"Solar!M18","v":198.30506541352526},{"$f":"Solar!K18","v":208632},{"$f":"Solar!T18","v":16610.828025477706},{"$f":"Solar!S18","v":1232370.2616541011},{"$f":"Solar!V18","v":52158},{"$f":"Solar!W18","v":23.627636444152404},{"$f":"Solar!Y18","v":372913.08917197445},{"$f":"Solar!Z18","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA18","v":"Near Term"},{"$f":"Wind!C19","v":"No"},0,{"$f":"IF(AA19=\"no\",Wind!O19,\" \")","v":278176},{"$f":"IF(AA19=\"NO\",Wind!S19,\" \")","v":200},{"$f":"IF(AA19=\"no\",Wind!V19,\" \")","v":22147.770700636942},{"$f":"IF(AA19=\"no\",Wind!AD19,\" \")","v":2439150},{"$f":"IF(AA19=\"no\",Wind!AK19,\" \")","v":22.343905364232693},{"$f":"Wind!AJ19","v":109163.99618772563},{"$f":"Wind!AN19","v":634058.82367767475},{"$f":"Wind!AO19","v":"Utility, IPP"},{"$f":"Wind!AP19","v":"Long Term"},{"$f":"'Community & Other EE'!D18","v":11},{"$f":"'Community & Other EE'!Z18","v":550000},{"$f":"'Community & Other EE'!W18","v":8395.2348582400155},{"$f":"'Community & Other EE'!AA18","v":10.516659580225976},{"$f":"'Community & Other EE'!Y18","v":52297.975018050543},{"$f":"'Community & Other EE'!X18","v":188473.02256748831},{"$f":"'Community & Other EE'!AB18","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC18","v":"Near Term"},{"$f":"'Community & Other EE'!D52","v":14},{"$f":"'Community & Other EE'!Z52","v":595000},{"$f":"'Community & Other EE'!W52","v":7149.8544172089496},{"$f":"'Community & Other EE'!AA52","v":12.830055093960603},{"$f":"'Community & Other EE'!Y52","v":46375.482851985566},{"$f":"'Community & Other EE'!X52","v":160514.2316663409},{"$f":"'Community & Other EE'!AB52","v":"Building Owner"},{"$f":"'Community & Other EE'!AC52","v":"Near Term"},{"$f":"'Residential EE'!B18","v":75},{"$f":"'Residential EE'!F18","v":2700000},{"$f":"'Residential EE'!U18","v":12462.579617834395},{"$f":"'Residential EE'!Y18","v":18.167693136843049},{"$f":"'Residential EE'!W18","v":148615.45600000001},{"$f":"'Residential EE'!V18","v":279784.91242038214},{"$f":"'Residential EE'!Z18","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA18","v":"Near Term"},{"$f":"'Utility Line Loss'!G18","v":75000},{"$f":"'Utility Line Loss'!K18","v":996.64968152866231},{"$f":"'Utility Line Loss'!P18","v":23.965642854403931},{"$f":"'Utility Line Loss'!O18","v":3129.4799999999996},{"$f":"'Utility Line Loss'!N18","v":74582.617834394885},{"$f":"'Utility Line Loss'!Q18","v":"Utility"},{"$f":"'Utility Line Loss'!R18","v":"Near Term"},{"$f":"'Utility Infrastructure'!R19","v":988000},{"$f":"'Utility Infrastructure'!U19","v":5695.1410373066392},{"$f":"'Utility Infrastructure'!W19","v":55.248795327019216},{"$f":"'Utility Infrastructure'!V19","v":17882.742857142846},{"$f":"'Utility Infrastructure'!X19-'Utility Infrastructure'!Y19","v":1115187.7142857143},{"$f":"'Utility Infrastructure'!AA19","v":"Utility"},{"$f":"'Utility Infrastructure'!AB19","v":"Near Term"},{"$f":"'Heat Recovery'!S19","v":75000},{"$f":"'Heat Recovery'!P19","v":1107.3885350318474},{"$f":"'Heat Recovery'!Q19","v":10.419524108699305},{"$f":"'Heat Recovery'!R19","v":7198.0254777070077},{"$f":"'Heat Recovery'!T19","v":24860.872611464973}]
[null,"Levelock Village","Levelock*","Levelock Electrical Coop",60,3.19,12.83,0.214,396175,396175,106,7.9749999999999996,0.12,0.85,30878.799688230709,{"$f":"Solar!C19","v":"No"},{"$f":"Solar!E19","v":"No"},{"$f":"Solar!M19","v":112.96950030225953},{"$f":"Solar!K19","v":118852.5},{"$f":"Solar!T19","v":9263.6399064692123},{"$f":"Solar!S19","v":908578.00120903808},{"$f":"Solar!V19","v":29551.011301636787},{"$f":"Solar!W19","v":30.746088244997331},{"$f":"Solar!Y19","v":207968.7159002338},{"$f":"Solar!Z19","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA19","v":"Near Term"},{"$f":"Wind!C20","v":"No"},0,{"$f":"IF(AA20=\"no\",Wind!O20,\" \")","v":"N/A"},{"$f":"IF(AA20=\"NO\",Wind!S20,\" \")","v":"N/A"},{"$f":"IF(AA20=\"no\",Wind!V20,\" \")","v":"N/A"},{"$f":"IF(AA20=\"no\",Wind!AD20,\" \")","v":"N/A"},{"$f":"IF(AA20=\"no\",Wind!AK20,\" \")","v":0},{"$f":"Wind!AJ20","v":0},{"$f":"Wind!AN20","v":"N/A"},{"$f":"Wind!AO20","v":"Utility, IPP"},{"$f":"Wind!AP20","v":0},{"$f":"'Community & Other EE'!D19","v":6},{"$f":"'Community & Other EE'!Z19","v":300000},{"$f":"'Community & Other EE'!W19","v":4500.0387179191366},{"$f":"'Community & Other EE'!AA19","v":8.7950040962874461},{"$f":"'Community & Other EE'!Y19","v":34110.274050541513},{"$f":"'Community & Other EE'!X19","v":101025.86921728461},{"$f":"'Community & Other EE'!AB19","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC19","v":"Near Term"},{"$f":"'Community & Other EE'!D53","v":34},{"$f":"'Community & Other EE'!Z53","v":1445000},{"$f":"'Community & Other EE'!W53","v":17406.147426355761},{"$f":"'Community & Other EE'!AA53","v":10.167001056431079},{"$f":"'Community & Other EE'!Y53","v":142126.47288808663},{"$f":"'Community & Other EE'!X53","v":390768.00972168677},{"$f":"'Community & Other EE'!AB53","v":"Building Owner"},{"$f":"'Community & Other EE'!AC53","v":"Near Term"},{"$f":"'Residential EE'!B19","v":38},{"$f":"'Residential EE'!F19","v":1368000},{"$f":"'Residential EE'!U19","v":6016.0212003117667},{"$f":"'Residential EE'!Y19","v":18.890803285839816},{"$f":"'Residential EE'!W19","v":72416.189999999973},{"$f":"'Residential EE'!V19","v":135059.67594699917},{"$f":"'Residential EE'!Z19","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA19","v":"Near Term"},{"$f":"'Utility Line Loss'!G19","v":75000},{"$f":"'Utility Line Loss'!K19","v":4755.3351519875296},{"$f":"'Utility Line Loss'!P19","v":4.9441250795976517},{"$f":"'Utility Line Loss'!O19","v":15169.519134840219},{"$f":"'Utility Line Loss'!N19","v":41593.74318004676},{"$f":"'Utility Line Loss'!Q19","v":"Utility"},{"$f":"'Utility Line Loss'!R19","v":"Near Term"},{"$f":"'Utility Infrastructure'!R20","v":2085000},{"$f":"'Utility Infrastructure'!U20","v":2580.5854025164226},{"$f":"'Utility Infrastructure'!W20","v":253.27780860754589},{"$f":"'Utility Infrastructure'!V20","v":8232.0674340273872},{"$f":"'Utility Infrastructure'!X20-'Utility Infrastructure'!Y20","v":635294.91071428568},{"$f":"'Utility Infrastructure'!AA20","v":"Utility"},{"$f":"'Utility Infrastructure'!AB20","v":"Near Term"},{"$f":"'Heat Recovery'!S20","v":50000},{"$f":"'Heat Recovery'!P20","v":617.57599376461428},{"$f":"'Heat Recovery'!Q20","v":10.151936830107177},{"$f":"'Heat Recovery'!R20","v":4925.1685502727987},{"$f":"'Heat Recovery'!T20","v":13864.581060015591}]
[null,"Manokotak Village","Manokotak*","Manokotak Power Company",490,2.66,3.92,0.20599999999999999,343298,343298,370,7.9,0.23,0.6,87576.020408163269,{"$f":"Solar!C20","v":"No"},{"$f":"Solar!E20","v":"No"},{"$f":"Solar!M20","v":97.891597184994239},{"$f":"Solar!K20","v":102989.4},{"$f":"Solar!T20","v":26272.806122448979},{"$f":"Solar!S20","v":1613066.388739977},{"$f":"Solar!V20","v":69885.664285714287},{"$f":"Solar!W20","v":23.081506131862195},{"$f":"Solar!Y20","v":589824.49744897953},{"$f":"Solar!Z20","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA20","v":"Near Term"},{"$f":"Wind!C21","v":"No"},0,{"$f":"IF(AA21=\"no\",Wind!O21,\" \")","v":137319.20000000001},{"$f":"IF(AA21=\"NO\",Wind!S21,\" \")","v":100},{"$f":"IF(AA21=\"no\",Wind!V21,\" \")","v":35030.408163265311},{"$f":"IF(AA21=\"no\",Wind!AD21,\" \")","v":1971500},{"$f":"IF(AA21=\"no\",Wind!AK21,\" \")","v":16.764185560977957},{"$f":"Wind!AJ21","v":117601.89559038682},{"$f":"Wind!AN21","v":855831.60905245424},{"$f":"Wind!AO21","v":"Utility, IPP"},{"$f":"Wind!AP21","v":"Long Term"},{"$f":"'Community & Other EE'!D20","v":5},{"$f":"'Community & Other EE'!Z20","v":250000},{"$f":"'Community & Other EE'!W20","v":4697.0749834229719},{"$f":"'Community & Other EE'!AA20","v":8.6600360194445845},{"$f":"'Community & Other EE'!Y20","v":28868.240205776172},{"$f":"'Community & Other EE'!X20","v":105449.33337784573},{"$f":"'Community & Other EE'!AB20","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC20","v":"Near Term"},{"$f":"'Community & Other EE'!D54","v":35},{"$f":"'Community & Other EE'!Z54","v":1487500},{"$f":"'Community & Other EE'!W54","v":21486.196308848448},{"$f":"'Community & Other EE'!AA54","v":10.366607146925233},{"$f":"'Community & Other EE'!Y54","v":143489.56981949462},{"$f":"'Community & Other EE'!X54","v":482365.1071336476},{"$f":"'Community & Other EE'!AB54","v":"Building Owner"},{"$f":"'Community & Other EE'!AC54","v":"Near Term"},{"$f":"'Residential EE'!B20","v":127},{"$f":"'Residential EE'!F20","v":4572000},{"$f":"'Residential EE'!U20","v":33792.268367346915},{"$f":"'Residential EE'!Y20","v":14.853305576841217},{"$f":"'Residential EE'!W20","v":307810.26999999996},{"$f":"'Residential EE'!V20","v":758636.42484693811},{"$f":"'Residential EE'!Z20","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA20","v":"Near Term"},{"$f":"'Utility Line Loss'!G20","v":75000},{"$f":"'Utility Line Loss'!K20","v":12786.098979591836},{"$f":"'Utility Line Loss'!P20","v":2.2051674061657063},{"$f":"'Utility Line Loss'!O20","v":34011.023285714284},{"$f":"'Utility Line Loss'!N20","v":117964.89948979596},{"$f":"'Utility Line Loss'!Q20","v":"Utility"},{"$f":"'Utility Line Loss'!R20","v":"Near Term"},{"$f":"'Utility Infrastructure'!R21","v":1963000},{"$f":"'Utility Infrastructure'!U21","v":63054.734693877559},{"$f":"'Utility Infrastructure'!W21","v":11.703640153190349},{"$f":"'Utility Infrastructure'!V21","v":167725.59428571432},{"$f":"'Utility Infrastructure'!X21-'Utility Infrastructure'!Y21","v":550502.86428571423},{"$f":"'Utility Infrastructure'!AA21","v":"Utility"},{"$f":"'Utility Infrastructure'!AB21","v":"Near Term"},{"$f":"'Heat Recovery'!S21","v":50000},{"$f":"'Heat Recovery'!P21","v":1751.5204081632655},{"$f":"'Heat Recovery'!Q21","v":3.6134971048882423},{"$f":"'Heat Recovery'!R21","v":13837.011224489799},{"$f":"'Heat Recovery'!T21","v":39321.633163265309}]
[null,"Naknek Native Village","Naknek","Naknek Electric",868,1.98,14.86,9.7000000000000003E-2,24489126,24489126,13969,4.95,0.25,0.57999999999999996,1647989.6366083445,{"$f":"Solar!C21","v":"No"},{"$f":"Solar!E21","v":"No"},{"$f":"Solar!M21","v":2327.69552769952},{"$f":"Solar!K21","v":2448912.6},{"$f":"Solar!T21","v":164798.96366083447},{"$f":"Solar!S21","v":11810782.11079808},{"$f":"Solar!V21","v":326301.94804845226},{"$f":"Solar!W21","v":36.195867604947026},{"$f":"Solar!Y21","v":3699736.7341857338},{"$f":"Solar!Z21","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA21","v":"Near Term"},{"$f":"Wind!C22","v":"No"},0,{"$f":"IF(AA22=\"no\",Wind!O22,\" \")","v":9795650.4000000004},{"$f":"IF(AA22=\"NO\",Wind!S22,\" \")","v":7500},{"$f":"IF(AA22=\"no\",Wind!V22,\" \")","v":659195.85464333789},{"$f":"IF(AA22=\"no\",Wind!AD22,\" \")","v":72239550},{"$f":"IF(AA22=\"no\",Wind!AK22,\" \")","v":28.73245408278574},{"$f":"Wind!AJ22","v":2514214.4068814623},{"$f":"Wind!AN22","v":20282219.360932391},{"$f":"Wind!AO22","v":"Utility, IPP"},{"$f":"Wind!AP22","v":"Long Term"},{"$f":"'Community & Other EE'!D21","v":38},{"$f":"'Community & Other EE'!Z21","v":1900000},{"$f":"'Community & Other EE'!W21","v":34443.325138112152},{"$f":"'Community & Other EE'!AA21","v":11.801658775276257},{"$f":"'Community & Other EE'!Y21","v":160994.31750902528},{"$f":"'Community & Other EE'!X21","v":773252.64935061778},{"$f":"'Community & Other EE'!AB21","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC21","v":"Near Term"},{"$f":"'Community & Other EE'!D55","v":443},{"$f":"'Community & Other EE'!Z55","v":18827500},{"$f":"'Community & Other EE'!W55","v":305368.14956440625},{"$f":"'Community & Other EE'!AA55","v":10.15569649264719},{"$f":"'Community & Other EE'!Y55","v":1853885.6506425994},{"$f":"'Community & Other EE'!X55","v":6855514.9577209204},{"$f":"'Community & Other EE'!AB55","v":"Building Owner"},{"$f":"'Community & Other EE'!AC55","v":"Near Term"},{"$f":"'Residential EE'!B21","v":931},{"$f":"'Residential EE'!F21","v":33516000},{"$f":"'Residential EE'!U21","v":150240.73405114401},{"$f":"'Residential EE'!Y21","v":26.64103289945793},{"$f":"'Residential EE'!W21","v":1258059.33},{"$f":"'Residential EE'!V21","v":3372904.4794481834},{"$f":"'Residential EE'!Z21","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA21","v":"Near Term"},{"$f":"'Utility Line Loss'!G21","v":75000},{"$f":"'Utility Line Loss'!K21","v":60975.616554508742},{"$f":"'Utility Line Loss'!P21","v":0.62121205195073981},{"$f":"'Utility Line Loss'!O21","v":120731.72077792732},{"$f":"'Utility Line Loss'!N21","v":2219842.04051144},{"$f":"'Utility Line Loss'!Q21","v":"Utility"},{"$f":"'Utility Line Loss'!R21","v":"Near Term"},{"$f":"'Utility Infrastructure'!R22","v":283000},{"$f":"'Utility Infrastructure'!U22","v":0},{"$f":"'Utility Infrastructure'!W22","v":0},{"$f":"'Utility Infrastructure'!V22","v":0},{"$f":"'Utility Infrastructure'!X22-'Utility Infrastructure'!Y22","v":36997367.341857336},{"$f":"'Utility Infrastructure'!AA22","v":"Utility"},{"$f":"'Utility Infrastructure'!AB22","v":"Near Term"},{"$f":"'Heat Recovery'!S22","v":100000},{"$f":"'Heat Recovery'!P22","v":32959.792732166898},{"$f":"'Heat Recovery'!Q22","v":0.61292922459139643},{"$f":"'Heat Recovery'!R22","v":163150.97402422616},{"$f":"'Heat Recovery'!T22","v":739947.34683714679}]
[null,"Newhalen Village","Newhalen","I-N-N Electric Cooperative","N/A","N/A","N/A","N/A","N/A","N/A",90,"N/A","N/A","N/A","N/A",{"$f":"Solar!C22","v":"No"},{"$f":"Solar!E22","v":"No"},{"$f":"Solar!M22","v":40.987533220033534},{"$f":"Solar!K22","v":43122},{"$f":"Solar!T22","v":3368.90625},{"$f":"Solar!S22","v":589450.13288013416},{"$f":"Solar!V22","v":0},{"$f":"Solar!W22","v":0},{"$f":"Solar!Y22","v":75631.9453125},{"$f":"Solar!Z22","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA22","v":0},{"$f":"Wind!C23","v":"no"},0,{"$f":"IF(AA23=\"no\",Wind!O23,\" \")","v":1559532},{"$f":"IF(AA23=\"NO\",Wind!S23,\" \")","v":1200},{"$f":"IF(AA23=\"no\",Wind!V23,\" \")","v":121838.4375},{"$f":"IF(AA23=\"no\",Wind!AD23,\" \")","v":7375500},{"$f":"IF(AA23=\"no\",Wind!AK23,\" \")","v":0},{"$f":"Wind!AJ23","v":0},{"$f":"Wind!AN23","v":0},{"$f":"Wind!AO23","v":"Utility, IPP"},{"$f":"Wind!AP23","v":0},{"$f":"'Community & Other EE'!D22","v":"Combined with Iliamna"},{"$f":"'Community & Other EE'!Z22","v":0},{"$f":"'Community & Other EE'!W22","v":0},{"$f":"'Community & Other EE'!AA22","v":0},{"$f":"'Community & Other EE'!Y22","v":0},{"$f":"'Community & Other EE'!X22","v":0},{"$f":"'Community & Other EE'!AB22","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC22","v":0},{"$f":"'Community & Other EE'!D56","v":"Combined with Iliamna"},{"$f":"'Community & Other EE'!Z56","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!W56","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA56","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y56","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X56","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB56","v":"Building Owner"},{"$f":"'Community & Other EE'!AC56","v":0},{"$f":"'Residential EE'!B22","v":28},{"$f":"'Residential EE'!F22","v":"N/A"},{"$f":"'Residential EE'!U22","v":"N/A"},{"$f":"'Residential EE'!Y22","v":"N/A"},{"$f":"'Residential EE'!W22","v":"N/A"},{"$f":"'Residential EE'!V22","v":"N/A"},{"$f":"'Residential EE'!Z22","v":"N/A"},{"$f":"'Residential EE'!AA22","v":0},{"$f":"'Utility Line Loss'!G22","v":0},{"$f":"'Utility Line Loss'!K22","v":"N/A"},{"$f":"'Utility Line Loss'!P22","v":"N/A"},{"$f":"'Utility Line Loss'!O22","v":"N/A"},{"$f":"'Utility Line Loss'!N22","v":"N/A"},{"$f":"'Utility Line Loss'!Q22","v":"N/A"},{"$f":"'Utility Line Loss'!R22","v":0},{"$f":"'Utility Infrastructure'!R23","v":"N/A"},{"$f":"'Utility Infrastructure'!U23","v":"N/A"},{"$f":"'Utility Infrastructure'!W23","v":"N/A"},{"$f":"'Utility Infrastructure'!V23","v":"N/A"},{"$f":"'Utility Infrastructure'!X23-'Utility Infrastructure'!Y23","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA23","v":"Utility"},{"$f":"'Utility Infrastructure'!AB23","v":0},{"$f":"'Heat Recovery'!S23","v":0},{"$f":"'Heat Recovery'!P23","v":0},{"$f":"'Heat Recovery'!Q23","v":0},{"$f":"'Heat Recovery'!R23","v":0},{"$f":"'Heat Recovery'!T23","v":0}]
[null,"New Stuyahok Village","New Stuyahok","AVEC",{"$f":"491+100","v":591},3.14,13.22,0.27100000000000002,1926243,1926243,90,{"$f":"F24*2.5","v":7.8500000000000005},0.28000000000000003,0.56000000000000005,145706.73222390318,{"$f":"Solar!C23","v":"No"},{"$f":"Solar!E23","v":"No"},{"$f":"Solar!M23","v":549.26915926225865},{"$f":"Solar!K23","v":577872.9},{"$f":"Solar!T23","v":43712.019667170956},{"$f":"Solar!S23","v":2622576.6370490347},{"$f":"Solar!V23","v":137255.74175491682},{"$f":"Solar!W23","v":19.107227162357219},{"$f":"Solar!Y23","v":981334.84152798797},{"$f":"Solar!Z23","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA23","v":"Near Term"},{"$f":"Wind!C24","v":"no"},0,{"$f":"IF(AA24=\"no\",Wind!O24,\" \")","v":770497.20000000007},{"$f":"IF(AA24=\"NO\",Wind!S24,\" \")","v":600},{"$f":"IF(AA24=\"no\",Wind!V24,\" \")","v":58282.692889561273},{"$f":"IF(AA24=\"no\",Wind!AD24,\" \")","v":4525500},{"$f":"IF(AA24=\"no\",Wind!AK24,\" \")","v":13.352049891546292},{"$f":"Wind!AJ24","v":338936.7203357495},{"$f":"Wind!AN24","v":1754383.7167303618},{"$f":"Wind!AO24","v":"Utility, IPP"},{"$f":"Wind!AP24","v":"Long Term"},{"$f":"'Community & Other EE'!D23","v":18},{"$f":"'Community & Other EE'!Z23","v":900000},{"$f":"'Community & Other EE'!W23","v":14749.914335024603},{"$f":"'Community & Other EE'!AA23","v":8.3982916986143721},{"$f":"'Community & Other EE'!Y23","v":107164.65113357402},{"$f":"'Community & Other EE'!X23","v":331135.5768213023},{"$f":"'Community & Other EE'!AB23","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC23","v":"Near Term"},{"$f":"'Community & Other EE'!D57","v":59},{"$f":"'Community & Other EE'!Z57","v":2507500},{"$f":"'Community & Other EE'!W57","v":28939.887109018717},{"$f":"'Community & Other EE'!AA57","v":11.052736782661345},{"$f":"'Community & Other EE'!Y57","v":226866.88820216607},{"$f":"'Community & Other EE'!X57","v":649700.46559747017},{"$f":"'Community & Other EE'!AB57","v":"Building Owner"},{"$f":"'Community & Other EE'!AC57","v":"Near Term"},{"$f":"'Residential EE'!B23","v":152},{"$f":"'Residential EE'!F23","v":5472000},{"$f":"'Residential EE'!U23","v":27276.087140695905},{"$f":"'Residential EE'!Y23","v":12.964056603421344},{"$f":"'Residential EE'!W23","v":422090.10399999988},{"$f":"'Residential EE'!V23","v":612348.15630862303},{"$f":"'Residential EE'!Z23","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA23","v":"Near Term"},{"$f":"'Utility Line Loss'!G23","v":75000},{"$f":"'Utility Line Loss'!K23","v":30744.120499243571},{"$f":"'Utility Line Loss'!P23","v":0.77690790728780201},{"$f":"'Utility Line Loss'!O23","v":96536.538367624817},{"$f":"'Utility Line Loss'!N23","v":196266.96830559755},{"$f":"'Utility Line Loss'!Q23","v":"Utility"},{"$f":"'Utility Line Loss'!R23","v":"Near Term"},{"$f":"'Utility Infrastructure'!R24","v":1623000},{"$f":"'Utility Infrastructure'!U24","v":8117.9465096174681},{"$f":"'Utility Infrastructure'!W24","v":63.671148889607061},{"$f":"'Utility Infrastructure'!V24","v":25490.35204019885},{"$f":"'Utility Infrastructure'!X24-'Utility Infrastructure'!Y24","v":3088868.239285714},{"$f":"'Utility Infrastructure'!AA24","v":"Utility"},{"$f":"'Utility Infrastructure'!AB24","v":"Near Term"},{"$f":"'Heat Recovery'!S24","v":100000},{"$f":"'Heat Recovery'!P24","v":2914.1346444780638},{"$f":"'Heat Recovery'!Q24","v":4.371401825006032},{"$f":"'Heat Recovery'!R24","v":22875.956959152802},{"$f":"'Heat Recovery'!T24","v":65422.322768532533}]
[null,"Nondalton Village","Nondalton","I-N-N Electric Cooperative","N/A","N/A","N/A","N/A","N/A","N/A",90,"N/A","N/A","N/A","N/A",{"$f":"Solar!C24","v":"No"},{"$f":"Solar!E24","v":"No"},{"$f":"Solar!M24","v":0},{"$f":"Solar!K24","v":0},{"$f":"Solar!T24","v":"N/A"},{"$f":"Solar!S24","v":425500},{"$f":"Solar!V24","v":0},{"$f":"Solar!W24","v":0},{"$f":"Solar!Y24","v":"N/A"},{"$f":"Solar!Z24","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA24","v":0},{"$f":"Wind!C25","v":"no"},0,{"$f":"IF(AA25=\"no\",Wind!O25,\" \")","v":"N/A"},{"$f":"IF(AA25=\"NO\",Wind!S25,\" \")","v":"N/A"},{"$f":"IF(AA25=\"no\",Wind!V25,\" \")","v":"N/A"},{"$f":"IF(AA25=\"no\",Wind!AD25,\" \")","v":"N/A"},{"$f":"IF(AA25=\"no\",Wind!AK25,\" \")","v":0},{"$f":"Wind!AJ25","v":0},{"$f":"Wind!AN25","v":"N/A"},{"$f":"Wind!AO25","v":"Utility, IPP"},{"$f":"Wind!AP25","v":0},{"$f":"'Community & Other EE'!D24","v":"Combined with Iliamna"},{"$f":"'Community & Other EE'!Z24","v":0},{"$f":"'Community & Other EE'!W24","v":0},{"$f":"'Community & Other EE'!AA24","v":0},{"$f":"'Community & Other EE'!Y24","v":0},{"$f":"'Community & Other EE'!X24","v":0},{"$f":"'Community & Other EE'!AB24","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC24","v":0},{"$f":"'Community & Other EE'!D58","v":"Combined with Iliamna"},{"$f":"'Community & Other EE'!Z58","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!W58","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA58","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y58","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X58","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB58","v":"Building Owner"},{"$f":"'Community & Other EE'!AC58","v":0},{"$f":"'Residential EE'!B24","v":22},{"$f":"'Residential EE'!F24","v":"N/A"},{"$f":"'Residential EE'!U24","v":"N/A"},{"$f":"'Residential EE'!Y24","v":"N/A"},{"$f":"'Residential EE'!W24","v":"N/A"},{"$f":"'Residential EE'!V24","v":"N/A"},{"$f":"'Residential EE'!Z24","v":"N/A"},{"$f":"'Residential EE'!AA24","v":0},{"$f":"'Utility Line Loss'!G24","v":0},{"$f":"'Utility Line Loss'!K24","v":"N/A"},{"$f":"'Utility Line Loss'!P24","v":"N/A"},{"$f":"'Utility Line Loss'!O24","v":"N/A"},{"$f":"'Utility Line Loss'!N24","v":"N/A"},{"$f":"'Utility Line Loss'!Q24","v":"N/A"},{"$f":"'Utility Line Loss'!R24","v":0},{"$f":"'Utility Infrastructure'!R25","v":"N/A"},{"$f":"'Utility Infrastructure'!U25","v":"N/A"},{"$f":"'Utility Infrastructure'!W25","v":"N/A"},{"$f":"'Utility Infrastructure'!V25","v":"N/A"},{"$f":"'Utility Infrastructure'!X25-'Utility Infrastructure'!Y25","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA25","v":"Utility"},{"$f":"'Utility Infrastructure'!AB25","v":0},{"$f":"'Heat Recovery'!S25","v":0},{"$f":"'Heat Recovery'!P25","v":0},{"$f":"'Heat Recovery'!Q25","v":0},{"$f":"'Heat Recovery'!R25","v":0},{"$f":"'Heat Recovery'!T25","v":0}]
[null,"Pedro Bay Village","Pedro Bay","Pedro Bay Village Council",34,3.68,10.73,8.5000000000000006E-2,217320,217320,76,{"$f":"F26*2.5","v":9.2000000000000011},0.31,0.82,20253.494874184529,{"$f":"Solar!C25","v":"No"},{"$f":"Solar!E25","v":"No"},{"$f":"Solar!M25","v":61.96890718921447},{"$f":"Solar!K25","v":65196},{"$f":"Solar!T25","v":6076.0484622553586},{"$f":"Solar!S25","v":646075.62875685794},{"$f":"Solar!V25","v":22359.85834109972},{"$f":"Solar!W25","v":28.8944419459628},{"$f":"Solar!Y25","v":136407.2879776328},{"$f":"Solar!Z25","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA25","v":"Near Term"},{"$f":"Wind!C26","v":"no"},0,{"$f":"IF(AA26=\"no\",Wind!O26,\" \")","v":86928},{"$f":"IF(AA26=\"NO\",Wind!S26,\" \")","v":100},{"$f":"IF(AA26=\"no\",Wind!V26,\" \")","v":8101.3979496738111},{"$f":"IF(AA26=\"no\",Wind!AD26,\" \")","v":1398200},{"$f":"IF(AA26=\"no\",Wind!AK26,\" \")","v":20.067819064323807},{"$f":"Wind!AJ26","v":69673.739608590244},{"$f":"Wind!AN26","v":279144.9014921987},{"$f":"Wind!AO26","v":"Utility, IPP"},{"$f":"Wind!AP26","v":"Long Term"},{"$f":"'Community & Other EE'!D25","v":4},{"$f":"'Community & Other EE'!Z25","v":200000},{"$f":"'Community & Other EE'!W25","v":3014.430608873532},{"$f":"'Community & Other EE'!AA25","v":7.5282607565928581},{"$f":"'Community & Other EE'!Y25","v":26566.561184115526},{"$f":"'Community & Other EE'!X25","v":67673.967169210795},{"$f":"'Community & Other EE'!AB25","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC25","v":"Near Term"},{"$f":"'Community & Other EE'!D59","v":16},{"$f":"'Community & Other EE'!Z59","v":680000},{"$f":"'Community & Other EE'!W59","v":8577.4350399197901},{"$f":"'Community & Other EE'!AA59","v":8.6575870067578418},{"$f":"'Community & Other EE'!Y59","v":78543.82514079423},{"$f":"'Community & Other EE'!X59","v":192563.41664619927},{"$f":"'Community & Other EE'!AB59","v":"Building Owner"},{"$f":"'Community & Other EE'!AC59","v":"Near Term"},{"$f":"'Residential EE'!B25","v":42},{"$f":"'Residential EE'!F25","v":1512000},{"$f":"'Residential EE'!U25","v":6308.8917054986005},{"$f":"'Residential EE'!Y25","v":20.838552159447339},{"$f":"'Residential EE'!W25","v":72557.824000000008},{"$f":"'Residential EE'!V25","v":141634.61878844356},{"$f":"'Residential EE'!Z25","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA25","v":"Near Term"},{"$f":"'Utility Line Loss'!G25","v":75000},{"$f":"'Utility Line Loss'!K25","v":506.33737185461337},{"$f":"'Utility Line Loss'!P25","v":40.250702230331534},{"$f":"'Utility Line Loss'!O25","v":1863.3215284249773},{"$f":"'Utility Line Loss'!N25","v":27281.457595526554},{"$f":"'Utility Line Loss'!Q25","v":"Utility"},{"$f":"'Utility Line Loss'!R25","v":"Near Term"},{"$f":"'Utility Infrastructure'!R26","v":1523000},{"$f":"'Utility Infrastructure'!U26","v":4730.6377313273861},{"$f":"'Utility Infrastructure'!W26","v":87.484757691654366},{"$f":"'Utility Infrastructure'!V26","v":17408.746851284781},{"$f":"'Utility Infrastructure'!X26-'Utility Infrastructure'!Y26","v":348488.14285714284},{"$f":"'Utility Infrastructure'!AA26","v":"Utility"},{"$f":"'Utility Infrastructure'!AB26","v":"Near Term"},{"$f":"'Heat Recovery'!S26","v":50000},{"$f":"'Heat Recovery'!P26","v":405.06989748369062},{"$f":"'Heat Recovery'!Q26","v":13.416900743443847},{"$f":"'Heat Recovery'!R26","v":3726.6430568499541},{"$f":"'Heat Recovery'!T26","v":9093.8191985088542}]
[null,"Native Village of Perryville","Perryville","Native Village of Perryville",98,3.29,10.88,4.5499999999999999E-2,417888,417888,101,8.2249999999999996,0.95,0.95,38408.823529411762,{"$f":"Solar!C26","v":"No"},{"$f":"Solar!E26","v":"No"},{"$f":"Solar!M26","v":119.1609731616347},{"$f":"Solar!K26","v":125366.39999999999},{"$f":"Solar!T26","v":11522.647058823528},{"$f":"Solar!S26","v":923593.89264653879},{"$f":"Solar!V26","v":37909.50882352941},{"$f":"Solar!W26","v":24.363119473425858},{"$f":"Solar!Y26","v":258683.42647058819},{"$f":"Solar!Z26","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA26","v":"Near Term"},{"$f":"Wind!C27","v":"no"},null,{"$f":"IF(AA27=\"no\",Wind!O27,\" \")","v":104472},{"$f":"IF(AA27=\"NO\",Wind!S27,\" \")","v":100},{"$f":"IF(AA27=\"no\",Wind!V27,\" \")","v":9602.2058823529405},{"$f":"IF(AA27=\"no\",Wind!AD27,\" \")","v":1446950},{"$f":"IF(AA27=\"no\",Wind!AK27,\" \")","v":26.40535012000564},{"$f":"Wind!AJ27","v":54797.607054024207},{"$f":"Wind!AN27","v":215569.5220588235},{"$f":"Wind!AO27","v":"Utility, IPP"},{"$f":"Wind!AP27","v":0},{"$f":"'Community & Other EE'!D26","v":6},{"$f":"'Community & Other EE'!Z26","v":300000},{"$f":"'Community & Other EE'!W26","v":4516.7495089190907},{"$f":"'Community & Other EE'!AA26","v":7.9431009773498271},{"$f":"'Community & Other EE'!Y26","v":37768.624729241878},{"$f":"'Community & Other EE'!X26","v":101401.02647523358},{"$f":"'Community & Other EE'!AB26","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC26","v":0},{"$f":"'Community & Other EE'!D60","v":21},{"$f":"'Community & Other EE'!Z60","v":892500},{"$f":"'Community & Other EE'!W60","v":12242.891404756849},{"$f":"'Community & Other EE'!AA60","v":8.4740725777843213},{"$f":"'Community & Other EE'!Y60","v":105321.25985559566},{"$f":"'Community & Other EE'!X60","v":274852.91203679127},{"$f":"'Community & Other EE'!AB60","v":"Building Owner"},{"$f":"'Community & Other EE'!AC60","v":"Near Term"},{"$f":"'Residential EE'!B26","v":24},{"$f":"'Residential EE'!F26","v":864000},{"$f":"'Residential EE'!U26","v":4361.4297794117629},{"$f":"'Residential EE'!Y26","v":13.441947379723398},{"$f":"'Residential EE'!W26","v":64276.400999999969},{"$f":"'Residential EE'!V26","v":97914.09854779407},{"$f":"'Residential EE'!Z26","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA26","v":0},{"$f":"'Utility Line Loss'!G26","v":"N/A"},{"$f":"'Utility Line Loss'!K26","v":"N/A"},{"$f":"'Utility Line Loss'!P26","v":"N/A"},{"$f":"'Utility Line Loss'!O26","v":"N/A"},{"$f":"'Utility Line Loss'!N26","v":"N/A"},{"$f":"'Utility Line Loss'!Q26","v":"N/A"},{"$f":"'Utility Line Loss'!R26","v":0},{"$f":"'Utility Infrastructure'!R27","v":698000},{"$f":"'Utility Infrastructure'!U27","v":8559.6806722689034},{"$f":"'Utility Infrastructure'!W27","v":24.785744098910381},{"$f":"'Utility Infrastructure'!V27","v":28161.349411764691},{"$f":"'Utility Infrastructure'!X27-'Utility Infrastructure'!Y27","v":670113.25714285707},{"$f":"'Utility Infrastructure'!AA27","v":"Utility"},{"$f":"'Utility Infrastructure'!AB27","v":0},{"$f":"'Heat Recovery'!S27","v":50000},{"$f":"'Heat Recovery'!P27","v":768.17647058823536},{"$f":"'Heat Recovery'!Q27","v":7.913581824457669},{"$f":"'Heat Recovery'!R27","v":6318.2514705882359},{"$f":"'Heat Recovery'!T27","v":17245.561764705883}]
[null,"Native Village of Pilot Point","Pilot Point","Pilot Point Electrical",73,2.91,10.51,0.17299999999999999,482891,482891,90,5.8,0.38,0.6,45945.861084681259,{"$f":"Solar!C27","v":"No"},{"$f":"Solar!E27","v":"No"},{"$f":"Solar!M27","v":137.69661127142905},{"$f":"Solar!K27","v":144867.29999999999},{"$f":"Solar!T27","v":13783.758325404377},{"$f":"Solar!S27","v":976286.4450857162},{"$f":"Solar!V27","v":40110.736726926734},{"$f":"Solar!W27","v":24.339778442172701},{"$f":"Solar!Y27","v":309445.37440532824},{"$f":"Solar!Z27","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA27","v":"Near Term"},{"$f":"Wind!C28","v":"no"},0,{"$f":"IF(AA28=\"no\",Wind!O28,\" \")","v":193156.40000000002},{"$f":"IF(AA28=\"NO\",Wind!S28,\" \")","v":200},{"$f":"IF(AA28=\"no\",Wind!V28,\" \")","v":18378.344433872506},{"$f":"IF(AA28=\"no\",Wind!AD28,\" \")","v":2425500},{"$f":"IF(AA28=\"no\",Wind!AK28,\" \")","v":24.019072159974421},{"$f":"Wind!AJ28","v":100982.25209722602},{"$f":"Wind!AN28","v":596456.50614217063},{"$f":"Wind!AO28","v":"Utility, IPP"},{"$f":"Wind!AP28","v":"Long Term"},{"$f":"'Community & Other EE'!D27","v":10},{"$f":"'Community & Other EE'!Z27","v":500000},{"$f":"'Community & Other EE'!W27","v":7522.0232750655214},{"$f":"'Community & Other EE'!AA27","v":11.694105701931903},{"$f":"'Community & Other EE'!Y27","v":42756.582909747296},{"$f":"'Community & Other EE'!X27","v":168869.42252522096},{"$f":"'Community & Other EE'!AB27","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC27","v":"Near Term"},{"$f":"'Community & Other EE'!D61","v":22},{"$f":"'Community & Other EE'!Z61","v":935000},{"$f":"'Community & Other EE'!W61","v":11891.902709126945},{"$f":"'Community & Other EE'!AA61","v":13.422058438577466},{"$f":"'Community & Other EE'!Y61","v":69661.446064981952},{"$f":"'Community & Other EE'!X61","v":266973.21581989992},{"$f":"'Community & Other EE'!AB61","v":"Building Owner"},{"$f":"'Community & Other EE'!AC61","v":"Near Term"},{"$f":"'Residential EE'!B27","v":44},{"$f":"'Residential EE'!F27","v":1584000},{"$f":"'Residential EE'!U27","v":7511.8812559467151},{"$f":"'Residential EE'!Y27","v":20.208548134210066},{"$f":"'Residential EE'!W27","v":78382.67200000002},{"$f":"'Residential EE'!V27","v":168641.73419600376},{"$f":"'Residential EE'!Z27","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA27","v":"Near Term"},{"$f":"'Utility Line Loss'!G27","v":75000},{"$f":"'Utility Line Loss'!K27","v":5191.8823025689817},{"$f":"'Utility Line Loss'!P27","v":4.9641333093271189},{"$f":"'Utility Line Loss'!O27","v":15108.377500475737},{"$f":"'Utility Line Loss'!N27","v":61889.074881065651},{"$f":"'Utility Line Loss'!Q27","v":"Utility"},{"$f":"'Utility Line Loss'!R27","v":"Near Term"},{"$f":"'Utility Infrastructure'!R28","v":1563000},{"$f":"'Utility Infrastructure'!U28","v":11453.646798966976},{"$f":"'Utility Infrastructure'!W28","v":46.894531627280394},{"$f":"'Utility Infrastructure'!V28","v":33330.112184993901},{"$f":"'Utility Infrastructure'!X28-'Utility Infrastructure'!Y28","v":774350.21071428561},{"$f":"'Utility Infrastructure'!AA28","v":"Utility"},{"$f":"'Utility Infrastructure'!AB28","v":"Near Term"},{"$f":"'Heat Recovery'!S28","v":50000},{"$f":"'Heat Recovery'!P28","v":918.91722169362538},{"$f":"'Heat Recovery'!Q28","v":9.3813560695749203},{"$f":"'Heat Recovery'!R28","v":5329.7198858230267},{"$f":"'Heat Recovery'!T28","v":20629.69162702189}]
[null,"Native Village of Port Heiden","Port Heiden*","Port Heiden Utilities",106,3.04,12.11,0.184,618080,618080,118,7.6,0.33,0.65,51038.810900082579,{"$f":"Solar!C28","v":"No"},{"$f":"Solar!E28","v":"No"},{"$f":"Solar!M28","v":176.24582254513933},{"$f":"Solar!K28","v":185424},{"$f":"Solar!T28","v":15311.643270024773},{"$f":"Solar!S28","v":1185083.2901805574},{"$f":"Solar!V28","v":46547.39554087531},{"$f":"Solar!W28","v":25.459712115146889},{"$f":"Solar!Y28","v":343746.39141205617},{"$f":"Solar!Z28","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA28","v":"Near Term"},{"$f":"Wind!C29","v":"no"},0,{"$f":"IF(AA29=\"no\",Wind!O29,\" \")","v":247232},{"$f":"IF(AA29=\"NO\",Wind!S29,\" \")","v":200},{"$f":"IF(AA29=\"no\",Wind!V29,\" \")","v":20415.524360033032},{"$f":"IF(AA29=\"no\",Wind!AD29,\" \")","v":2480100},{"$f":"IF(AA29=\"no\",Wind!AK29,\" \")","v":21.720639094298107},{"$f":"Wind!AJ29","v":114181.72316352569},{"$f":"Wind!AN29","v":612283.91379032272},{"$f":"Wind!AO29","v":"Utility, IPP"},{"$f":"Wind!AP29","v":"Long Term"},{"$f":"'Community & Other EE'!D28","v":4},{"$f":"'Community & Other EE'!Z28","v":200000},{"$f":"'Community & Other EE'!W28","v":3264.0843113815295},{"$f":"'Community & Other EE'!AA28","v":8.6237142662150408},{"$f":"'Community & Other EE'!Y28","v":23191.863021660647},{"$f":"'Community & Other EE'!X28","v":73278.692790515342},{"$f":"'Community & Other EE'!AB28","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC28","v":"Near Term"},{"$f":"'Community & Other EE'!D62","v":37},{"$f":"'Community & Other EE'!Z62","v":1572500},{"$f":"'Community & Other EE'!W62","v":18604.085116277682},{"$f":"'Community & Other EE'!AA62","v":11.102617225216271},{"$f":"'Community & Other EE'!Y62","v":141633.27151624547},{"$f":"'Community & Other EE'!X62","v":417661.71086043399},{"$f":"'Community & Other EE'!AB62","v":"Building Owner"},{"$f":"'Community & Other EE'!AC62","v":"Near Term"},{"$f":"'Residential EE'!B28","v":50},{"$f":"'Residential EE'!F28","v":1800000},{"$f":"'Residential EE'!U28","v":8384.7976878612717},{"$f":"'Residential EE'!Y28","v":16.99181447657282},{"$f":"'Residential EE'!W28","v":105933.36},{"$f":"'Residential EE'!V28","v":188238.70809248555},{"$f":"'Residential EE'!Z28","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA28","v":"Near Term"},{"$f":"'Utility Line Loss'!G28","v":75000},{"$f":"'Utility Line Loss'!K28","v":6328.8125516102409},{"$f":"'Utility Line Loss'!P28","v":3.8982119363452918},{"$f":"'Utility Line Loss'!O28","v":19239.590156895134},{"$f":"'Utility Line Loss'!N28","v":68749.278282411222},{"$f":"'Utility Line Loss'!Q28","v":"Utility"},{"$f":"'Utility Line Loss'!R28","v":"Near Term"},{"$f":"'Utility Infrastructure'!R29","v":610000},{"$f":"'Utility Infrastructure'!U29","v":6890.2394715111514},{"$f":"'Utility Infrastructure'!W29","v":29.122049468163734},{"$f":"'Utility Infrastructure'!V29","v":20946.327993393901},{"$f":"'Utility Infrastructure'!X29-'Utility Infrastructure'!Y29","v":991135.42857142841},{"$f":"'Utility Infrastructure'!AA29","v":"Utility"},{"$f":"'Utility Infrastructure'!AB29","v":"Near Term"},{"$f":"'Heat Recovery'!S29","v":75000},{"$f":"'Heat Recovery'!P29","v":1020.7762180016516},{"$f":"'Heat Recovery'!Q29","v":9.6675656021363263},{"$f":"'Heat Recovery'!R29","v":7757.8992568125523},{"$f":"'Heat Recovery'!T29","v":22916.426094137078}]
[null,"Portage Creek Village (Ohgsenakale)","Portage Creek",null,"N/A","N/A","N/A","N/A","N/A","N/A",90,4.7749999999999995,"N/A","N/A","N/A",{"$f":"Solar!C29","v":"No"},{"$f":"Solar!E29","v":"No"},{"$f":"Solar!M29","v":0},{"$f":"Solar!K29","v":0},{"$f":"Solar!T29","v":"N/A"},{"$f":"Solar!S29","v":425500},{"$f":"Solar!V29","v":0},{"$f":"Solar!W29","v":0},{"$f":"Solar!Y29","v":"N/A"},{"$f":"Solar!Z29","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA29","v":0},{"$f":"Wind!C30","v":"no"},0,{"$f":"IF(AA30=\"no\",Wind!O30,\" \")","v":"N/A"},{"$f":"IF(AA30=\"NO\",Wind!S30,\" \")","v":"N/A"},{"$f":"IF(AA30=\"no\",Wind!V30,\" \")","v":"N/A"},{"$f":"IF(AA30=\"no\",Wind!AD30,\" \")","v":"N/A"},{"$f":"IF(AA30=\"no\",Wind!AK30,\" \")","v":"N/A"},{"$f":"Wind!AJ30","v":0},{"$f":"Wind!AN30","v":"N/A"},{"$f":"Wind!AO30","v":"Utility, IPP"},{"$f":"Wind!AP30","v":0},{"$f":"'Community & Other EE'!D29","v":0},{"$f":"'Community & Other EE'!Z29","v":0},{"$f":"'Community & Other EE'!W29","v":0},{"$f":"'Community & Other EE'!AA29","v":0},{"$f":"'Community & Other EE'!Y29","v":0},{"$f":"'Community & Other EE'!X29","v":0},{"$f":"'Community & Other EE'!AB29","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC29","v":0},{"$f":"'Community & Other EE'!D63","v":0},{"$f":"'Community & Other EE'!Z63","v":0},{"$f":"'Community & Other EE'!W63","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA63","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y63","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X63","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB63","v":"Building Owner"},{"$f":"'Community & Other EE'!AC63","v":0},{"$f":"'Residential EE'!B29","v":2},{"$f":"'Residential EE'!F29","v":72000},{"$f":"'Residential EE'!U29","v":277.59999999999991},{"$f":"'Residential EE'!Y29","v":54.317485703939546},{"$f":"'Residential EE'!W29","v":1325.5399999999995},{"$f":"'Residential EE'!V29","v":6232.1199999999981},{"$f":"'Residential EE'!Z29","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA29","v":"Near Term"},{"$f":"'Utility Line Loss'!G29","v":"N/A"},{"$f":"'Utility Line Loss'!K29","v":"N/A"},{"$f":"'Utility Line Loss'!P29","v":"N/A"},{"$f":"'Utility Line Loss'!O29","v":"N/A"},{"$f":"'Utility Line Loss'!N29","v":"N/A"},{"$f":"'Utility Line Loss'!Q29","v":"N/A"},{"$f":"'Utility Line Loss'!R29","v":0},{"$f":"'Utility Infrastructure'!R30","v":"N/A"},{"$f":"'Utility Infrastructure'!U30","v":"N/A"},{"$f":"'Utility Infrastructure'!W30","v":"N/A"},{"$f":"'Utility Infrastructure'!V30","v":"N/A"},{"$f":"'Utility Infrastructure'!X30-'Utility Infrastructure'!Y30","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA30","v":"Utility"},{"$f":"'Utility Infrastructure'!AB30","v":0},{"$f":"'Heat Recovery'!S30","v":0},{"$f":"'Heat Recovery'!P30","v":0},{"$f":"'Heat Recovery'!Q30","v":0},{"$f":"'Heat Recovery'!R30","v":0},{"$f":"'Heat Recovery'!T30","v":0}]
[null,"South Naknek Village","South Naknek","Naknek Electric","N/A","N/A","N/A","N/A","N/A","N/A",90,"N/A","N/A","N/A","N/A",{"$f":"Solar!C30","v":"No"},{"$f":"Solar!E30","v":"No"},{"$f":"Solar!M30","v":6983.0865830985595},{"$f":"Solar!K30","v":7346737.7999999998},{"$f":"Solar!T30","v":"N/A"},{"$f":"Solar!S30","v":28357846.332394239},{"$f":"Solar!V30","v":0},{"$f":"Solar!W30","v":0},{"$f":"Solar!Y30","v":{"$error":"#VALUE!"}},{"$f":"Solar!Z30","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA30","v":0},{"$f":"Wind!C31","v":"no"},0,{"$f":"IF(AA31=\"no\",Wind!O31,\" \")","v":9795650.4000000004},{"$f":"IF(AA31=\"NO\",Wind!S31,\" \")","v":7500},{"$f":"IF(AA31=\"no\",Wind!V31,\" \")","v":659195.85464333789},{"$f":"IF(AA31=\"no\",Wind!AD31,\" \")","v":45175500},{"$f":"IF(AA31=\"no\",Wind!AK31,\" \")","v":0},{"$f":"Wind!AJ31","v":0},{"$f":"Wind!AN31","v":0},{"$f":"Wind!AO31","v":"Utility, IPP"},{"$f":"Wind!AP31","v":0},{"$f":"'Community & Other EE'!D30","v":"Combined with Naknek"},{"$f":"'Community & Other EE'!Z30","v":0},{"$f":"'Community & Other EE'!W30","v":0},{"$f":"'Community & Other EE'!AA30","v":0},{"$f":"'Community & Other EE'!Y30","v":0},{"$f":"'Community & Other EE'!X30","v":0},{"$f":"'Community & Other EE'!AB30","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC30","v":0},{"$f":"'Community & Other EE'!D64","v":"Combined with Naknek"},{"$f":"'Community & Other EE'!Z64","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!W64","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA64","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y64","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X64","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB64","v":"Building Owner"},{"$f":"'Community & Other EE'!AC64","v":0},{"$f":"'Residential EE'!B30","v":26},{"$f":"'Residential EE'!F30","v":"N/A"},{"$f":"'Residential EE'!U30","v":"N/A"},{"$f":"'Residential EE'!Y30","v":"N/A"},{"$f":"'Residential EE'!W30","v":"N/A"},{"$f":"'Residential EE'!V30","v":"N/A"},{"$f":"'Residential EE'!Z30","v":"N/A"},{"$f":"'Residential EE'!AA30","v":0},{"$f":"'Utility Line Loss'!G30","v":0},{"$f":"'Utility Line Loss'!K30","v":"N/A"},{"$f":"'Utility Line Loss'!P30","v":"N/A"},{"$f":"'Utility Line Loss'!O30","v":"N/A"},{"$f":"'Utility Line Loss'!N30","v":"N/A"},{"$f":"'Utility Line Loss'!Q30","v":"N/A"},{"$f":"'Utility Line Loss'!R30","v":0},{"$f":"'Utility Infrastructure'!R31","v":"N/A"},{"$f":"'Utility Infrastructure'!U31","v":"N/A"},{"$f":"'Utility Infrastructure'!W31","v":"N/A"},{"$f":"'Utility Infrastructure'!V31","v":"N/A"},{"$f":"'Utility Infrastructure'!X31-'Utility Infrastructure'!Y31","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA31","v":"Utility"},{"$f":"'Utility Infrastructure'!AB31","v":0},{"$f":"'Heat Recovery'!S31","v":0},{"$f":"'Heat Recovery'!P31","v":0},{"$f":"'Heat Recovery'!Q31","v":0},{"$f":"'Heat Recovery'!R31","v":0},{"$f":"'Heat Recovery'!T31","v":0}]
[null,"Traditional Village of Togiak","Togiak","AVEC",{"$f":"858+96","v":954},2.82,14.31,0.03,3288032,3288032,90,7.1,0.26,0.52,{"$f":"I32/G32","v":229771.62823200558},{"$f":"Solar!C31","v":"No"},{"$f":"Solar!E31","v":"No"},{"$f":"Solar!M31","v":937.58397682296709},{"$f":"Solar!K31","v":986409.6},{"$f":"Solar!T31","v":68931.488469601667},{"$f":"Solar!S31","v":4175835.9072918682},{"$f":"Solar!V31","v":194386.7974842767},{"$f":"Solar!W31","v":21.482096322049021},{"$f":"Solar!Y31","v":1547511.9161425573},{"$f":"Solar!Z31","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA31","v":"Near Term"},{"$f":"Wind!C32","v":"no"},0,{"$f":"IF(AA32=\"no\",Wind!O32,\" \")","v":1315212.8},{"$f":"IF(AA32=\"NO\",Wind!S32,\" \")","v":1000},{"$f":"IF(AA32=\"no\",Wind!V32,\" \")","v":91908.651292802242},{"$f":"IF(AA32=\"no\",Wind!AD32,\" \")","v":6175500},{"$f":"IF(AA32=\"no\",Wind!AK32,\" \")","v":12.633909369628594},{"$f":"Wind!AJ32","v":488803.56976801273},{"$f":"Wind!AN32","v":2789404.9027340962},{"$f":"Wind!AO32","v":"Utility, IPP"},{"$f":"Wind!AP32","v":0},{"$f":"'Community & Other EE'!D31","v":25},{"$f":"'Community & Other EE'!Z31","v":1250000},{"$f":"'Community & Other EE'!W31","v":21489.690277430891},{"$f":"'Community & Other EE'!AA31","v":8.9651015505148042},{"$f":"'Community & Other EE'!Y31","v":139429.54164620937},{"$f":"'Community & Other EE'!X31","v":482443.5467283235},{"$f":"'Community & Other EE'!AB31","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC31","v":"Near Term"},{"$f":"'Community & Other EE'!D65","v":88},{"$f":"'Community & Other EE'!Z65","v":3740000},{"$f":"'Community & Other EE'!W65","v":45797.532537646293},{"$f":"'Community & Other EE'!AA65","v":11.457795071129819},{"$f":"'Community & Other EE'!Y65","v":326415.33355956676},{"$f":"'Community & Other EE'!X65","v":1028154.6054701592},{"$f":"'Community & Other EE'!AB65","v":"Building Owner"},{"$f":"'Community & Other EE'!AC65","v":"Near Term"},{"$f":"'Residential EE'!B31","v":245},{"$f":"'Residential EE'!F31","v":8820000},{"$f":"'Residential EE'!U31","v":42902.54786862334},{"$f":"'Residential EE'!Y31","v":14.688844508075521},{"$f":"'Residential EE'!W31","v":600455.67200000025},{"$f":"'Residential EE'!V31","v":963162.19965059392},{"$f":"'Residential EE'!Z31","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA31","v":"Near Term"},{"$f":"'Utility Line Loss'!G31","v":"N/A"},{"$f":"'Utility Line Loss'!K31","v":"N/A"},{"$f":"'Utility Line Loss'!P31","v":"N/A"},{"$f":"'Utility Line Loss'!O31","v":"N/A"},{"$f":"'Utility Line Loss'!N31","v":"N/A"},{"$f":"'Utility Line Loss'!Q31","v":"N/A"},{"$f":"'Utility Line Loss'!R31","v":0},{"$f":"'Utility Infrastructure'!R32","v":238000},{"$f":"'Utility Infrastructure'!U32","v":0},{"$f":"'Utility Infrastructure'!W32","v":0},{"$f":"'Utility Infrastructure'!V32","v":0},{"$f":"'Utility Infrastructure'!X32-'Utility Infrastructure'!Y32","v":5158373.0538085252},{"$f":"'Utility Infrastructure'!AA32","v":"Utility"},{"$f":"'Utility Infrastructure'!AB32","v":"Near Term"},{"$f":"'Heat Recovery'!S32","v":100000},{"$f":"'Heat Recovery'!P32","v":4595.4325646401121},{"$f":"'Heat Recovery'!Q32","v":3.0648925523633572},{"$f":"'Heat Recovery'!R32","v":32627.571208944795},{"$f":"'Heat Recovery'!T32","v":103167.46107617051}]
[null,"Twin Hills Village","Twin Hills*","Twin Hills Village Council","N/A",3.19,0,0.06,"N/A",341183,90,7.9749999999999996,0.25,0.5,"N/A",{"$f":"Solar!C32","v":"No"},{"$f":"Solar!E32","v":"No"},{"$f":"Solar!M32","v":97.28850387234381},{"$f":"Solar!K32","v":102354.9},{"$f":"Solar!T32","v":7152.6834381551353},{"$f":"Solar!S32","v":814654.01548937522},{"$f":"Solar!V32","v":22817.060167714881},{"$f":"Solar!W32","v":35.703723858434408},{"$f":"Solar!Y32","v":160577.74318658278},{"$f":"Solar!Z32","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA32","v":"Near Term"},{"$f":"Wind!C33","v":"no"},0,{"$f":"IF(AA33=\"no\",Wind!O33,\" \")","v":"N/A"},{"$f":"IF(AA33=\"NO\",Wind!S33,\" \")","v":"N/A"},{"$f":"IF(AA33=\"no\",Wind!V33,\" \")","v":"N/A"},{"$f":"IF(AA33=\"no\",Wind!AD33,\" \")","v":"N/A"},{"$f":"IF(AA33=\"no\",Wind!AK33,\" \")","v":"N/A"},{"$f":"Wind!AJ33","v":{"$error":"#VALUE!"}},{"$f":"Wind!AN33","v":"N/A"},{"$f":"Wind!AO33","v":"Utility, IPP"},{"$f":"Wind!AP33","v":0},{"$f":"'Community & Other EE'!D32","v":"Combined with Togiak"},{"$f":"'Community & Other EE'!Z32","v":0},{"$f":"'Community & Other EE'!W32","v":0},{"$f":"'Community & Other EE'!AA32","v":0},{"$f":"'Community & Other EE'!Y32","v":653.72500000000036},{"$f":"'Community & Other EE'!X32","v":0},{"$f":"'Community & Other EE'!AB32","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC32","v":"Near Term"},{"$f":"'Community & Other EE'!D66","v":"Combined with Togiak"},{"$f":"'Community & Other EE'!Z66","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!W66","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA66","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y66","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X66","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB66","v":"Building Owner"},{"$f":"'Community & Other EE'!AC66","v":"Near Term"},{"$f":"'Residential EE'!B32","v":35},{"$f":"'Residential EE'!F32","v":0},{"$f":"'Residential EE'!U32","v":"N/A"},{"$f":"'Residential EE'!Y32","v":"N/A"},{"$f":"'Residential EE'!W32","v":"N/A"},{"$f":"'Residential EE'!V32","v":"N/A"},{"$f":"'Residential EE'!Z32","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA32","v":0},{"$f":"'Utility Line Loss'!G32","v":"N/A"},{"$f":"'Utility Line Loss'!K32","v":"N/A"},{"$f":"'Utility Line Loss'!P32","v":"N/A"},{"$f":"'Utility Line Loss'!O32","v":"N/A"},{"$f":"'Utility Line Loss'!N32","v":"N/A"},{"$f":"'Utility Line Loss'!Q32","v":"N/A"},{"$f":"'Utility Line Loss'!R32","v":0},{"$f":"'Utility Infrastructure'!R33","v":8000},0,0,0,0,{"$f":"'Utility Infrastructure'!AA33","v":"Utility"},{"$f":"'Utility Infrastructure'!AB33","v":"Near Term"},{"$f":"'Heat Recovery'!S33","v":0},{"$f":"'Heat Recovery'!P33","v":476.84556254367584},{"$f":"'Heat Recovery'!Q33","v":0},{"$f":"'Heat Recovery'!R33","v":3802.8433612858148},{"$f":"'Heat Recovery'!T33","v":10705.182879105521}]
[null,"Ugashik Village","Ugashik",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"Solar!C33","v":"No"},{"$f":"Solar!E33","v":"No"},{"$f":"Solar!M33","v":0},{"$f":"Solar!K33","v":0},{"$f":"Solar!T33","v":"N/A"},{"$f":"Solar!S33","v":0},{"$f":"Solar!V33","v":0},{"$f":"Solar!W33","v":0},{"$f":"Solar!Y33","v":"N/A"},{"$f":"Solar!Z33","v":"Utility, IPP, Tribe"},{"$f":"Solar!AA33","v":0},{"$f":"Wind!C34","v":"no"},0,{"$f":"IF(AA34=\"no\",Wind!O34,\" \")","v":"N/A"},{"$f":"IF(AA34=\"NO\",Wind!S34,\" \")","v":"N/A"},{"$f":"IF(AA34=\"no\",Wind!V34,\" \")","v":"N/A"},{"$f":"IF(AA34=\"no\",Wind!AD34,\" \")","v":"N/A"},{"$f":"IF(AA34=\"no\",Wind!AK34,\" \")","v":"N/A"},{"$f":"Wind!AJ34","v":{"$error":"#VALUE!"}},{"$f":"Wind!AN34","v":"N/A"},{"$f":"Wind!AO34","v":"Utility, IPP"},{"$f":"Wind!AP34","v":0},{"$f":"'Community & Other EE'!D33","v":0},{"$f":"'Community & Other EE'!Z33","v":0},{"$f":"'Community & Other EE'!W33","v":0},{"$f":"'Community & Other EE'!AA33","v":0},{"$f":"'Community & Other EE'!Y33","v":0},{"$f":"'Community & Other EE'!X33","v":0},{"$f":"'Community & Other EE'!AB33","v":"City, Tribe"},{"$f":"'Community & Other EE'!AC47","v":"Near Term"},{"$f":"'Community & Other EE'!D67","v":0},{"$f":"'Community & Other EE'!Z67","v":0},{"$f":"'Community & Other EE'!W67","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AA67","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!Y67","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!X67","v":{"$error":"#VALUE!"}},{"$f":"'Community & Other EE'!AB67","v":"Building Owner"},{"$f":"'Community & Other EE'!AC67","v":0},{"$f":"'Residential EE'!B33","v":23},{"$f":"'Residential EE'!F33","v":828000},{"$f":"'Residential EE'!U33","v":3192.3999999999996},{"$f":"'Residential EE'!Y33","v":44.71827486832953},{"$f":"'Residential EE'!W33","v":18515.919999999998},{"$f":"'Residential EE'!V33","v":71669.37999999999},{"$f":"'Residential EE'!Z33","v":"Housing Authority, Tribe, City"},{"$f":"'Residential EE'!AA33","v":"Near Term"},{"$f":"'Utility Line Loss'!G33","v":"N/A"},{"$f":"'Utility Line Loss'!K33","v":"N/A"},{"$f":"'Utility Line Loss'!P33","v":"N/A"},{"$f":"'Utility Line Loss'!O33","v":"N/A"},{"$f":"'Utility Line Loss'!N33","v":"N/A"},{"$f":"'Utility Line Loss'!Q33","v":"N/A"},{"$f":"'Utility Line Loss'!R33","v":0},{"$f":"'Utility Infrastructure'!R34","v":"n/a"},{"$f":"'Utility Infrastructure'!U34","v":"N/A"},{"$f":"'Utility Infrastructure'!W34","v":"N/A"},{"$f":"'Utility Infrastructure'!V34","v":"N/A"},{"$f":"'Utility Infrastructure'!X34-'Utility Infrastructure'!Y34","v":{"$error":"#VALUE!"}},{"$f":"'Utility Infrastructure'!AA34","v":"Utility"},{"$f":"'Utility Infrastructure'!AB34","v":0},{"$f":"'Heat Recovery'!S34","v":0},{"$f":"'Heat Recovery'!P34","v":0},{"$f":"'Heat Recovery'!Q34","v":0},{"$f":"'Heat Recovery'!R34","v":0},{"$f":"'Heat Recovery'!T34","v":0}]

{"sheet":"Assumptions","index":4,"n_rows":51,"n_cols":4,"rows_kept":51,"cut":false,"hidden":false,"merged":[[2,0,2,3],[22,0,22,2]]}
[]
[]
["Assumptions"]
["Item","Units","Value","Source/Justification"]
["Diesel Fuel","Btu/gal",137381,"EIA.gov"]
["Heating Oil","Btu/gal",138500,"EIA.gov"]
["Heating Oil Cost","$/gallon","2.5 x diesel cost if actual cost not available","Regional data from Northwest Alaska Borough"]
["Btu to kWh conversion","Btu/kWh",3412,"EIA.gov"]
["Diesel CO2 Emissions","lbs./gallon of diesel",22.45,"EIA.gov"]
["Heating Oil CO2 Emissions","lbs./gallon of diesel",22.45,"EIA.gov"]
["Gasoline CO2 Emissions","lbs./gallon of diesel",19.37,"EIA.gov"]
["Wind System Installed Costs - Northwind 100","$/kW installed",10000,"Recent Alaska Specific Experience - $225,000 for hardware plus installation"]
["Wind System Installed Costs - 1 MW EWT's","Cost per Turbine installed","10,000,000 for 1st EWT, +$4,000,000 for each additional","Based on quotes for Nome project"]
["Solar PV Installed Cost","$/kW installed",4000,"Recent Alaska Specific Experience and recent quotes"]
[null,"$/kWh installed",null,"Recent Alaska Specific Experience"]
["Battery Installed Cost","$/kWh installed",1500,"Recent Alaska Specific Experience"]
["Inverter Installed Cost (rounded to 250 kW multiples)","$/kW installed",1000,"Recent Alaska Specific Experience"]
["Wind System Capacity Factor","%",0.3,"Recent Alaska Specific Experience"]
["Solar PV Capacity Factor","%",0.1201,"Helioscope model for Dillingham"]
["Percent of Community Load Displaced by High Penetration Wind System","%",0.4,"Recent Alaska Specific Experience"]
["Percent of Community Load Displaced by High Penetration Solar System","%",0.3,"Recent Alaska Specific Experience"]
["Battery Sized to meet Peak Load plus 30%",null,null,"30% to offset battery degradation over 15 years of operation"]
["Wind to Heat - Turbine output doubled to supplement heating load",null,null,"Target wind to heat from recent experience in NANA region and Kotezbue Electric"]
[]
["Energy Efficiency - Community and Commercial Buildings"]
["Community Building Size","square feet",2500,"Informal Survey of building sizes in region"]
["Commercial Building Size",null,1700,"Informal Survey of building sizes in region"]
["Energy Efficiency Retrofit Cost","$/sq ft",20,"Estimate based on AHFC 2019 Weatherization Report"]
["Reduction in Community and Commercial Building Electrical Usage Due to EE","%",0.1,"Estimate based on a combination of previous EE retrofits and opportunity for additional retrofit work"]
["Reduction in Community and Commercial Building Heating Usage Due to EE","%",0.2,"Estimate based on a combination of previous EE retrofits and opportunity for additional retrofit work"]
["Heating demand in Community and Commercial Buildings","BTU/Sq. Ft.",195000,"2014 AHFC Alaska Housing Assessment"]
[]
[]
["Energy Efficiency - Residential"]
["Cost to Implement Energy Efficiency Upgrades (Electrical and Heating Needs)","$/home",36000,"Estimate based on AHFC 2019 Weatherization Report"]
["Annual Percent Savings in Energy Cost per household","%",0.2,"Estimate based on a combination of previous EE retrofits and opportunity for additional retrofit work"]
["Average annual heating fuel usage per household","gallons",694,"2018 AHFC Alaska Housing Assessment"]
["Average annual electrical usage per household","kWh",5277,"2018 AHFC Alaska Housing Assessment"]
[]
["PCE Data Used in This Rpoert"]
["Community Population"]
["Number of Residences"]
["Number of Community Buildings"]
["Number of Commerical Buildings"]
["Full Electric Rate"]
["Rediential and Community Building Electric Rate with PCE"]
["Community Electrical Load"]
["Diesel Fuel Cost"]
["Line Loss"]
["Diesel Efficiency"]
["Peak Load"]

{"sheet":"Residential EE","index":5,"n_rows":47,"n_cols":27,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,4,0,12],[0,13,0,18],[0,19,0,21],[0,22,0,24]]}
[null,"Baseline PCE Data",null,null,"Electrical Calculations",null,null,null,null,null,null,null,null,"Heating Calculations",null,null,null,null,null,"GHG Emissions",null,null,"Economics"]
["Village","Total # Residences","Residences with Previous EE\n (# homes)","Homes that need Energy Efficiency","Baseline Home Energy Usage \n(annual kWh)","Total Cost to Implement","Baseline Annual Home Energy Usage \n(kWh)","Facility Equivalent Gallons of Diesel for Annual Electrical Usage - Before EE Actions","Percent Reduction in Electric Use due to EE Actions","Annual Electricity Usage after EE Actions (kWh)","Facility Equivalent Gallons of Diesel for Annual Electrical Usage - After EE Actions","Total Cost Savings for Electricity EE Actions","GHG Reductions due to Electricity EE Actions (lbs)","Baseline Annual Fuel Use - Heating (gal)","Percent Reduction in Heating Oil Use due to EE Actions","Post-EE Heating Fuel Usage (gal)","Post-EE fuel Saved (gal)","Total Cost Savings for Heating EE Actions","GHG Reductions due to Heating EE Actions (lbs)","Baseline GHG Emissions (lbs)","Total Diesel Fuel Reduction Equivalents (gal)","Total GHG Emissions Reductions (lbs)","Total Cost Savings for Electric and Heating EE Actions","Total Cost to Implement ($) ($36,000/household)","Simple Payback Combined (years)","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)"]
["Aleknagik",42,0,"N/A","N/A","N/A","see Curyung","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Chignik Bay",47,0,{"$f":"B4-C4","v":47},{"$f":"G4/D4","v":2675.7021276595747},{"$f":"36000*D4","v":1692000},125758,{"$f":"G4/Measures!G5","v":11109.363957597172},0.1,{"$f":"G4-(G4*I4)","v":113182.2},{"$f":"J4/Measures!G5","v":9998.4275618374559},{"$f":"(G4-J4)*Measures!F5","v":15216.718000000003},{"$f":"(H4-K4)*22.45","v":24940.522084805627},{"$f":"D4*$C$36","v":32618},0.2,{"$f":"N4*(1-O4)","v":26094.400000000001},{"$f":"N4-P4","v":6523.5999999999985},{"$f":"Q4*Measures!L5","v":33987.955999999991},{"$f":"Q4*22.45","v":146454.81999999995},{"$f":"(H4+N4)*22.45","v":981679.32084805658},{"$f":"(H4-K4)+Q4","v":7634.5363957597147},{"$f":"S4+M4","v":171395.34208480557},{"$f":"R4+L4","v":49204.673999999992},{"$f":"36000*B4","v":1692000},{"$f":"X4/W4","v":34.386977139610764},"Housing Authority, Tribe, City","Near Term"]
["Chignik Lagoon",69,0,69,{"$f":"G5/D5","v":3195.753623188406},2484000,220507,{"$f":"G5/Measures!G6","v":17542.322991249006},0.1,{"$f":"G5-(G5*I5)","v":198456.3},{"$f":"J5/Measures!G6","v":15788.090692124104},{"$f":"(G5-J5)*Measures!F6","v":67475.142000000036},39382.51511535405,47886,0.2,38308.800000000003,9577.1999999999971,{"$f":"Q5*Measures!L6","v":73265.579999999987},215008.13999999993,1468865.8511535402,11331.432299124899,254390.65511535399,140740.72200000001,2484000,17.649476034377596,"Housing Authority, Tribe, City","Near Term"]
["Chignik Lake*",43,0,43,{"$f":"G6/D6","v":2447},1548000,105221,{"$f":"G6/Measures!G7","v":12738.61985472155},0.1,94698.9,{"$f":"J6/Measures!G7","v":11464.757869249393},{"$f":"(G6-J6)*Measures!F7","v":34091.604000000021},28598.20157384991,29842,0.2,23873.600000000002,5968.3999999999978,{"$f":"Q6*Measures!L7","v":48344.039999999994},133990.57999999996,955934.91573849868,7242.2619854721543,162588.78157384988,82435.644000000015,1548000,18.778284791467144,"Housing Authority, Tribe, City","Near Term"]
["Clarks Point*",51,0,51,2919.8235294117649,1836000,148911,{"$f":"G7/Measures!G8","v":12926.302083333334},0.1,134019.9,{"$f":"J7/Measures!G8","v":11633.671875},{"$f":"(G7-J7)*Measures!F8","v":33504.975000000013},29019.548177083347,35394,0.2,28315.200000000001,7078.7999999999993,{"$f":"Q7*Measures!L8","v":39818.249999999993},158919.05999999997,1084790.7817708333,8371.4302083333332,187938.60817708331,73323.225000000006,1836000,25.039815147246998,"Housing Authority, Tribe, City","Near Term"]
["Curyung (Dillingham)",{"$f":"991+B3+B29","v":1035},0,1035,4973.9429951690818,37260000,5148031,{"$f":"G8/Measures!G9","v":345273.70892018778},0.1,4633227.9000000004,{"$f":"J8/Measures!G9","v":310746.33802816906},{"$f":"(G8-J8)*Measures!F9","v":983273.92099999927},775139.47652582021,718290,0.2,574632,143658,{"$f":"Q8*Measures!L9","v":685966.95},3225122.1,23877005.265258215,178185.37089201872,4000261.5765258204,1669240.8709999993,37260000,22.321523901867135,"Housing Authority, Tribe, City","Near Term"]
["Egegik",85,0,85,2042.9764705882353,3060000,173653,{"$f":"G9/Measures!G10","v":14604.962153069806},0.1,156287.70000000001,{"$f":"J9/Measures!G10","v":13144.465937762827},{"$f":"(G9-J9)*Measures!F10","v":52616.85899999996},32788.140033641677,58990,0.2,47192,11798,{"$f":"Q9*Measures!L10","v":58990},264865.09999999998,1652206.9003364171,13258.496215306979,297653.24003364163,111606.85899999997,3060000,27.417669733004502,"Housing Authority, Tribe, City","Near Term"]
["Ekwok",19,0,19,12292.315789473685,684000,233554,0,0.1,"N/A",0,"N/A",0,0,0.2,0,0,{"$f":"Q10*Measures!L24","v":0},0,0,0,0,"N/A","N/A","N/A","N/A"]
["Ekuk",67,0,67,0,2412000,0,0,0,0,0,0,0,46498,0.2,{"$f":"N11*(1-O11)","v":37198.400000000001},{"$f":"N11-P11","v":9299.5999999999985},{"$f":"Q11*Measures!L8","v":52310.249999999993},{"$f":"Q11*22.45","v":208776.01999999996},1043880.1,9299.5999999999985,208776.01999999996,52310.249999999993,2412000,{"$f":"X11/W11","v":46.109510086455337},"Housing Authority, Tribe, City","Near Term"]
["Igiugig",31,0,{"$f":"B12-C12","v":31},2981.3548387096776,1116000,92422,{"$f":"G12/Measures!G13","v":7082.1455938697318},0.1,83179.8,{"$f":"J12/Measures!G13","v":6373.9310344827582},{"$f":"(G12-J12)*Measures!F13","v":70517.985999999975},15899.416858237557,21514,0.2,17211.2,4302.7999999999993,{"$f":"Q12*Measures!L13","v":43027.999999999993},96597.859999999986,641983.46858237544,5011.0145593869729,112497.27685823754,113545.98599999998,1116000,9.82861692706601,"Housing Authority, Tribe, City","Near Term"]
["Iliamna",{"$f":"189","v":189},0,{"$f":"B13-C13","v":189},4297.1111111111113,6804000,812154,{"$f":"G13/Measures!G14","v":63449.53125},0.1,730938.6,{"$f":"J13/Measures!G14","v":57104.578124999993},{"$f":"(G13-J13)*Measures!F14","v":297248.36400000012},142444.19765625015,131166,0.2,104932.8,26233.199999999997,{"$f":"Q13*Measures!L14","v":186255.71999999997},588935.34,4369118.6765625002,32578.153125000004,731379.53765625018,483504.08400000009,6804000,14.072269966596599,"Housing Authority, Tribe, City","Near Term"]
["Ivanof Bay",16,0,16,0,576000,0,0,0,0,0,0,{"$f":"(H14-K14)*22.45","v":0},11104,0.2,{"$f":"N14*(1-O14)","v":8883.2000000000007},{"$f":"N14-P14","v":2220.7999999999993},{"$f":"Q14*Measures!L27","v":18266.079999999994},{"$f":"Q14*22.45","v":49856.959999999985},249284.8,2220.7999999999993,49856.959999999985,18266.079999999994,576000,{"$f":"X14/W14","v":31.533859481618396},"Housing Authority, Tribe, City","Near Term"]
["Kanatak",0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$error":"#VALUE!"},"N/A","N/A","N/A","N/A","N/A","N/A"]
["King Salmon",126,0,"N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Kokhanok*",56,0,{"$f":"B17-C17","v":56},3889.5535714285716,2016000,217815,{"$f":"G17/Measures!G18","v":19073.117338003503},0.1,{"$f":"G17-(G17*I17)","v":196033.5},{"$f":"J17/Measures!G18","v":17165.805604203153},{"$f":"(G17-J17)*Measures!F18","v":80155.92},42819.148423817867,{"$f":"D17*$C$36","v":38864},0.2,31091.200000000001,7772.7999999999993,{"$f":"Q17*Measures!L18","v":71509.759999999995},174499.36,{"$f":"(H17+N17)*22.45","v":1300688.2842381785},{"$f":"(H17-K17)+Q17","v":9680.1117338003496},{"$f":"S17+M17","v":217318.50842381787},{"$f":"R17+L17","v":151665.68},{"$f":"36000*B17","v":2016000},13.292394165904904,"Housing Authority, Tribe, City","Near Term"]
["New Koliganek",75,0,{"$f":"B18-C18","v":75},3437.3866666666668,2700000,257804,{"$f":"G18/Measures!G19","v":20525.79617834395},0.1,{"$f":"G18-(G18*I18)","v":232023.6},{"$f":"J18/Measures!G19","v":18473.216560509554},{"$f":"(G18-J18)*Measures!F19","v":80950.455999999991},46080.41242038217,{"$f":"D18*$C$36","v":52050},0.2,41640,10410,{"$f":"Q18*Measures!L19","v":67665},233704.5,{"$f":"(H18+N18)*22.45","v":1629326.6242038216},{"$f":"(H18-K18)+Q18","v":12462.579617834395},{"$f":"S18+M18","v":279784.91242038214},{"$f":"R18+L18","v":148615.45600000001},{"$f":"36000*B18","v":2700000},18.167693136843049,"Housing Authority, Tribe, City","Near Term"]
["Levelock*",38,0,{"$f":"B19-C19","v":38},2503.9473684210525,1368000,95150,{"$f":"G19/Measures!G20","v":7416.2120031176928},0.1,85635,{"$f":"J19/Measures!G20","v":6674.5908028059239},{"$f":"(G19-J19)*Measures!F20","v":30352.85},16649.395946999211,{"$f":"D19*$C$36","v":26372},0.2,21097.600000000002,5274.3999999999978,{"$f":"Q19*Measures!L20","v":42063.339999999982},118410.27999999994,{"$f":"(H19+N19)*22.45","v":758545.35946999211},{"$f":"(H19-K19)+Q19","v":6016.0212003117667},{"$f":"S19+M19","v":135059.67594699917},{"$f":"R19+L19","v":72416.189999999973},{"$f":"36000*B19","v":1368000},18.890803285839816,"Housing Authority, Tribe, City","Near Term"]
["Manokotak*",127,0,{"$f":"B20-C20","v":127},4989.4094488188975,4572000,633655,{"$f":"G20/Measures!G21","v":161646.68367346938},0.1,570289.5,{"$f":"J20/Measures!G21","v":145482.01530612246},{"$f":"(G20-J20)*Measures!F21","v":168552.23},362896.80484693841,{"$f":"D20*$C$36","v":88138},0.2,70510.400000000009,17627.599999999991,{"$f":"Q20*Measures!L21","v":139258.03999999995},395739.61999999976,{"$f":"(H20+N20)*22.45","v":5607666.1484693876},{"$f":"(H20-K20)+Q20","v":33792.268367346915},{"$f":"S20+M20","v":758636.42484693811},{"$f":"R20+L20","v":307810.26999999996},{"$f":"36000*B20","v":4572000},14.853305576841217,"Housing Authority, Tribe, City","Near Term"]
["Naknek",{"$f":"779+B16+B30","v":931},0,{"$f":"B21-C21","v":931},3354.7422126745437,{"$f":"36000*D21","v":33516000},3123265,{"$f":"G21/Measures!G22","v":210179.34051144012},0.1,2810938.5,{"$f":"J21/Measures!G22","v":189161.4064602961},{"$f":"(G21-J21)*Measures!F22","v":618406.47},{"$f":"(H21-K21)*22.45","v":471852.61944818334},{"$f":"D21*$C$36","v":646114},0.2,{"$f":"N21*(1-O21)","v":516891.2},{"$f":"N21-P21","v":129222.79999999999},{"$f":"Q21*Measures!L22","v":639652.86},{"$f":"Q21*22.45","v":2901051.86},{"$f":"(H21+N21)*22.45","v":19223785.494481828},{"$f":"(H21-K21)+Q21","v":150240.73405114401},{"$f":"S21+M21","v":3372904.4794481834},{"$f":"R21+L21","v":1258059.33},{"$f":"36000*B21","v":33516000},26.64103289945793,"Housing Authority, Tribe, City","Near Term"]
["Newhalen",28,0,"N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["New Stuyahok",{"$f":"102+50","v":152},0,{"$f":"B23-C23","v":152},5373.6578947368425,5472000,{"$f":"583242+G10","v":816796},{"$f":"G23/Measures!G24","v":61784.871406959151},0.1,{"$f":"G23-(G23*I23)","v":735116.4},{"$f":"J23/Measures!G24","v":55606.384266263238},{"$f":"(G23-J23)*Measures!F24","v":256473.94399999993},138707.03630862327,{"$f":"D23*$C$36","v":105488},0.2,84390.400000000009,21097.599999999991,{"$f":"Q23*Measures!L24","v":165616.15999999995},473641.11999999976,{"$f":"(H23+N23)*22.45","v":3755275.9630862325},{"$f":"(H23-K23)+Q23","v":27276.087140695905},{"$f":"S23+M23","v":612348.15630862303},{"$f":"R23+L23","v":422090.10399999988},{"$f":"36000*B23","v":5472000},12.964056603421344,"Housing Authority, Tribe, City","Near Term"]
["Nondalton",22,0,"N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Pedro Bay",42,0,{"$f":"B25-C25","v":42},1224.4761904761904,1512000,51428,{"$f":"G25/Measures!G26","v":4792.91705498602},0.1,{"$f":"G25-(G25*I25)","v":46285.2},{"$f":"J25/Measures!G26","v":4313.6253494874181},{"$f":"(G25-J25)*Measures!F26","v":18925.504000000012},10760.098788443613,{"$f":"D25*$C$36","v":29148},0.2,23318.400000000001,5829.5999999999985,{"$f":"Q25*Measures!L26","v":53632.319999999992},130874.51999999996,{"$f":"(H25+N25)*22.45","v":761973.58788443613},{"$f":"(H25-K25)+Q25","v":6308.8917054986005},{"$f":"S25+M25","v":141634.61878844356},{"$f":"R25+L25","v":72557.824000000008},{"$f":"36000*B25","v":1512000},20.838552159447339,"Housing Authority, Tribe, City","Near Term"]
["Perryville",24,0,{"$f":"B26-C26","v":24},4670.375,864000,112089,{"$f":"G26/Measures!G27","v":10302.297794117647},0.1,{"$f":"G26-(G26*I26)","v":100880.1},{"$f":"J26/Measures!G27","v":9272.0680147058829},{"$f":"(G26-J26)*Measures!F27","v":36877.280999999981},23128.658547794101,{"$f":"D26*$C$36","v":16656},0.2,13324.800000000001,3331.1999999999989,{"$f":"Q26*Measures!L27","v":27399.119999999988},74785.439999999973,{"$f":"(H26+N26)*22.45","v":605213.78547794116},{"$f":"(H26-K26)+Q26","v":4361.4297794117629},{"$f":"S26+M26","v":97914.09854779407},{"$f":"R26+L26","v":64276.400999999969},{"$f":"36000*B26","v":864000},13.441947379723398,"Housing Authority, Tribe, City"]
["Pilot Point",44,0,{"$f":"B27-C27","v":44},3355.2727272727275,1584000,147632,{"$f":"G27/Measures!G28","v":14046.812559467175},0.1,132868.79999999999,{"$f":"J27/Measures!G28","v":12642.131303520457},{"$f":"(G27-J27)*Measures!F28","v":42960.912000000033},31535.094196003818,{"$f":"D27*$C$36","v":30536},0.2,24428.800000000003,6107.1999999999971,{"$f":"Q27*Measures!L28","v":35421.75999999998},137106.63999999993,{"$f":"(H27+N27)*22.45","v":1000884.141960038},{"$f":"(H27-K27)+Q27","v":7511.8812559467151},{"$f":"S27+M27","v":168641.73419600376},{"$f":"R27+L27","v":78382.67200000002},{"$f":"36000*B27","v":1584000},20.208548134210066,"Housing Authority, Tribe, City","Near Term"]
["Port Heiden*",50,0,{"$f":"B28-C28","v":50},3499.3,1800000,174965,{"$f":"G28/Measures!G29","v":14447.976878612717},0.1,157468.5,{"$f":"J28/Measures!G29","v":13003.179190751445},{"$f":"(G28-J28)*Measures!F29","v":53189.36},32435.708092485547,{"$f":"D28*$C$36","v":34700},0.2,27760,6940,{"$f":"Q28*Measures!L29","v":52744},155803,{"$f":"(H28+N28)*22.45","v":1103372.0809248555},{"$f":"(H28-K28)+Q28","v":8384.7976878612717},{"$f":"S28+M28","v":188238.70809248555},{"$f":"R28+L28","v":105933.36},{"$f":"36000*B28","v":1800000},16.99181447657282,"Housing Authority, Tribe, City","Near Term"]
["Portage Creek",2,0,{"$f":"B29-C29","v":2},0,72000,null,0,0.1,0,0,0,0,{"$f":"D29*$C$36","v":1388},0.2,1110.4000000000001,277.59999999999991,{"$f":"Q29*Measures!L30","v":1325.5399999999995},6232.1199999999981,{"$f":"(H29+N29)*22.45","v":31160.6},{"$f":"(H29-K29)+Q29","v":277.59999999999991},{"$f":"S29+M29","v":6232.1199999999981},{"$f":"R29+L29","v":1325.5399999999995},{"$f":"36000*B29","v":72000},54.317485703939546,"Housing Authority, Tribe, City","Near Term"]
["South Naknek",26,0,"N/A","N/A","N/A",null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Togiak",{"$f":"210+B32","v":245},0,{"$f":"B31-C31","v":245},5196.3102040816329,8820000,1273096,{"$f":"G31/Measures!G32","v":88965.4786862334},0.1,{"$f":"G31-(G31*I31)","v":1145786.3999999999},{"$f":"J31/Measures!G32","v":80068.93081761006},{"$f":"(G31-J31)*Measures!F32","v":359013.07200000022},199727.49965059396,{"$f":"D31*$C$36","v":170030},0.2,136024,34006,{"$f":"Q31*Measures!L32","v":241442.59999999998},763434.7,{"$f":"(H31+N31)*22.45","v":5814448.4965059394},{"$f":"(H31-K31)+Q31","v":42902.54786862334},{"$f":"S31+M31","v":963162.19965059392},{"$f":"R31+L31","v":600455.67200000025},{"$f":"36000*B31","v":8820000},14.688844508075521,"Housing Authority, Tribe, City","Near Term"]
["Twin Hills*",35,0,"N/A","N/A",0,124644,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","Housing Authority, Tribe, City"]
["Ugashik",23,0,23,0,828000,0,0,0.1,0,0,0,0,{"$f":"D33*$C$36","v":15962},0.2,{"$f":"N33*(1-O33)","v":12769.6},{"$f":"N33-P33","v":3192.3999999999996},{"$f":"Q33*Measures!L28","v":18515.919999999998},{"$f":"Q33*22.45","v":71669.37999999999},{"$f":"(H33+N33)*22.45","v":358346.89999999997},{"$f":"(H33-K33)+Q33","v":3192.3999999999996},{"$f":"S33+M33","v":71669.37999999999},{"$f":"R33+L33","v":18515.919999999998},{"$f":"36000*B33","v":828000},{"$f":"X33/W33","v":44.71827486832953},"Housing Authority, Tribe, City","Near Term"]
["Total Residential Units",null,{"$f":"SUM(B3:B33)","v":3740}]
["Total Gallons Heating Fuel for Residential",null,2218556,"**(2014 Alaska Housing Assessment)"]
["Avg gallons fuel per household",null,{"$f":"Assumptions!C37","v":694}]
["Average annual household kWh ",null,5277,"2018 AHFC Alaska Housing Assessment (pg13) "]
["Average annual energy costs",null,4180,"2017 AHFC housing assessment (page 9)",null,null,null,null,null,null,null,"kWh","Annual usage based on kWh sold to residential divided by number of homes"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"204519/54","v":3787.3888888888887},"Kokhanok "]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"525449/210","v":2502.138095238095},"Togiak"]

{"sheet":"Heat Pumps","index":6,"n_rows":23,"n_cols":34,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[null,"Source/notes",null,"FY22 PCE Community Report",null,"AHFC","Formula",null,"$36k","AHFC Housing Report P13",null,null,null,null,null,null,null,null,"Assume 100% Reduction",null,null,"Assume 50% cost savings moving from Heating oil to electric heat pupms"]
[null,"Village",null,"Residences (Total #)","Annual Residential kWh Usage","Residences with Previous EE\n (# homes)","Homes that need Energy Efficiency \n(# homes)","Baseline Home Energy Usage \n(annual kWh)","Total Cost to Implement ($)","Baseline Home Energy Usage \n(annual kWh)","Facility Equivalent Gallons fo Diesel for Annual Electrical Usage - Before EE Actions","Percent Reduction in Electricy Use due to EE Actions","Annual Electricity Usage after EE Actions","Facility Equivalent Gallons fo Diesel for Annual Electrical Usage - After EE Actions","Total Cost Savings for Electricity EE Actions","GHG Reductions due to Electricity EE Actions (lbs)",null,"Baseline Annual Fuel Use - Heating (gal)","Percent Reduction in Heating Oil Use due to Heat Pumps","Post-EE Heating Fuel Usage (gal)","Post-EE fuel Saved (gal)","Total Cost Savings for Heating EE Actions","GHG Reductions due to Heating EE Actions (lbs)",null,"Baseline GHG Emissions","Total Diesel Fuel Reduction Equivalents","Total GHG Emissions Reductions","Total Cost Savings for Electric and Heating EE Actions","$10,000 per home - 50% of homes","Simple Payback Combined","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)","Potential Funding Sources"]
[null,"Iliamna, Newhalen, Nondalton",null,{"$f":"189","v":189},812154,0,{"$f":"D3-F3","v":189},{"$f":"E3/G3","v":4297.1111111111113},{"$f":"36000*G3","v":6804000},{"$f":"H3*D3","v":812154},{"$f":"E3/Measures!G14","v":63449.53125},0,{"$f":"E3-(E3*L3)","v":812154},{"$f":"M3/Measures!G14","v":63449.53125},{"$f":"(J3-M3)*Measures!F14","v":0},{"$f":"(K3-N3)*22.45","v":0},null,{"$f":"G3*$F$8","v":131166},1,{"$f":"R3*(1-S3)","v":0},{"$f":"R3-T3","v":131166},{"$f":"U3*Measures!L14/2","v":465639.3},{"$f":"U3*22.45","v":2944676.6999999997},null,{"$f":"(K3+R3)*22.45","v":4369118.6765625002},{"$f":"(K3-N3)+U3","v":131166},{"$f":"W3+P3","v":2944676.6999999997},{"$f":"V3+O3","v":465639.3},{"$f":"(D3)*10000","v":1890000},{"$f":"AC3/AB3","v":4.0589357470471246},"Housing Authority, Tribe, City","Near Term",null,{"$f":"AA3*0.000453592","v":1335.6817937064}]
[null,"Totals",null,{"$f":"SUM(D3:D3)","v":189},null,null,{"$f":"SUM(G3:G3)","v":189},null,{"$f":"30000*G4","v":5670000},{"$f":"SUM(J3:J3)","v":812154},null,null,null,null,null,null,null,{"$f":"SUM(R3:R3)","v":131166},{"$f":"R4*S5*22.45","v":1335.6817937064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 pound",4.53592E-4,"metric tonnes"]
[null,"Total Residential Units",null,null,null,{"$f":"SUM(D3:D3)","v":189}]
[null,"Total Gallons Heating Fuel for Residential",null,null,null,2218556,"**(2014 Alaska Housing Assessment)"]
[null,"Avg gallons fuel per household",null,null,null,{"$f":"Assumptions!C37","v":694}]
[null,"Average annual household kWh ",null,null,null,5277,"2018 AHFC Alaska Housing Assessment (pg13) "]
[null,"Average annual energy costs",null,null,null,4180,"2017 AHFC housing assessment (page 9)",null,null,null,null,null,null,null,"kWh","Annual usage based on kWh sold to residential divided by number of homes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"204519/54","v":3787.3888888888887},"Kokhanok "]
[null,null,null,null,null,null,"residential",null,"1175 sq. ft",null,null,null,null,null,{"$f":"5148031/983","v":5237.0610376398781},"Aleknagik"]
[null,null,null,null,null,null,"141 Mbtu used annually",null,null,null,null,null,null,null,{"$f":"105438/52","v":2027.6538461538462},"Chignik Bay"]
[null,null,null,null,null,null,"annual energy costs is $4180",null,null,null,null,null,null,null,{"$f":"170301/69","v":2468.1304347826085},"Chignik Lagoon"]
[null,null,null,null,null,null,"homes have not been retrofitted in the last 10 years",null,null,null,null,null,null,null,{"$f":"757210/180","v":4206.7222222222226},"Iliamna"]
[null,null,null,null,null,null,"6% Home lack complete kitchens and 12% complete bathrooms'",null,null,null,null,null,null,null,{"$f":"2188835/705","v":3104.7304964539007},"Naknek"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"583242/102","v":5718.0588235294117},"New Stuyahok"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"114613/32","v":3581.65625},"Pilot Point"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"525449/210","v":2502.138095238095},"Togiak"]
[]
[null,"Community","Baseline Annual GHG Emissions (MTCO2e)","Total Annual GHG Emissions Reductions (MTCO2e)","Total Cost Savings","Total Cost to Implement","Authority to Implement","Near Term /\n Long Term","Near Term - 2035 GHG Reductions (MTCO2e)","Long Term - 2050 GHG Reductions (MTCO2e)"]
[null,"Iliamna, Nondalton, Newhalen",null,{"$f":"Y3*0.000453592","v":1981.7972787393376},{"$f":"AB3","v":465639.3},{"$f":"I4","v":5670000},{"$f":"AE3","v":"Housing Authority, Tribe, City"},{"$f":"AF3","v":"Near Term"},{"$f":"AH3","v":1335.6817937064},0]
[null,"Total",null,{"$f":"D22","v":1981.7972787393376},null,null,null,null,{"$f":"I22","v":1335.6817937064},{"$f":"J22","v":0}]

{"sheet":"Community & Other EE","index":7,"n_rows":68,"n_cols":29,"rows_kept":68,"cut":false,"hidden":false,"merged":[[34,21,34,23],[34,24,34,26],[0,24,0,26],[0,21,0,23],[0,1,0,6],[0,7,0,12],[0,13,0,20],[34,1,34,6],[34,7,34,12],[34,13,34,20]]}
[null,"Baseline PCE Data  - Community Buildings",null,null,null,null,null,"Electricity Calculations",null,null,null,null,null,"Heating Calculations",null,null,null,null,null,null,null,"GHG Emissions",null,null,"Economics"]
[null,"Village","Bldg Type","Number of Buildings","Approx SF ","Retrofit Cost Per SF","Facility kWh Usage - Annual","Facility Equivalent Gallons of Diesel for Annual Electrical Usage - Before EE Actions","Percent Reduction in Electric Use due to EE Actions","Annual Electricity Usage after EE Actions","Facility Equivalent Gallons of Diesel for Annual Electrical Usage - After EE Actions","Total Cost Savings for Electricity EE Actions","GHG Reductions due to Electricity EE Actions (lbs)","BTUs used per SF","BTUs Annually for Heat","Baseline Annual Fuel Use - Heating (gal)","Percent Reduction in Heating Oil Use due to EE Actions","Post-EE \n(annual kWh saved)","Post-EE fuel Saved (gal)","Total Cost Savings for Heating EE Actions","GHG Reductions due to Heating EE Actions (lbs)","Baseline GHG Emissions (lbs)","Total Diesel Fuel Reduction Equivalents","Total GHG Emission Reductions","Total Cost Savings for Electric and Heating EE Actions","Total Cost to Implement","Simple Payback Combined (years)","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)"]
[null,"Aleknagik","Community Building","Combined with Dillingham",2500,20,null,0,0.1,0,0,0,{"$f":"(H3-K3)*22.45","v":0},195000,0,0,0.2,{"$f":"O3*Q3","v":0},{"$f":"R3/138500","v":0},{"$f":"S3*Measures!L4","v":0},{"$f":"S3*22.45","v":0},{"$f":"(H3+P3)*22.45","v":0},{"$f":"S3+(H3-K3)","v":0},{"$f":"U3+M3","v":0},{"$f":"T3+L3","v":0},0,0,"City, Tribe"]
[null,"Chignik Bay","Community Building",10,2500,20,120997,{"$f":"G4/Measures!G5","v":10688.780918727914},0.1,{"$f":"G4-(G4*I4)","v":108897.3},{"$f":"J4/Measures!G5","v":9619.9028268551228},{"$f":"(G4-J4)*Measures!M5","v":1330.9669999999996},{"$f":"(H4-K4)*22.45","v":23996.313162544171},195000,{"$f":"E4*N4*D4","v":4875000000},{"$f":"O4/138500","v":35198.555956678698},0.2,{"$f":"O4*Q4","v":975000000},{"$f":"R4/138500","v":7039.7111913357403},{"$f":"S4*Measures!L5","v":36676.895306859209},{"$f":"S4*22.45","v":158041.51624548738},1030170.7128528784,8108.5892832085319,182037.82940803154,38007.862306859206,{"$f":"E4*F4*D4","v":500000},{"$f":"Z4/Y4","v":13.155172894576761},"City, Tribe","Near Term"]
[null,"Chignik Lagoon","Community Building",7,2500,20,39361,{"$f":"G5/Measures!G6","v":3131.3444709626092},0.1,{"$f":"G5-(G5*I5)","v":35424.9},{"$f":"J5/Measures!G6","v":2818.2100238663484},{"$f":"(G5-J5)*Measures!M6","v":1102.1079999999997},7029.8683373110553,195000,3412500000,{"$f":"O5/138500","v":24638.989169675089},0.2,682500000,4927.7978339350184,{"$f":"S5*Measures!L6","v":37697.653429602891},{"$f":"S5*22.45","v":110629.06137184116},623443.99023231631,5240.9322810312788,117658.92970915222,38799.761429602891,350000,9.0206740223140134,"City, Tribe","Near Term"]
[null,"Chignik Lake*","Community Building",9,2500,20,27086,{"$f":"G6/Measures!G7","v":3279.176755447942},0.1,24377.4,{"$f":"J6/Measures!G7","v":2951.2590799031482},{"$f":"(G6-J6)*Measures!M7","v":893.83799999999951},7361.7518159806214,195000,4387500000,31678.70036101083,0.2,877500000,6335.7400722021657,{"$f":"S6*Measures!L7","v":51319.49458483755},142237.36462093861,784804.34126449947,6663.65774774696,149599.11643691923,52213.332584837546,450000,8.6184883768686582,"City, Tribe","Near Term"]
[null,"Clarks Point*","Community Building",2,2500,20,10701,{"$f":"G7/Measures!G8","v":928.90625},0.1,9630.9,{"$f":"J7/Measures!G8","v":836.015625},{"$f":"(G7-J7)*Measures!M8","v":535.05000000000018},2085.39453125,195000,975000000,7039.7111913357403,0.2,195000000,1407.942238267148,{"$f":"S7*Measures!L8","v":7919.6750902527074},31608.303249097473,178895.46155798735,1500.832863267148,33693.697780347473,8454.7250902527085,100000,11.827705683214715,"City, Tribe","Near Term"]
[null,"Curyung","Community Building",51,2500,20,892734,{"$f":"G8/Measures!G9","v":59874.849094567406},0.1,803460.6,{"$f":"J8/Measures!G9","v":53887.364185110659},{"$f":"(G8-J8)*Measures!M9","v":14283.744000000004},134419.03621730398,195000,24862500000,179512.63537906136,0.2,4972500000,35902.527075812272,{"$f":"S8*Measures!L9","v":171434.56678700357},806011.73285198549,5374249.0264329659,41890.011985269019,940430.76906928944,185718.31078700357,2550000,13.730471643824831,"City, Tribe","Near Term"]
[null,"Egegik","Community Building",18,2500,20,134025,{"$f":"G9/Measures!G10","v":11272.077375946174},0.1,120622.5,{"$f":"J9/Measures!G10","v":10144.869638351556},{"$f":"(G9-J9)*Measures!M10","v":5629.05},25305.813708999158,195000,8775000000,63357.400722021659,0.2,1755000000,12671.480144404331,{"$f":"S9*Measures!L10","v":63357.400722021659},284474.72924187721,1675431.7832993779,13798.687881998949,309780.54295087635,68986.450722021662,900000,13.046040064106451,"City, Tribe","Near Term"]
[null,"Ekwok","Community Building","Combined with New Stuy",2500,20,123079,0,0.1,110771.1,0,0,0,195000,0,0,0.2,0,0,0,0,0,0,0,0,0,0,"City, Tribe"]
[null,"Ekuk","Community Building",null,2500,20,null,0,0.1,0,0,0,0,195000,{"$f":"E11*N11*D11","v":0},0,0.2,0,0,0,0,0,0,0,0,{"$f":"E11*F11*D11","v":0},0,"City, Tribe"]
[null,"Igiugig","Community Building",11,2500,20,69744,{"$f":"G12/Measures!G13","v":5344.3678160919535},0.1,62769.599999999999,{"$f":"J12/Measures!G13","v":4809.9310344827582},{"$f":"(G12-J12)*Measures!M13","v":4882.0800000000008},11998.105747126436,195000,{"$f":"E12*N12*D12","v":5362500000},38718.411552346573,0.2,1072500000,7743.682310469314,{"$f":"S12*Measures!L13","v":77436.823104693147},173845.66787003609,989209.39682144485,8278.1190920785084,185843.77361716254,82318.903104693149,{"$f":"E12*F12*D12","v":550000},6.6813329533862982,"City, Tribe","Near Term"]
[null,"Iliamna","Community Building",15,2500,20,258451,{"$f":"G13/Measures!G14","v":20191.484375},0.1,232605.9,{"$f":"J13/Measures!G14","v":18172.3359375},{"$f":"(G13-J13)*Measures!M14","v":9562.6870000000017},45329.882421875001,195000,{"$f":"E13*N13*D13","v":7312500000},52797.833935018054,0.2,1462500000,10559.56678700361,{"$f":"S13*Measures!L14","v":74972.924187725628},237062.27436823104,1638610.196059905,12578.71522450361,282392.15679010603,84535.611187725633,{"$f":"E13*F13*D13","v":750000},8.8720006806894443,"City, Tribe","Near Term"]
[null,"Ivanof Bay","Community Building",null,2500,20,null,0,0.1,0,0,0,0,195000,{"$f":"E14*N14*D14","v":0},0,0.2,0,0,0,0,0,0,0,0,{"$f":"E14*F14*D14","v":0},0,"City, Tribe"]
[null,"Kanatak","Community Building",null,2500,20,null,0,0.1,0,0,0,0,195000,{"$f":"E15*N15*D15","v":0},0,0.2,0,0,0,0,0,0,0,0,{"$f":"E15*F15*D15","v":0},0,"City, Tribe"]
[null,"King Salmon","Community Building","Combined with Naknek",2500,20,null,0,0.1,0,0,0,0,195000,0,0,0.2,0,0,0,0,0,0,0,0,0,0,"City, Tribe"]
[null,"Kokhanok*","Community Building",9,2500,20,77917,{"$f":"G17/Measures!G18","v":6822.8546409807359},0.1,70125.3,{"$f":"J17/Measures!G18","v":6140.5691768826618},{"$f":"(G17-J17)*Measures!M18","v":3895.8499999999985},15317.308669001763,195000,{"$f":"E17*N17*D17","v":4387500000},31678.70036101083,0.2,877500000,6335.7400722021657,{"$f":"S17*Measures!L18","v":58288.80866425993},142237.36462093861,864359.90979471069,7018.0255363002398,157554.67328994037,62184.658664259929,{"$f":"E17*F17*D17","v":450000},7.2365115394391228,"City, Tribe","Near Term"]
[null,"New Koliganek","Community Building",11,2500,20,81835,{"$f":"G18/Measures!G19","v":6515.5254777070058},0.1,73651.5,{"$f":"J18/Measures!G19","v":5863.9729299363053},{"$f":"(G18-J18)*Measures!M19","v":1964.04},14627.354697452227,195000,{"$f":"E18*N18*D18","v":5362500000},38718.411552346573,0.2,1072500000,7743.682310469314,{"$f":"S18*Measures!L19","v":50333.935018050543},173845.66787003609,1015501.8863247029,8395.2348582400155,188473.02256748831,52297.975018050543,{"$f":"E18*F18*D18","v":550000},10.516659580225976,"City, Tribe","Near Term"]
[null,"Levelock*","Community Building",6,2500,20,35438,{"$f":"G19/Measures!G20","v":2762.1200311769289},0.1,31894.2,{"$f":"J19/Measures!G20","v":2485.9080280592361},{"$f":"(G19-J19)*Measures!M20","v":425.25599999999991},6200.9594699922036,195000,{"$f":"E19*N19*D19","v":2925000000},21119.133574007221,0.2,585000000,4223.8267148014438,{"$f":"S19*Measures!L20","v":33685.018050541512},94824.909747292404,536134.14343638415,4500.0387179191366,101025.86921728461,34110.274050541513,{"$f":"E19*F19*D19","v":300000},8.7950040962874461,"City, Tribe","Near Term"]
[null,"Manokotak*","Community Building",5,2500,20,46147,{"$f":"G20/Measures!G21","v":11772.193877551021},0.1,41532.300000000003,{"$f":"J20/Measures!G21","v":10594.974489795919},{"$f":"(G20-J20)*Measures!M21","v":1061.3809999999994},26428.575255102034,195000,{"$f":"E20*N20*D20","v":2437500000},17599.277978339349,0.2,487500000,3519.8555956678701,{"$f":"S20*Measures!L21","v":27806.859205776174},79020.758122743689,659389.5431647388,4697.0749834229719,105449.33337784573,28868.240205776172,{"$f":"E20*F20*D20","v":250000},8.6600360194445845,"City, Tribe","Near Term"]
[null,"Naknek","Community Building",38,2500,20,1143094,{"$f":"G21/Measures!G22","v":76924.226110363394},0.1,1028784.6,{"$f":"J21/Measures!G22","v":69231.803499327056},{"$f":"(G21-J21)*Measures!M22","v":28577.350000000006},172694.88761776578,195000,{"$f":"E21*N21*D21","v":18525000000},133754.51263537907,0.2,3705000000,26750.902527075814,{"$f":"S21*Measures!L22","v":132416.96750902527},600557.76173285197,4729737.6848419188,34443.325138112152,773252.64935061778,160994.31750902528,{"$f":"E21*F21*D21","v":1900000},11.801658775276257,"City, Tribe","Near Term"]
[null,"Newhalen","Community Building","Combined with Iliamna",2500,20,null,0,0.1,0,0,0,0,195000,0,0,0.2,0,0,0,0,0,0,0,0,0,0,"City, Tribe"]
[null,"New Stuyahok","Community Building",{"$f":"9+9","v":18},2500,20,274769,{"$f":"G23/Measures!G24","v":20784.341906202721},0.1,247292.1,{"$f":"J23/Measures!G24","v":18705.907715582449},{"$f":"(G23-J23)*Measures!M24","v":7693.5319999999992},46660.847579425099,195000,{"$f":"E23*N23*D23","v":8775000000},63357.400722021659,0.2,1755000000,12671.480144404331,{"$f":"S23*Measures!L24","v":99471.119133574015},284474.72924187721,1888982.1220036373,14749.914335024603,331135.5768213023,107164.65113357402,{"$f":"E23*F23*D23","v":900000},8.3982916986143721,"City, Tribe","Near Term"]
[null,"Nondalton","Community Building","Combined with Iliamna",2500,20,null,0,0.1,0,0,0,0,195000,0,0,0.2,0,0,0,0,0,0,0,0,0,0,"City, Tribe"]
[null,"Pedro Bay","Community Building",4,2500,20,21304,{"$f":"G25/Measures!G26","v":1985.4613233923578},0.1,19173.599999999999,{"$f":"J25/Measures!G26","v":1786.9151910531218},{"$f":"(G25-J25)*Measures!M26","v":660.42400000000043},4457.3606710158483,195000,{"$f":"E25*N25*D25","v":1950000000},14079.422382671481,0.2,390000000,2815.884476534296,{"$f":"S25*Measures!L26","v":25906.137184115527},63216.606498194946,360656.63920113316,3014.430608873532,67673.967169210795,26566.561184115526,{"$f":"E25*F25*D25","v":200000},7.5282607565928581,"City, Tribe","Near Term"]
[null,"Perryville","Community Building",6,2500,20,31870,{"$f":"G26/Measures!G27","v":2929.2279411764703},0.1,28683,{"$f":"J26/Measures!G27","v":2636.3051470588234},{"$f":"(G26-J26)*Measures!M27","v":3027.6499999999996},6576.1167279411711,195000,{"$f":"E26*N26*D26","v":2925000000},21119.133574007221,0.2,585000000,4223.8267148014438,{"$f":"S26*Measures!L27","v":34740.974729241876},94824.909747292404,539885.71601587394,4516.7495089190907,101401.02647523358,37768.624729241878,{"$f":"E26*F26*D26","v":300000},7.9431009773498271,"City, Tribe"]
[null,"Pilot Point","Community Building",10,2500,20,50691,{"$f":"G27/Measures!G28","v":4823.1208372978117},0.1,45621.9,{"$f":"J27/Measures!G28","v":4340.8087535680306},{"$f":"(G27-J27)*Measures!M28","v":1926.2579999999994},10827.906279733585,195000,{"$f":"E27*N27*D27","v":4875000000},35198.555956678698,0.2,975000000,7039.7111913357403,{"$f":"S27*Measures!L28","v":40830.324909747294},158041.51624548738,898486.64402477269,7522.0232750655214,168869.42252522096,42756.582909747296,{"$f":"E27*F27*D27","v":500000},11.694105701931903,"City, Tribe","Near Term"]
[null,"Port Heiden*","Community Building",4,2500,20,54277,{"$f":"G28/Measures!G29","v":4481.9983484723371},0.1,48849.3,{"$f":"J28/Measures!G29","v":4033.7985136251036},{"$f":"(G28-J28)*Measures!M29","v":1791.1409999999992},10062.086292320389,195000,{"$f":"E28*N28*D28","v":1950000000},14079.422382671481,0.2,390000000,2815.884476534296,{"$f":"S28*Measures!L29","v":21400.722021660647},63216.606498194946,416703.89541417873,3264.0843113815295,73278.692790515342,23191.863021660647,{"$f":"E28*F28*D28","v":200000},8.6237142662150408,"City, Tribe","Near Term"]
[null,"Portage Creek","Community Building",null,2500,20,null,0,0.1,0,0,0,0,195000,{"$f":"E29*N29*D29","v":0},0,0.2,0,0,{"$f":"S29*Measures!L30","v":0},0,0,0,0,0,{"$f":"E29*F29*D29","v":0},0,"City, Tribe"]
[null,"South Naknek","Community Building","Combined with Naknek",2500,20,null,0,0.1,0,0,0,0,195000,0,0,0.2,0,0,0,0,0,0,0,0,0,0,"City, Tribe"]
[null,"Togiak","Community Building",{"$f":"19+6","v":25},2500,20,556718,{"$f":"G31/Measures!G32","v":38904.122990915443},0.1,501046.2,{"$f":"J31/Measures!G32","v":35013.710691823901},{"$f":"(G31-J31)*Measures!M32","v":14474.667999999998},87339.756114605116,195000,{"$f":"E31*N31*D31","v":12187500000},87996.389891696745,0.2,2437500000,17599.277978339349,{"$f":"S31*Measures!L32","v":124954.87364620937},395103.79061371839,2848916.5142146433,21489.690277430891,482443.5467283235,139429.54164620937,{"$f":"E31*F31*D31","v":1250000},8.9651015505148042,"City, Tribe","Near Term"]
[null,"Twin Hills*","Community Building","Combined with Togiak",2500,20,26149,0,0.1,23534.1,0,{"$f":"(G32-J32)*Measures!M33","v":653.72500000000036},0,195000,0,0,0.2,0,0,{"$f":"S32*Measures!L33","v":0},0,0,0,0,653.72500000000036,0,0,"City, Tribe","Near Term"]
[null,"Ugashik","Community Building",null,2500,20,null,0,0.1,0,0,0,0,195000,{"$f":"E33*N33*D33","v":0},0,0.2,0,0,0,0,0,0,0,0,{"$f":"E33*F33*D33","v":0},0,"City, Tribe"]
[]
[null,"Baseline PCE Data  - Commercial Buildings",null,null,null,null,null,"Electricity Calculations",null,null,null,null,null,"Heating Calculations",null,null,null,null,null,null,null,"GHG Emissions",null,null,"Economics"]
[null,"Village","Bldg Type","Number of Buildings","Approx SF ","Retrofit Cost Per SF ($)","Facility kWh Usage - Annual","Facility Equivalent Gallons of Diesel for Annual Electrical Usage - Before EE Actions","Percent Reduction in Electric Use due to EE Actions","Annual Electricity Usage after EE Actions","Facility Equivalent Gallons of Diesel for Annual Electrical Usage - After EE Actions","Total Cost Savings for Electricity EE Actions","GHG Reductions due to Electricity EE Actions (lbs)","BTUs used per SF","BTUs Annually for Heat","Baseline Annual Fuel Use - Heating (gal)","Percent Reduction in Heating Oil Use due to EE Actions","Post-EE \n(annual kWh saved)","Post-EE fuel Saved (gal)","Total Cost Savings for Heating EE Actions","GHG Reductions due to Heating EE Actions (lbs)","Baseline GHG Emissions (lbs)","Total Diesel Fuel Reduction Equivalents","Total GHG Emission Reductions","Total Cost Savings for Electric and Heating EE Actions","Total Cost to Implement","Simple Payback Combined (years)","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)"]
[null,"Aleknagik","Commercial/Other","combined with Dillingham",1700,25,null,{"$f":"G37/Measures!G4","v":{"$error":"#VALUE!"}},0.1,{"$f":"G37-(G37*I37)","v":0},{"$f":"J37/Measures!G4","v":{"$error":"#VALUE!"}},{"$f":"(G37-J37)*Measures!N4","v":{"$error":"#VALUE!"}},{"$f":"(H37-K37)*22.45","v":{"$error":"#VALUE!"}},195000,{"$f":"E37*N37*D37","v":{"$error":"#VALUE!"}},0,0.2,{"$f":"O37*Q37","v":{"$error":"#VALUE!"}},{"$f":"R37/138500","v":{"$error":"#VALUE!"}},{"$f":"S37*Measures!L4","v":{"$error":"#VALUE!"}},{"$f":"S37*22.45","v":{"$error":"#VALUE!"}},{"$f":"(H37+P37)*22.45","v":{"$error":"#VALUE!"}},{"$f":"S37+(H37-K37)","v":{"$error":"#VALUE!"}},{"$f":"U37+M37","v":{"$error":"#VALUE!"}},{"$f":"T37+L37","v":{"$error":"#VALUE!"}},{"$f":"E37*F37*D37","v":{"$error":"#VALUE!"}},{"$f":"Z37/Y37","v":{"$error":"#VALUE!"}},"Building Owner"]
[null,"Chignik Bay","Commercial/Other",49,1700,25,348538,{"$f":"G38/Measures!G5","v":30789.575971731447},0.1,{"$f":"G38-(G38*I38)","v":313684.2},{"$f":"J38/Measures!G5","v":27710.618374558304},{"$f":"(G38-J38)*Measures!N5","v":14638.595999999994},{"$f":"(H38-K38)*22.45","v":69122.598056537056},195000,16243500000,{"$f":"O38/138500","v":117281.58844765343},0.2,{"$f":"O38*Q38","v":3248700000},{"$f":"R38/138500","v":23456.317689530686},{"$f":"S38*Measures!L5","v":122207.41516245487},{"$f":"S38*22.45","v":526594.33212996391},3324197.6412151903,26535.275286703829,595716.93018650101,136846.01116245487,2082500,{"$f":"Z38/Y38","v":15.217834866430914},"Building Owner","Near Term"]
[null,"Chignik Lagoon","Commercial/Other",14,1700,25,134930,{"$f":"G39/Measures!G6","v":10734.28798727128},0.1,121437,{"$f":"J39/Measures!G6","v":9660.8591885441529},{"$f":"(G39-J39)*Measures!N6","v":7825.94},24098.476531424007,195000,4641000000,33509.025270758124,0.2,928200000,6701.805054151625,{"$f":"S39*Measures!L6","v":51268.80866425993},150455.52346570397,993262.38264276006,7775.2338528787523,174553.99999712798,59094.748664259932,595000,10.068576539354192,"Building Owner","Near Term"]
[null,"Chignik Lake*","Commercial/Other",6,1700,25,57640,{"$f":"G40/Measures!G7","v":6978.2082324455205},0.1,51876,{"$f":"J40/Measures!G7","v":6280.3874092009682},{"$f":"(G40-J40)*Measures!N7","v":4034.7999999999997},15666.077481840197,195000,1989000000,14361.010830324909,0.2,397800000,2872.2021660649821,{"$f":"S40*Measures!L7","v":23264.83754512636},64480.938628158845,479065.46795919613,3570.0229893095343,80147.016109999036,27299.637545126359,255000,9.3407833557674333,"Building Owner","Near Term"]
[null,"Clarks Point*","Commercial/Other",18,1700,25,104145,{"$f":"G41/Measures!G8","v":9040.3645833333339},0.1,93730.5,{"$f":"J41/Measures!G8","v":8136.328125},{"$f":"(G41-J41)*Measures!N8","v":8331.6},20295.618489583347,195000,5967000000,43083.032490974729,0.2,1193400000,8616.6064981949457,{"$f":"S41*Measures!L8","v":48468.411552346573},193442.81588447653,1170170.2643182161,9520.6429565282797,213738.43437405987,56800.011552346572,765000,13.468307119884654,"Building Owner","Near Term"]
[null,"Curyung","Commercial/Other",466,1700,25,11506554,{"$f":"G42/Measures!G9","v":771734.00402414484},0.1,10355898.6,{"$f":"J42/Measures!G9","v":694560.60362173035},{"$f":"(G42-J42)*Measures!N9","v":517794.93000000017},1732542.8390342053,195000,154479000000,1115371.8411552347,0.2,30895800000,223074.36823104694,{"$f":"S42*Measures!L9","v":1065180.1083032491},5008019.5667870035,42365526.224277064,300247.76863346144,6740562.4058212088,1582975.0383032493,19805000,12.511252243894178,"Building Owner","Near Term"]
[null,"Egegik","Commercial/Other",27,1700,25,295537,{"$f":"G43/Measures!G10","v":24855.929352396972},0.1,265983.3,{"$f":"J43/Measures!G10","v":22370.336417157272},{"$f":"(G43-J43)*Measures!N10","v":19209.90500000001},55801.561396131256,195000,8950500000,64624.548736462093,0.2,1790100000,12924.909747292419,{"$f":"S43*Measures!L10","v":64624.548736462093},290164.22382671479,2008836.7330948859,15410.502682532118,345965.78522284603,83834.453736462106,1147500,13.687689832240393,"Building Owner","Near Term"]
[null,"Ekwok","Commercial/Other","Combined with New Stuy",1700,25,0,{"$f":"G44/Measures!G11","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J44/Measures!G11","v":{"$error":"#VALUE!"}},{"$f":"(G44-J44)*Measures!N11","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,{"$error":"#VALUE!"},0,0.2,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S44*Measures!L11","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Building Owner"]
[null,"Ekuk","Commercial/Other",null,1700,25,null,{"$f":"G45/Measures!G12","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J45/Measures!G12","v":{"$error":"#VALUE!"}},{"$f":"(G45-J45)*Measures!N12","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,0,0,0.2,0,0,{"$f":"S45*Measures!L12","v":{"$error":"#VALUE!"}},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},"Building Owner"]
[null,"Igiugig","Commercial/Other",15,1700,25,95622,{"$f":"G46/Measures!G13","v":7327.35632183908},0.1,86059.8,{"$f":"J46/Measures!G13","v":6594.6206896551721},{"$f":"(G46-J46)*Measures!N13","v":8797.2239999999983},16449.914942528732,195000,4972500000,35902.527075812272,0.2,994500000,7180.5054151624545,{"$f":"S46*Measures!L13","v":71805.054151624543},161202.34657039709,970510.88227727276,7913.2410473463624,177652.26151292582,80602.278151624545,637500,7.9092057274208836,"Building Owner","Near Term"]
[null,"Iliamna","Commercial/Other",109,1700,25,1834117,{"$f":"G47/Measures!G14","v":143290.390625},0.1,1650705.3,{"$f":"J47/Measures!G14","v":128961.3515625},{"$f":"(G47-J47)*Measures!N14","v":117383.48799999997},321686.92695312499,195000,36133500000,260891.69675090251,0.2,7226700000,52178.339350180504,{"$f":"S47*Measures!L14","v":370466.20938628155},1171403.7184115523,9073887.8615890108,66507.378412680497,1493090.6453646773,487849.69738628151,4632500,9.4957525336578534,"Building Owner","Near Term"]
[null,"Ivanof Bay","Commercial/Other",null,1700,25,null,{"$f":"G48/Measures!G15","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J48/Measures!G15","v":{"$error":"#VALUE!"}},{"$f":"(G48-J48)*Measures!N15","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,0,0,0.2,0,0,{"$f":"S48*Measures!L15","v":{"$error":"#VALUE!"}},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},"Building Owner"]
[null,"Kanatak","Commercial/Other",null,1700,25,null,{"$f":"G49/Measures!G16","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J49/Measures!G16","v":{"$error":"#VALUE!"}},{"$f":"(G49-J49)*Measures!N16","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,0,0,0.2,0,0,{"$f":"S49*Measures!L16","v":{"$error":"#VALUE!"}},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},"Building Owner"]
[null,"King Salmon","Commercial/Other","Combined with Naknek",1700,25,null,{"$f":"G50/Measures!G17","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J50/Measures!G17","v":{"$error":"#VALUE!"}},{"$f":"(G50-J50)*Measures!N17","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,{"$error":"#VALUE!"},0,0.2,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S50*Measures!L17","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Building Owner"]
[null,"Kokhanok*","Commercial/Other",20,1700,25,58863,{"$f":"G51/Measures!G18","v":5154.3782837127847},0.1,52976.7,{"$f":"J51/Measures!G18","v":4638.9404553415061},{"$f":"(G51-J51)*Measures!N18","v":5297.6700000000028},11571.579246935204,195000,6630000000,47870.036101083031,0.2,1326000000,9574.0072202166066,{"$f":"S51*Measures!L18","v":88080.86642599279},214936.46209386282,1190398.102938666,10089.445048587884,226508.04134079802,93378.536425992788,850000,9.1027342313687676,"Building Owner","Near Term"]
[null,"New Koliganek","Commercial/Other",14,1700,25,56275,{"$f":"G52/Measures!G19","v":4480.4936305732481},0.1,50647.5,{"$f":"J52/Measures!G19","v":4032.4442675159235},{"$f":"(G52-J52)*Measures!N19","v":2813.75},10058.708200636938,195000,4641000000,33509.025270758124,0.2,928200000,6701.805054151625,{"$f":"S52*Measures!L19","v":43561.732851985566},150455.52346570397,852864.6993348893,7149.8544172089496,160514.2316663409,46375.482851985566,595000,12.830055093960603,"Building Owner","Near Term"]
[null,"Levelock*","Commercial/Other",34,1700,25,145022,{"$f":"G53/Measures!G20","v":11303.351519875292},0.1,130519.8,{"$f":"J53/Measures!G20","v":10173.016367887763},{"$f":"(G53-J53)*Measures!N20","v":12326.869999999997},25376.024162120018,195000,11271000000,81379.061371841162,0.2,2254200000,16275.812274368231,{"$f":"S53*Measures!L20","v":129799.60288808664},365391.98555956676,2080720.1694190342,17406.147426355761,390768.00972168677,142126.47288808663,1445000,10.167001056431079,"Building Owner","Near Term"]
[null,"Manokotak*","Commercial/Other",35,1700,25,185482,{"$f":"G54/Measures!G21","v":47316.836734693876},0.1,166933.79999999999,{"$f":"J54/Measures!G21","v":42585.15306122449},{"$f":"(G54-J54)*Measures!N21","v":11128.920000000007},106226.29846938771,195000,11602500000,83772.563176895303,0.2,2320500000,16754.512635379062,{"$f":"S54*Measures!L21","v":132360.6498194946},376138.80866425991,2942957.0280151768,21486.196308848448,482365.1071336476,143489.56981949462,1487500,10.366607146925233,"Building Owner","Near Term"]
[null,"Naknek","Commercial/Other",443,1700,25,13864958,{"$f":"G55/Measures!G22","v":933038.89636608353},0.1,12478462.199999999,{"$f":"J55/Measures!G22","v":839735.00672947511},{"$f":"(G55-J55)*Measures!N22","v":804167.56400000036},2094672.3223418591,195000,146854500000,1060321.2996389891,0.2,29370900000,212064.25992779783,{"$f":"S55*Measures!L22","v":1049718.0866425992},4760842.6353790611,44750936.400313877,305368.14956440625,6855514.9577209204,1853885.6506425994,18827500,10.15569649264719,"Building Owner","Near Term"]
[null,"Newhalen","Commercial/Other","Combined with Iliamna",1700,25,null,{"$f":"G56/Measures!G23","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J56/Measures!G23","v":{"$error":"#VALUE!"}},{"$f":"(G56-J56)*Measures!N23","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,{"$error":"#VALUE!"},0,0.2,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S56*Measures!L23","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Building Owner"]
[null,"New Stuyahok","Commercial/Other",{"$f":"38+21","v":59},1700,25,92086,{"$f":"G57/Measures!G24","v":6965.6580937972767},0.1,82877.399999999994,{"$f":"J57/Measures!G24","v":6269.0922844175484},{"$f":"(G57-J57)*Measures!N24","v":5156.8160000000034},15637.902420574899,195000,19558500000,141216.60649819495,0.2,3911700000,28243.321299638988,{"$f":"S57*Measures!L24","v":221710.07220216608},634062.56317689526,3326691.8400902255,28939.887109018717,649700.46559747017,226866.88820216607,2507500,11.052736782661345,"Building Owner","Near Term"]
[null,"Nondalton","Commercial/Other","Combined with Iliamna",1700,25,null,{"$f":"G58/Measures!G25","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J58/Measures!G25","v":{"$error":"#VALUE!"}},{"$f":"(G58-J58)*Measures!N25","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,{"$error":"#VALUE!"},0,0.2,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S58*Measures!L25","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Building Owner"]
[null,"Pedro Bay","Commercial/Other",16,1700,25,98526,{"$f":"G59/Measures!G26","v":9182.2926374650506},0.1,88673.4,{"$f":"J59/Measures!G26","v":8264.0633737185453},{"$f":"(G59-J59)*Measures!N26","v":8079.1320000000042},20614.246971109042,195000,5304000000,38296.028880866426,0.2,1060800000,7659.2057761732849,{"$f":"S59*Measures!L26","v":70464.693140794232},171949.16967509023,1065888.3180865415,8577.4350399197901,192563.41664619927,78543.82514079423,680000,8.6575870067578418,"Building Owner","Near Term"]
[null,"Perryville","Commercial/Other",21,1700,25,238292,{"$f":"G60/Measures!G27","v":21901.838235294115},0.1,214462.8,{"$f":"J60/Measures!G27","v":19711.654411764703},{"$f":"(G60-J60)*Measures!N27","v":22637.740000000009},49169.626838235308,195000,6961500000,50263.537906137186,0.2,1392300000,10052.707581227436,{"$f":"S60*Measures!L27","v":82683.519855595659},225683.28519855594,1620112.6943751327,12242.891404756849,274852.91203679127,105321.25985559566,892500,8.4740725777843213,"Building Owner","Near Term"]
[null,"Pilot Point","Commercial/Other",22,1700,25,142988,{"$f":"G61/Measures!G28","v":13604.947668886774},0.1,128689.2,{"$f":"J61/Measures!G28","v":12244.452901998096},{"$f":"(G61-J61)*Measures!N28","v":8579.2800000000007},30543.10751665082,195000,7293000000,52657.039711191333,0.2,1458600000,10531.407942238267,{"$f":"S61*Measures!L28","v":61082.166064981946},236430.10830324909,1487581.6166827534,11891.902709126945,266973.21581989992,69661.446064981952,935000,13.422058438577466,"Building Owner","Near Term"]
[null,"Port Heiden*","Commercial/Other",37,1700,25,108042,{"$f":"G62/Measures!G29","v":8921.7175887696121},0.1,97237.8,{"$f":"J62/Measures!G29","v":8029.5458298926515},{"$f":"(G62-J62)*Measures!N29","v":7022.7299999999987},20029.255986787768,195000,12265500000,88559.566787003612,0.2,2453100000,17711.913357400721,{"$f":"S62*Measures!L29","v":134610.54151624546},397632.4548736462,2188454.8342361087,18604.085116277682,417661.71086043399,141633.27151624547,1572500,11.102617225216271,"Building Owner","Near Term"]
[null,"Portage Creek","Commercial/Other",null,1700,25,null,{"$f":"G63/Measures!G30","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J63/Measures!G30","v":{"$error":"#VALUE!"}},{"$f":"(G63-J63)*Measures!N30","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,0,0,0.2,0,0,{"$f":"S63*Measures!L30","v":0},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},"Building Owner"]
[null,"South Naknek","Commercial/Other","Combined with Naknek",1700,25,null,{"$f":"G64/Measures!G31","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J64/Measures!G31","v":{"$error":"#VALUE!"}},{"$f":"(G64-J64)*Measures!N31","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,{"$error":"#VALUE!"},0,0.2,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S64*Measures!L31","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Building Owner"]
[null,"Togiak","Commercial/Other",{"$f":"80+8","v":88},1700,25,525449,{"$f":"G65/Measures!G32","v":36719.007686932215},0.1,472904.1,{"$f":"J65/Measures!G32","v":33047.106918238991},{"$f":"(G65-J65)*Measures!N32","v":27323.348000000013},82434.172257162863,195000,29172000000,210628.15884476533,0.2,5834400000,42125.63176895307,{"$f":"S65*Measures!L32","v":299091.98555956676},945720.43321299634,5552943.8886366095,45797.532537646293,1028154.6054701592,326415.33355956676,3740000,11.457795071129819,"Building Owner","Near Term"]
[null,"Twin Hills*","Commercial/Other","Combined with Togiak",1700,25,115595,{"$f":"G66/Measures!G33","v":{"$error":"#DIV/0!"}},0.1,104035.5,{"$f":"J66/Measures!G33","v":{"$error":"#DIV/0!"}},{"$f":"(G66-J66)*Measures!N33","v":5779.75},{"$error":"#DIV/0!"},195000,{"$error":"#VALUE!"},0,0.2,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S66*Measures!L33","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"Building Owner","Near Term"]
[null,"Ugashik","Commercial/Other",null,1700,25,null,{"$f":"G67/Measures!G34","v":{"$error":"#VALUE!"}},0.1,0,{"$f":"J67/Measures!G34","v":{"$error":"#VALUE!"}},{"$f":"(G67-J67)*Measures!N34","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},195000,0,0,0.2,0,0,{"$f":"S67*Measures!L34","v":{"$error":"#VALUE!"}},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},"Building Owner"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"L&P School EE","index":8,"n_rows":25,"n_cols":15,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,4,0,5],[0,6,0,10],[0,11,0,14]]}
[null,"Baseline PCE Data",null,null,"Heating Calculations",null,"Economics",null,null,null,null,"GHG Emissions"]
["Village","Annual Heating Fuel Use (gal)","Annual Electrical Use (kWh)","Fuel Efficiency","Fuel equivalent of electrical usage (gal)","Potential EE Heating Savings (gal)","Potential EE Electrical Savings (kWh)","Potential electrical fuel equivalent usage (gal)","EE Implementation Cost"," EE Cost Savings ","Simple Payback","Baseline GHG (lbs)","GHG Reduction (lbs)","Baseline GHG (MTCO2e)","Reduction GHG Emissions (MTCO2e)"]
["Newhalen",15433,143510,{"$f":"Measures!G14","v":12.8},{"$f":"C3/D3","v":11211.71875},3559,10424,{"$f":"G3/D3","v":814.375},726605,33036,{"$f":"I3/J3","v":21.994339508415063},{"$f":"(B3+E3)*22.45","v":598173.93593749998},{"$f":"(F3+H3)*22.45","v":98182.268750000003},{"$f":"L3*0.000453592","v":271.32691194976252},{"$f":"M3*0.000453592","v":44.53469164685}]
["Port Alsworth",6711,32418,13.25,{"$f":"C4/D4","v":2446.6415094339623},871,10566,{"$f":"G4/D4","v":797.43396226415098},217100,16119,{"$f":"I4/J4","v":13.468577455177121},{"$f":"(B4+E4)*22.45","v":205589.05188679247},{"$f":"(F4+H4)*22.45","v":37456.342452830191},{"$f":"L4*0.000453592","v":93.253549223433964},{"$f":"M4*0.000453592","v":16.989897285864153}]
["Perryville",11309,67300,10.88,6185.661764705882,2631,23928,2199.2647058823527,357711,46915,7.6246616220824892,392755.15661764704,108439.44264705882,178.15059700051177,49.187263669164707]
["Nondalton",16175,71501,{"$f":"Measures!G14","v":12.8},5586.015625,5128,3002,234.53125,221911,38034,5.8345427775148551,488534.80078125,120388.82656249999,221.59547735596874,54.607408618137498]
["Chignik Lake",7337,93083,8.26,11269.128329297821,1250,11040,1336.5617433414043,165022,16196,10.189059026920226,417707.58099273604,58068.311138014527,189.46881707765712,26.339321385714285]
["Port Heiden",7728,55326,12.11,4568.6209744013213,1823,12306,1016.1849710982659,329216,25566,12.877102401627161,276059.14087530965,63739.702601156074,125.21821782791345,28.911819182263585]
["Igiugig",4780,34222,13.05,2622.3754789272029,1128,5378,412.10727969348659,211268,18326,11.528320419076721,166183.32950191569,34575.408429118776,75.379428795432943,15.683128660180843]
["Kokhanok",9959,71296,11.42,6243.0823117338005,2349,11453,1002.8896672504378,418474,32946,12.701815091361622,363736.74789842381,75249.923029772326,164.98807895274186,34.132763086920491]
["Levelock",3585,25667,12.83,2000.5455962587685,846,4366,340.29618082618862,163451,10171,16.070297905810637,125395.49863600935,26632.349259547937,56.878395017304754,12.080220565336868]
["Chignik Lagoon",5736,41066,{"$f":"Measures!G6","v":12.57},3266.9848846459822,1353,7068,562.29116945107398,249521,16511,15.112409908545818,202117.0106603023,42998.28675417661,91.678659099427847,19.503678885400475]
[]
["Community","Baseline Annual GHG Emissions (MTCO2e)","Total Cost Savings","Total Cost to Implement","Authority to Implement","Near Term /\n Long Term","Near Term - 2035 GHG Reductions (MTCO2e)","Long Term - 2050 GHG Reductions (MTCO2e)"]
["Newhalen",271.32691194976252,33036,726605,"School District","Near Term",44.53469164685,0]
["Port Alsworth",93.253549223433964,16119,217100,"School District","Near Term",16.989897285864153,0]
["Perryville",178.15059700051177,46915,357711,"School District","Near Term",49.187263669164707,0]
["Nondalton",221.59547735596874,38034,221911,"School District","Near Term",54.607408618137498,0]
["Chignik Lake",189.46881707765712,16196,165022,"School District","Near Term",26.339321385714285,0]
["Port Heiden",125.21821782791345,25566,329216,"School District","Near Term",28.911819182263585,0]
["Igiugig",75.379428795432943,18326,211268,"School District","Near Term",15.683128660180843,0]
["Kokhanok",164.98807895274186,32946,418474,"School District","Near Term",34.132763086920491,0]
["Levelock",56.878395017304754,10171,163451,"School District","Near Term",12.080220565336868,0]
["Chignik Lagoon",91.678659099427847,16511,249521,"School District","Near Term",19.503678885400475,0]
["Total",{"$f":"SUM(B15:B24)","v":1467.9381323001548},null,null,null,null,{"$f":"SUM(G15:G24)","v":301.97019298583285},{"$f":"SUM(H15:H24)","v":0}]

{"sheet":"Utility Infrastructure","index":9,"n_rows":34,"n_cols":28,"rows_kept":34,"cut":false,"hidden":false,"merged":[[1,17,1,22],[1,23,1,24],[0,2,0,3],[1,2,1,6],[0,7,0,16]]}
[null,null,null,null,null,null,null,"Identified Utility Needs"]
[null,null,"Baseline PCE Data",null,null,null,null,85000,80000,500000,22000,70000,80000,40000,8000,400000,null,"Economics",null,null,null,null,null,"GHG Emissions"]
[null,"Village","Utility Diesel Efficiency (kWh/gal)","Utility Total kWh Generated","Gallons of Diesel used Annually","Efficiency Target","Opportunity for Upgrade based on Efficiency","Diesel Generator Controllers","Diesel System Controllers","Automated Switchgear","Resectionalized Breakers - allows you to shift phases","Controls Module","(Optional) High Efficiency Plant Transformers","SCADA","Internet Communications","Engine Replacement","Other","Capital Upgrade Needs","Efficiency Improvement","Gallons used Annual with Improvement","Gallons of Fuel Displaced","Annual Savings","Simple Payback (years)","Current GHG Emissions (lbs)","GHG Reduction Potential (lbs)","Fuel Price ($/gal)","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)"]
[null,"Aleknagik",{"$f":"Measures!G4","v":"N/A"},{"$f":"Measures!J4","v":"N/A"},{"$f":"Measures!O4","v":"N/A"},{"$f":"Measures!L4","v":6.68},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(G4=\"yes\",14,\"N/A\")","v":"N/A"},{"$f":"IF(G4=\"yes\",D4/S4,\"N/A\")","v":"N/A"},{"$f":"IF(G4=\"yes\",E4-T4,\"N/A\")","v":"N/A"},{"$f":"IF(G4=\"yes\",U4*Z4,\"N/A\")","v":"N/A"},{"$f":"IF(G4=\"yes\",R4/V4,\"N/A\")","v":"N/A"},{"$f":"IF(H4=\"yes\",#REF!/W4,\"N/A\")","v":"N/A"},{"$f":"IF(G4=\"yes\", -(D4-(14-C4)*D4),\"N/A\")","v":"N/A"},{"$f":"Measures!F4","v":"N/A"},"Utility"]
[null,"Chignik Bay",{"$f":"Measures!G5","v":11.32},{"$f":"Measures!J5","v":664734},{"$f":"Measures!O5","v":58722.084805653707},{"$f":"IF(C5=0,0,IF(D5<500000,10.5,IF(D5<1000000,11.5,12.5)))","v":11.5},{"$f":"IF(C5<14,\"yes\",\" \")","v":"yes"},null,"yes","yes","yes","yes","yes",null,"yes",1,null,{"$f":"I2+J2+K2+L2+M2+O2+P2","v":1160000},14,47481,11241.084805653707,13601.712614840984,85.283378119187049,{"$f":"E5*22.45","v":1318310.8038869256},{"$f":"IF(G5=\"yes\", U5*22.45,\"N/A\")","v":252362.3538869257},{"$f":"Measures!F5","v":1.21},"Utility","Near Term"]
[null,"Chignik Lagoon",{"$f":"Measures!G6","v":12.57},{"$f":"Measures!J6","v":435406},{"$f":"Measures!O6","v":34638.504375497214},10.5,{"$f":"IF(C6<14,\"yes\",\" \")","v":"yes"},"yes","yes",null,"yes","yes","yes","yes","yes",2,"Engineering Assessment Distribution Network",{"$f":"H2+I2+K2+L2+M2+N2+O2+P2+P2","v":1185000},14,31100.428571428572,3538.0758040686414,10826.511960450043,109.45353446510589,777634.42322991241,{"$f":"IF(G6=\"yes\", U6*22.45,\"N/A\")","v":79429.801801341004},{"$f":"Measures!F6","v":3.06},"Utility","Near Term"]
[null,"Chignik Lake*",{"$f":"Measures!G7","v":8.26},{"$f":"Measures!J7","v":231109},{"$f":"Measures!O7","v":27979.297820823245},10.5,"yes","yes","yes",null,"yes",null,"yes","yes","yes",2,null,{"$f":"H2+I2+K2+M2+N2+O2+P2+P2","v":1115000},14,16507.785714285714,11471.512106537532,37167.699225181605,29.999166567850743,628135.23607748188,257535.44679176758,{"$f":"Measures!F7","v":3.24},"Utility","Near Term"]
[null,"Clarks Point*",{"$f":"Measures!G8","v":11.52},{"$f":"Measures!J8","v":410188},{"$f":"Measures!O8","v":35606.597222222226},10.5,"yes","yes","yes","yes","yes","yes","yes","yes","yes",3,null,{"$f":"H2+I2+J2+K2+L2+M2+N2+O2+P2+P2+P2","v":2085000},14,29299.142857142859,6307.4543650793676,14191.772321428576,146.91611116476247,799368.10763888899,141602.35049603181,{"$f":"Measures!F8","v":2.25},"Utility","Near Term"]
[null,"Curyung",{"$f":"Measures!G9","v":14.91},{"$f":"Measures!J9","v":19745362},{"$f":"Measures!O9","v":1324303.2863849765},12.5,"yes","yes","yes","yes","yes","yes","yes","yes","yes",3,null,{"$f":"H2+I2+J2+K2+L2+M2+N2+O2+(P9*P2)","v":2085000},0,0,0,0,0,29730608.779342722,0,{"$f":"Measures!F9","v":1.91},"Utility","Near Term"]
[null,"Egegik",{"$f":"Measures!G10","v":11.89},{"$f":"Measures!J10","v":697206},{"$f":"Measures!O10","v":58638.015138772076},11.5,"yes",null,null,"yes","yes",null,"yes",null,"yes",1,null,{"$f":"J2+K2+M2+O2+P2","v":1010000},14,49800.428571428572,8837.5865673435037,26777.887299050813,37.717688058079219,1316423.4398654331,198403.81843686165,{"$f":"Measures!F10","v":3.03},"Utility","Near Term"]
[null,"Ekwok",{"$f":"Measures!G11","v":"N/A"},{"$f":"Measures!J11","v":"N/A"},{"$f":"Measures!O11","v":"N/A"},{"$f":"Measures!L11","v":"N/A"}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H11=\"yes\",#REF!/W11,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F11","v":3.14},"Utility"]
[null,"Ekuk",{"$f":"Measures!G12","v":"N/A"},{"$f":"Measures!J12","v":"N/A"},{"$f":"Measures!O12","v":"N/A"},{"$f":"Measures!L12","v":"N/A"}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H12=\"yes\",#REF!/W12,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F12","v":"N/A"},"Utility"]
[null,"Igiugig",{"$f":"Measures!G13","v":13.05},310014,{"$f":"D13/C13","v":23755.862068965514},10.5,"yes","yes",null,null,"yes","yes","yes","yes","yes",2,null,{"$f":"H2+K2+L2+M2+N2+O2+P13+P13","v":305004},14,22143.857142857141,1612.0049261083732,12299.597586206888,24.797884472418836,{"$f":"E13*22.45","v":533319.10344827583},36189.510591132974,{"$f":"Measures!F13","v":7.63},"Utility","Near Term"]
[null,"Iliamna",{"$f":"Measures!G14","v":12.8},50700,{"$f":"D14/C14","v":3960.9375},10.5,"yes",null,null,null,null,null,null,null,"yes",null,null,20000,14,3621.4285714285716,339.50892857142844,1242.6026785714282,16.095249386548257,88923.046875,7621.9754464285679,{"$f":"Measures!F14","v":3.66},"Utility","Near Term"]
[null,"Ivanof Bay",{"$f":"Measures!G15","v":"N/A"},{"$f":"Measures!J15","v":"N/A"},{"$f":"Measures!O15","v":"N/A"},{"$f":"Measures!L15","v":"N/A"}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H15=\"yes\",#REF!/W15,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F15","v":"N/A"},"Utility"]
[null,"Kanatak",{"$f":"Measures!G16","v":"N/A"},{"$f":"Measures!J16","v":"N/A"},{"$f":"Measures!O16","v":"N/A"},{"$f":"Measures!L16","v":"N/A"}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H16=\"yes\",#REF!/W16,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F16","v":"N/A"},"Utility"]
[null,"King Salmon",{"$f":"Measures!G17","v":"N/A"},{"$f":"Measures!J17","v":"N/A"},{"$f":"Measures!O17","v":"N/A"},{"$f":"Measures!L17","v":"N/A"}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H17=\"yes\",#REF!/W17,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F17","v":"N/A"},"Utility"]
[null,"Kokhanok*",{"$f":"Measures!G18","v":11.42},529360,{"$f":"Measures!O18","v":46353.765323992993},11.5,"yes","yes",null,null,"yes","yes","yes","yes","yes",2,null,{"$f":"H2+K2+L2+M2+N2+O2+P2+P2","v":1105000},14,37811.428571428572,8542.3367525644207,31435.79924943707,35.15100701693747,1040642.0315236427,191775.46009507123,{"$f":"Measures!F18","v":3.68},"Utility","Near Term"]
[null,"New Koliganek",{"$f":"Measures!G19","v":12.56},{"$f":"Measures!J19","v":695440},{"$f":"Measures!O19","v":55369.426751592357},11.5,"yes",null,null,"yes",null,null,"yes",null,"yes",1,null,{"$f":"J2+M2+O2+P2","v":988000},14,49674.285714285717,5695.1410373066392,17882.742857142846,55.248795327019216,1243043.6305732483,127855.91628753404,{"$f":"Measures!F19","v":3.14},"Utility","Near Term"]
[null,"Levelock*",{"$f":"Measures!G20","v":12.83},{"$f":"Measures!J20","v":396175},{"$f":"Measures!O20","v":30878.799688230709},10.5,"yes","yes","yes","yes","yes","yes","yes","yes","yes",3,null,{"$f":"H2+I2+J2+K2+L2+M2+N2+O2+P2+P2+P2","v":2085000},14,28298.214285714286,2580.5854025164226,8232.0674340273872,253.27780860754589,693229.05300077936,57934.142286493683,{"$f":"Measures!F20","v":3.19},"Utility","Near Term"]
[null,"Manokotak*",{"$f":"Measures!G21","v":3.92},{"$f":"Measures!J21","v":343298},{"$f":"D21/C21","v":87576.020408163269},10.5,"yes",{"$f":"IF(D21<G21,\"yes\",\" \")","v":"yes"},"yes",null,null,"yes","yes","yes","yes",4,null,{"$f":"H2+I2+L2+M2+N2+O2+P2+P2+P2+P2","v":1963000},14,24521.285714285714,63054.734693877559,167725.59428571432,11.703640153190349,{"$f":"E21*22.45","v":1966081.6581632653},1415578.7938775511,{"$f":"Measures!F21","v":2.66},"Utility","Near Term"]
[null,"Naknek",{"$f":"Measures!G22","v":14.86},{"$f":"Measures!J22","v":24489126},{"$f":"Measures!O22","v":1647989.6366083445},12.5,"yes","yes","yes",null,null,"yes",null,"yes","yes",null,null,{"$f":"H2+I2+L2+N2+O2","v":283000},0,0,0,0,0,{"$f":"E22*22.45","v":36997367.341857336},0,{"$f":"Measures!F22","v":1.98},"Utility","Near Term"]
[null,"Newhalen",{"$f":"Measures!G23","v":"N/A"},{"$f":"Measures!J23","v":"N/A"},{"$f":"Measures!O23","v":"N/A"},{"$f":"Measures!L23","v":"N/A"}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H23=\"yes\",#REF!/W23,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F23","v":"N/A"},"Utility"]
[null,"New Stuyahok",{"$f":"Measures!G24","v":13.22},{"$f":"Measures!J24","v":1926243},{"$f":"Measures!O24","v":145706.73222390318},12.5,"yes","yes","yes","yes",null,"yes","yes",null,"yes",2,null,{"$f":"H2+I2+J2+L2+M2+O2+P2+P2","v":1623000},14,137588.78571428571,8117.9465096174681,25490.35204019885,63.671148889607061,3271116.1384266261,182247.89914091217,{"$f":"Measures!F24","v":3.14},"Utility","Near Term"]
[null,"Nondalton",{"$f":"Measures!G25","v":"N/A"},{"$f":"Measures!J25","v":"N/A"},{"$f":"Measures!O25","v":"N/A"},{"$f":"Measures!L25","v":"N/A"}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H25=\"yes\",#REF!/W25,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F25","v":"N/A"},"Utility"]
[null,"Pedro Bay",{"$f":"Measures!G26","v":10.73},{"$f":"Measures!J26","v":217320},{"$f":"Measures!O26","v":20253.494874184529},10.5,"yes","yes","yes",null,null,"yes","yes",null,"yes",3,null,{"$f":"H2+I2+L2+M2+O2+P2+P2+P2","v":1523000},14,15522.857142857143,4730.6377313273861,17408.746851284781,87.484757691654366,454690.95992544264,106202.81706829982,{"$f":"Measures!F26","v":3.68},"Utility","Near Term"]
[null,"Perryville",{"$f":"Measures!G27","v":10.88},{"$f":"Measures!J27","v":417888},{"$f":"Measures!O27","v":38408.823529411762},10.5,"yes",null,null,"yes",null,"yes","yes","yes","yes",null,null,{"$f":"J2+L2+M2+N2+O2","v":698000},14,29849.142857142859,8559.6806722689034,28161.349411764691,24.785744098910381,862278.08823529398,192164.83109243689,{"$f":"Measures!F27","v":3.29},"Utility"]
[null,"Pilot Point",{"$f":"Measures!G28","v":10.51},{"$f":"Measures!J28","v":482891},{"$f":"Measures!O28","v":45945.861084681259},10.5,"yes","yes","yes",null,null,"yes","yes","yes","yes",3,null,{"$f":"H2+I2+L2+M2+N2+O2+P2+P2+P2","v":1563000},14,34492.214285714283,11453.646798966976,33330.112184993901,46.894531627280394,1031484.5813510942,257134.3706368086,{"$f":"Measures!F28","v":2.91},"Utility","Near Term"]
[null,"Port Heiden*",{"$f":"Measures!G29","v":12.11},{"$f":"Measures!J29","v":618080},{"$f":"Measures!O29","v":51038.810900082579},11.5,"yes",null,null,"yes","yes",null,"yes",null,"yes",null,null,{"$f":"J2+K2+M2+O2","v":610000},14,44148.571428571428,6890.2394715111514,20946.327993393901,29.122049468163734,1145821.3047068538,154685.87613542535,{"$f":"Measures!F29","v":3.04},"Utility","Near Term"]
[null,"Portage Creek",{"$f":"Measures!G30","v":"N/A"},{"$f":"Measures!J30","v":"N/A"},{"$f":"Measures!O30","v":"N/A"},{"$f":"Measures!L30","v":4.7749999999999995}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H30=\"yes\",#REF!/W30,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F30","v":"N/A"},"Utility"]
[null,"South Naknek",{"$f":"Measures!G31","v":"N/A"},{"$f":"Measures!J31","v":"N/A"},{"$f":"Measures!O31","v":"N/A"},{"$f":"Measures!L31","v":"N/A"}," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H31=\"yes\",#REF!/W31,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F31","v":"N/A"},"Utility"]
[null,"Togiak",{"$f":"Measures!G32","v":14.31},{"$f":"Measures!J32","v":3288032},{"$f":"Measures!O32","v":229771.62823200558},12.5," ",null,"yes",null,"yes",null,"yes","yes","yes",null,null,{"$f":"I2+K2+M2+N2+O2+R33","v":238000},0,0,0,0,0,5158373.0538085252,0,{"$f":"Measures!F32","v":2.82},"Utility","Near Term"]
[null,"Twin Hills*",{"$f":"Measures!G33","v":0},{"$f":"Measures!J33","v":341183},{"$f":"E32","v":229771.62823200558},0,"yes",null,null,null,null,null,null,null,"yes",null,null,{"$f":"O2","v":8000},14,24370.214285714286,0,0,0,5158373.0538085252,0,{"$f":"Measures!F33","v":3.19},"Utility","Near Term"]
[null,"Ugashik",{"$f":"Measures!G34","v":"N/A"},{"$f":"Measures!H34","v":"N/A"},{"$f":"Measures!O34","v":"N/A"},12.5," ","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","n/a","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(H34=\"yes\",#REF!/W34,\"N/A\")","v":"N/A"},"N/A",{"$f":"Measures!F34","v":"N/A"},"Utility"]

{"sheet":"Utility Line Loss","index":10,"n_rows":33,"n_cols":18,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,2,0,4],[0,5,0,10],[0,11,0,13],[0,14,0,15]]}
[null,null,"Baseline PCE Data",null,null,"Calculated",null,null,null,null,null,"GHG Emissions",null,null,"Economics"]
[null,"Village","Utility Diesel Efficiency (kWh/gal)","Utility Line Loss","Utility Total kWh Generated","Measure Applicable? (Line loss>6%)","Estimated Capital Cost","Fuel Price","Gallons wasted on Line Loss above 6%","Diesel Usage at 6% Line Loss","Gallons displaced","Current GHG Emissions","GHG Emissions at 6%","GHG Reduction","Cost Savings","Simple Payback (years)","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)"]
[null,"Aleknagik",{"$f":"Measures!G4","v":"N/A"},{"$f":"Measures!H4","v":"N/A"},{"$f":"Measures!J4","v":"N/A"},{"$f":"IF(D3>6%, TRUE, FALSE)","v":true},75000,{"$f":"Measures!F4","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(K3=\"N/A\", \"N/A\", K3*H3)","v":"N/A"},"N/A","N/A"]
[null,"Chignik Bay",{"$f":"Measures!G5","v":11.32},{"$f":"Measures!H5","v":4.2000000000000003E-2},{"$f":"Measures!J5","v":664734},{"$f":"IF(D4>6%, TRUE, FALSE)","v":false},"N/A",{"$f":"Measures!F5","v":1.21},{"$f":"IF(F4=FALSE, \"N/A\", (E4*D4)/C4)","v":"N/A"},{"$f":"IF(F4=FALSE, \"N/A\", (E4*0.06)/C4)","v":"N/A"},"N/A",{"$f":"IF(F4=FALSE, \"N/A\", J4*22.45)","v":"N/A"},{"$f":"IF(F4=FALSE, \"N/A\", K4*22.45)","v":"N/A"},"N/A",{"$f":"IF(K4=\"N/A\", \"N/A\", K4*H4)","v":"N/A"},"N/A","N/A"]
[null,"Chignik Lagoon",{"$f":"Measures!G6","v":12.57},{"$f":"Measures!H6","v":0.121},{"$f":"Measures!J6","v":435406},{"$f":"IF(D5>6%, TRUE, FALSE)","v":true},75000,{"$f":"Measures!F6","v":3.06},{"$f":"IF(F5=FALSE, \"N/A\", (E5*D5)/C5)","v":4191.259029435163},2078.3102625298329,{"$f":"IF(F5=\"FALSE\", \"N/A\", I5-J5)","v":2112.9487669053301},{"$f":"IF(F5=FALSE, \"N/A\", I5*22.45)","v":94093.765210819402},47435.699817024659,{"$f":"IF(F5=FALSE, \"N/A\", L5-M5)","v":46658.065393794743},{"$f":"IF(K5=\"FALSE\", \"N/A\", K5*H5)","v":6465.6232267303103},{"$f":"G5/O5","v":11.59980985126592},"Utility","Near Term"]
[null,"Chignik Lake*",{"$f":"Measures!G7","v":8.26},{"$f":"Measures!H7","v":0.04},{"$f":"Measures!J7","v":231109},false,null,{"$f":"Measures!F7","v":3.24},"N/A","N/A","N/A",{"$f":"IF(F6=FALSE, \"N/A\", I6*22.45)","v":"N/A"},"N/A",{"$f":"IF(F6=FALSE, \"N/A\", L6-M6)","v":"N/A"},"N/A","N/A","Utility"]
[null,"Clarks Point*",{"$f":"Measures!G8","v":11.52},{"$f":"Measures!H8","v":0.25700000000000001},{"$f":"Measures!J8","v":410188},true,75000,{"$f":"Measures!F8","v":2.25},9150.8954861111124,2136.3958333333335,{"$f":"IF(F7=\"FALSE\", \"N/A\", I7-J7)","v":7014.4996527777785},205437.60366319446,157475.51720486113,47962.086458333331,{"$f":"IF(K7=\"FALSE\", \"N/A\", K7*H7)","v":15782.624218750001},{"$f":"G7/O7","v":4.7520614417784115},"Utility","Near Term"]
[null,"Curyung",{"$f":"Measures!G9","v":14.91},{"$f":"Measures!H9","v":4.2000000000000003E-2},{"$f":"Measures!J9","v":19745362},false,"N/A",{"$f":"Measures!F9","v":1.91},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Egegik",{"$f":"Measures!G10","v":11.89},{"$f":"Measures!H10","v":7.2999999999999995E-2},{"$f":"Measures!J10","v":697206},true,75000,{"$f":"Measures!F10","v":3.03},4280.5751051303614,3518.2809083263246,762.2941968040368,96098.911110176618,17113.504718250624,78985.406391925993,2309.7514163162314,32.471026739152627,"Utility","Near Term"]
[null,"Ekwok",{"$f":"Measures!G11","v":"N/A"},{"$f":"Measures!H11","v":"N/A"},{"$f":"Measures!J11","v":"N/A"},true,null,{"$f":"Measures!F11","v":3.14},"N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A","Utility"]
[null,"Ekuk",{"$f":"Measures!G12","v":"N/A"},{"$f":"Measures!H12","v":"N/A"},{"$f":"Measures!J12","v":"N/A"},true,"N/A",{"$f":"Measures!F12","v":"N/A"},"N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A","N/A"]
[null,"Igiugig",{"$f":"Measures!G13","v":13.05},{"$f":"Measures!H13","v":0.188},{"$f":"Measures!J13","v":351096},true,75000,{"$f":"Measures!F13","v":7.63},5057.9347126436778,1614.2344827586205,3443.7002298850575,113550.63429885056,77311.070160919538,36239.564137931025,26275.43275402299,2.8543773456411246,"Utility","Near Term"]
[null,"Iliamna",{"$f":"Measures!G14","v":12.8},{"$f":"Measures!H14","v":8.7999999999999995E-2},143740,true,75000,{"$f":"Measures!F14","v":3.66},988.21249999999986,673.78124999999989,314.43124999999998,22185.370624999996,7058.9815624999992,15126.389062499997,1150.8183750000001,65.171013627584799,"Utility","Near Term"]
[null,"Ivanof Bay",{"$f":"Measures!G15","v":"N/A"},{"$f":"Measures!H15","v":"N/A"},{"$f":"Measures!J15","v":"N/A"},true,"N/A",{"$f":"Measures!F15","v":"N/A"},"N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A","N/A"]
[null,"Kanatak",{"$f":"Measures!G16","v":"N/A"},{"$f":"Measures!H16","v":"N/A"},{"$f":"Measures!J16","v":"N/A"},true,"N/A",{"$f":"Measures!F16","v":"N/A"},"N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A","N/A"]
[null,"King Salmon",{"$f":"Measures!G17","v":"N/A"},{"$f":"Measures!H17","v":"N/A"},{"$f":"Measures!J17","v":"N/A"},true,null,{"$f":"Measures!F17","v":"N/A"},"N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A","N/A"]
[null,"Kokhanok*",{"$f":"Measures!G18","v":11.42},{"$f":"Measures!H18","v":0.13800000000000001},{"$f":"Measures!J18","v":549084},true,75000,{"$f":"Measures!F18","v":3.68},6635.1656742556925,2884.8546409807354,3750.311033274957,148959.4693870403,84194.482697022788,64764.986690017511,13801.144602451843,5.4343318732183903,"Utility","Near Term"]
[null,"New Koliganek",{"$f":"Measures!G19","v":12.56},{"$f":"Measures!H19","v":7.8E-2},{"$f":"Measures!J19","v":695440},true,75000,{"$f":"Measures!F19","v":3.14},4318.8152866242035,3322.1656050955412,996.64968152866231,96957.403184713359,22374.785350318467,74582.617834394885,3129.4799999999996,23.965642854403931,"Utility","Near Term"]
[null,"Levelock*",{"$f":"Measures!G20","v":12.83},{"$f":"Measures!H20","v":0.214},{"$f":"Measures!J20","v":396175},true,75000,{"$f":"Measures!F20","v":3.19},6608.0631332813718,1852.7279812938425,4755.3351519875296,148351.0173421668,106757.27416212004,41593.74318004676,15169.519134840219,4.9441250795976517,"Utility","Near Term"]
[null,"Manokotak*",{"$f":"Measures!G21","v":3.92},{"$f":"Measures!H21","v":0.20599999999999999},{"$f":"Measures!J21","v":343298},true,75000,{"$f":"Measures!F21","v":2.66},18040.660204081632,5254.5612244897966,12786.098979591836,405012.82158163266,287047.92209183669,117964.89948979596,34011.023285714284,2.2051674061657063,"Utility","Near Term"]
[null,"Naknek",{"$f":"Measures!G22","v":14.86},{"$f":"Measures!H22","v":9.7000000000000003E-2},{"$f":"Measures!J22","v":24489126},true,75000,{"$f":"Measures!F22","v":1.98},159854.99475100942,98879.378196500678,60975.616554508742,3588744.6321601612,1368902.5916487211,2219842.04051144,120731.72077792732,0.62121205195073981,"Utility","Near Term"]
[null,"Newhalen",{"$f":"Measures!G23","v":"N/A"},{"$f":"Measures!H23","v":"N/A"},{"$f":"Measures!J23","v":"N/A"},true,null,{"$f":"Measures!F23","v":"N/A"},"N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A","N/A"]
[null,"New Stuyahok",{"$f":"Measures!G24","v":13.22},{"$f":"Measures!H24","v":0.27100000000000002},{"$f":"Measures!J24","v":1926243},true,75000,{"$f":"Measures!F24","v":3.14},39486.524432677761,8742.4039334341905,30744.120499243571,886472.47351361567,690205.50520801812,196266.96830559755,96536.538367624817,0.77690790728780201,"Utility","Near Term"]
[null,"Nondalton",{"$f":"Measures!G25","v":"N/A"},{"$f":"Measures!H25","v":"N/A"},{"$f":"Measures!J25","v":"N/A"},true,null,{"$f":"Measures!F25","v":"N/A"},"N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A","N/A"]
[null,"Pedro Bay",{"$f":"Measures!G26","v":10.73},{"$f":"Measures!H26","v":8.5000000000000006E-2},{"$f":"Measures!J26","v":217320},true,75000,{"$f":"Measures!F26","v":3.68},1721.5470643056849,1215.2096924510715,506.33737185461337,38648.731593662626,11367.27399813607,27281.457595526554,1863.3215284249773,40.250702230331534,"Utility","Near Term"]
[null,"Perryville",{"$f":"Measures!G27","v":10.88},{"$f":"Measures!H27","v":4.5499999999999999E-2},{"$f":"Measures!J27","v":417888},false,"N/A",{"$f":"Measures!F27","v":3.29},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Pilot Point",{"$f":"Measures!G28","v":10.51},{"$f":"Measures!H28","v":0.17299999999999999},{"$f":"Measures!J28","v":482891},true,75000,{"$f":"Measures!F28","v":2.91},7948.6339676498574,2756.7516650808752,5191.8823025689817,178446.83257373929,116557.75769267364,61889.074881065651,15108.377500475737,4.9641333093271189,"Utility","Near Term"]
[null,"Port Heiden*",{"$f":"Measures!G29","v":12.11},{"$f":"Measures!H29","v":0.184},{"$f":"Measures!J29","v":618080},true,75000,{"$f":"Measures!F29","v":3.04},9391.1412056151948,3062.3286540049544,6328.8125516102409,210831.12006606112,142081.8417836499,68749.278282411222,19239.590156895134,3.8982119363452918,"Utility","Near Term"]
[null,"Portage Creek",{"$f":"Measures!G30","v":"N/A"},{"$f":"Measures!H30","v":"N/A"},{"$f":"Measures!J30","v":"N/A"},true,"N/A",{"$f":"Measures!F30","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(K29=\"N/A\", \"N/A\", K29*H29)","v":"N/A"},"N/A","N/A"]
[null,"South Naknek",{"$f":"Measures!G31","v":"N/A"},{"$f":"Measures!H31","v":"N/A"},{"$f":"Measures!J31","v":"N/A"},true,null,{"$f":"Measures!F31","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(K30=\"N/A\", \"N/A\", K30*H30)","v":"N/A"},"N/A","N/A"]
[null,"Togiak",{"$f":"Measures!G32","v":14.31},{"$f":"Measures!H32","v":0.03},{"$f":"Measures!J32","v":3288032},false,"N/A",{"$f":"Measures!F32","v":2.82},"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(K31=\"N/A\", \"N/A\", K31*H31)","v":"N/A"},"N/A","N/A"]
[null,"Twin Hills*",{"$f":"Measures!G33","v":0},{"$f":"Measures!H33","v":0.06},{"$f":"Measures!J33","v":341183},false,"N/A",{"$f":"Measures!F33","v":3.19},"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(K32=\"N/A\", \"N/A\", K32*H32)","v":"N/A"},"N/A","N/A"]
[null,"Ugashik",{"$f":"Measures!G34","v":"N/A"},{"$f":"Measures!H34","v":"N/A"},{"$f":"Measures!J34","v":"N/A"},true,"N/A",{"$f":"Measures!F34","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(K33=\"N/A\", \"N/A\", K33*H33)","v":"N/A"},"N/A","N/A"]

{"sheet":"Heat Recovery","index":11,"n_rows":34,"n_cols":21,"rows_kept":34,"cut":false,"hidden":false,"merged":[[1,14,1,15],[1,16,1,18],[1,2,1,13]]}
[null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.2]
[null,null,"Baseline PCE Data",null,null,null,null,null,null,null,null,null,null,null,"Fuel Reduction",null,"Economics"]
[null,"Village","Existing Heat Recovery","Improvement Opportunity","Population","Utility Fuel Price","Utility Diesel Efficiency (kWh/gal)","Utility Line Loss","Utility Total kWh","Peak Load (kW)","Residential Fuel Price ($/ga)","2022 PCE Effective Rate ($/kWh)","2022 Full Utility Rate for Commercial Buildings ($/kWh)","Annual Fuel Usage - based on diesel production (gal)","Heat Recovery Fuel Displacement (gal)","Savings for Maintenance (gal)","Simple Payback (years)","Cost Savings","Capital Cost","GHG Reduction (lbs)","short term / long term"]
[null,"Aleknagik","No","No",{"$f":"Measures!E4","v":"N/A"},{"$f":"Measures!F4","v":"N/A"},{"$f":"Measures!G4","v":"N/A"},{"$f":"Measures!H4","v":"N/A"},{"$f":"Measures!J4","v":"N/A"},{"$f":"Measures!K4","v":90},{"$f":"Measures!L4","v":6.68},{"$f":"Measures!M4","v":"N/A"},0,0,{"$f":"N4*$M$1","v":0},{"$f":"O4*$N$1","v":0},0,{"$f":"P4*K4","v":0},null,{"$f":"P4*22.45","v":0},0]
[null,"Chignik Bay","No","Yes",{"$f":"Measures!E5","v":92},{"$f":"Measures!F5","v":1.21},{"$f":"Measures!G5","v":11.32},{"$f":"Measures!H5","v":4.2000000000000003E-2},{"$f":"Measures!J5","v":664734},{"$f":"Measures!K5","v":285},{"$f":"Measures!L5","v":5.21},{"$f":"Measures!M5","v":0.11},{"$f":"Measures!N5","v":0.42},{"$f":"I5/G5","v":58722.084805653707},{"$f":"N5*$M$1","v":5872.2084805653712},{"$f":"O5*$N$1","v":1174.4416961130744},{"$f":"S5/(O5*K5)","v":65.371854657323368},{"$f":"P5*K5","v":6118.8412367491173},2000000,{"$f":"O5*22.45","v":131831.08038869259},"long term"]
[null,"Chignik Lagoon","Yes","Yes",{"$f":"Measures!E6","v":86},{"$f":"Measures!F6","v":3.06},{"$f":"Measures!G6","v":12.57},{"$f":"Measures!H6","v":0.121},{"$f":"Measures!J6","v":435406},{"$f":"Measures!K6","v":71},{"$f":"Measures!L6","v":7.65},{"$f":"Measures!M6","v":0.28000000000000003},{"$f":"Measures!N6","v":0.57999999999999996},34638.504375497214,{"$f":"N6*$M$1","v":3463.8504375497214},692.77008750994435,{"$f":"S6/(P6*K6)","v":14.151768018544422},5299.6911694510745,75000,{"$f":"P6*22.45","v":15552.68846459825},"near term"]
[null,"Chignik Lake*","Yes","Yes",{"$f":"Measures!E7","v":49},{"$f":"Measures!F7","v":3.24},{"$f":"Measures!G7","v":8.26},{"$f":"Measures!H7","v":0.04},{"$f":"Measures!J7","v":231109},{"$f":"Measures!K7","v":53},{"$f":"Measures!L7","v":8.1000000000000014},{"$f":"Measures!M7","v":0.33},{"$f":"Measures!N7","v":0.7},27979.297820823245,2797.9297820823249,559.58595641646502,11.031083670689508,4532.6462469733679,50000,12562.704721549639,"near term"]
[null,"Clarks Point*","Yes","Yes",{"$f":"Measures!E8","v":59},{"$f":"Measures!F8","v":2.25},{"$f":"Measures!G8","v":11.52},{"$f":"Measures!H8","v":0.25700000000000001},{"$f":"Measures!J8","v":410188},{"$f":"Measures!K8","v":102},{"$f":"Measures!L8","v":5.625},{"$f":"Measures!M8","v":0.5},{"$f":"Measures!N8","v":0.8},35606.597222222226,3560.6597222222226,712.13194444444457,12.482081387071291,4005.7421875000009,50000,15987.36215277778,"near term"]
[null,"Curyung","Yes","Yes",{"$f":"Measures!E9","v":2463},{"$f":"Measures!F9","v":1.91},{"$f":"Measures!G9","v":14.91},{"$f":"Measures!H9","v":4.2000000000000003E-2},{"$f":"Measures!J9","v":19745362},{"$f":"Measures!K9","v":6480},{"$f":"Measures!L9","v":4.7749999999999995},{"$f":"Measures!M9","v":0.16},{"$f":"Measures!N9","v":0.45},1324303.2863849765,132430.32863849765,26486.065727699533,0.79069532607334203,126470.96384976526,100000,594612.17558685446,"near term"]
[null,"Egegik","Yes","Yes",{"$f":"Measures!E10","v":78},{"$f":"Measures!F10","v":3.03},{"$f":"Measures!G10","v":11.89},{"$f":"Measures!H10","v":7.2999999999999995E-2},{"$f":"Measures!J10","v":697206},{"$f":"Measures!K10","v":275},{"$f":"Measures!L10","v":5},{"$f":"Measures!M10","v":0.42},{"$f":"Measures!N10","v":0.65},{"$f":"I10/G10","v":58638.015138772076},{"$f":"N10*$M$1","v":5863.801513877208},{"$f":"O10*$N$1","v":1172.7603027754417},12.790337432552215,5863.801513877208,75000,26328.468797308666,"near term"]
[null,"Ekwok","No","No",{"$f":"Measures!E11","v":"N/A"},{"$f":"Measures!F11","v":3.14},{"$f":"Measures!G11","v":"N/A"},{"$f":"Measures!H11","v":"N/A"},{"$f":"Measures!J11","v":"N/A"},{"$f":"Measures!K11","v":90},{"$f":"Measures!L11","v":"N/A"},{"$f":"Measures!M11","v":"N/A"},{"$f":"Measures!N11","v":"N/A"},0,0,0,0,0,null,0]
[null,"Ekuk","No","No",{"$f":"Measures!E12","v":0},{"$f":"Measures!F12","v":"N/A"},{"$f":"Measures!G12","v":"N/A"},{"$f":"Measures!H12","v":"N/A"},{"$f":"Measures!J12","v":"N/A"},{"$f":"Measures!K12","v":"N/A"},{"$f":"Measures!L12","v":"N/A"},{"$f":"Measures!M12","v":"N/A"},{"$f":"Measures!N12","v":"N/A"},0,0,0,0,0,0,0]
[null,"Igiugig","Yes","Yes",{"$f":"Measures!E13","v":53},{"$f":"Measures!F13","v":7.63},{"$f":"Measures!G13","v":13.05},{"$f":"Measures!H13","v":0.188},{"$f":"Measures!J13","v":351096},{"$f":"Measures!K13","v":132},{"$f":"Measures!L13","v":10},{"$f":"Measures!M13","v":0.7},{"$f":"Measures!N13","v":0.92},26903.908045977008,2690.3908045977009,538.07816091954021,9.2923303028231601,5380.7816091954019,50000,12079.854712643677,"near term"]
[null,"Iliamna","Yes","Yes",{"$f":"Measures!E14","v":446},{"$f":"Measures!F14","v":3.66},{"$f":"Measures!G14","v":12.8},{"$f":"Measures!H14","v":8.7999999999999995E-2},{"$f":"Measures!J14","v":3898830},{"$f":"Measures!K14","v":778},{"$f":"Measures!L14","v":7.1},{"$f":"Measures!M14","v":0.37},{"$f":"Measures!N14","v":0.64},304596.09375,30459.609375,6091.921875,2.3119973189501093,43252.645312499997,100000,136763.64609374999,"near term"]
[null,"Ivanof Bay","No","No",{"$f":"Measures!E15","v":"N/A"},{"$f":"Measures!F15","v":"N/A"},{"$f":"Measures!G15","v":"N/A"},{"$f":"Measures!H15","v":"N/A"},{"$f":"Measures!J15","v":"N/A"},{"$f":"Measures!K15","v":"N/A"},{"$f":"Measures!L15","v":"N/A"},{"$f":"Measures!M15","v":"N/A"},{"$f":"Measures!N15","v":"N/A"},0,0,0,0,0,0,0]
[null,"Kanatak","No","No",{"$f":"Measures!E16","v":"N/A"},{"$f":"Measures!F16","v":"N/A"},{"$f":"Measures!G16","v":"N/A"},{"$f":"Measures!H16","v":"N/A"},{"$f":"Measures!J16","v":"N/A"},{"$f":"Measures!K16","v":"N/A"},{"$f":"Measures!L16","v":"N/A"},{"$f":"Measures!M16","v":"N/A"},{"$f":"Measures!N16","v":"N/A"},0,0,0,0,0,0,0]
[null,"King Salmon","No","No",{"$f":"Measures!E17","v":"N/A"},{"$f":"Measures!F17","v":"N/A"},{"$f":"Measures!G17","v":"N/A"},{"$f":"Measures!H17","v":"N/A"},{"$f":"Measures!J17","v":"N/A"},{"$f":"Measures!K17","v":90},{"$f":"Measures!L17","v":"N/A"},{"$f":"Measures!M17","v":"N/A"},{"$f":"Measures!N17","v":"N/A"},0,0,0,0,0,0,0]
[null,"Kokhanok*","Yes","Yes",{"$f":"Measures!E18","v":159},{"$f":"Measures!F18","v":3.68},{"$f":"Measures!G18","v":11.42},{"$f":"Measures!H18","v":0.13800000000000001},{"$f":"Measures!J18","v":549084},{"$f":"Measures!K18","v":98},{"$f":"Measures!L18","v":9.2000000000000011},{"$f":"Measures!M18","v":0.5},{"$f":"Measures!N18","v":0.9},48080.910683012262,4808.0910683012262,961.61821366024526,8.4775577222206913,8846.8875656742566,75000,21588.328896672505,"near term"]
[null,"New Koliganek","Yes","Yes",{"$f":"Measures!E19","v":194},{"$f":"Measures!F19","v":3.14},{"$f":"Measures!G19","v":12.56},{"$f":"Measures!H19","v":7.8E-2},{"$f":"Measures!J19","v":695440},{"$f":"Measures!K19","v":97},{"$f":"Measures!L19","v":6.5},{"$f":"Measures!M19","v":0.24},{"$f":"Measures!N19","v":0.5},55369.426751592357,5536.9426751592364,1107.3885350318474,10.419524108699305,7198.0254777070077,75000,24860.872611464973,"near term"]
[null,"Levelock*","Yes","Yes",{"$f":"Measures!E20","v":60},{"$f":"Measures!F20","v":3.19},{"$f":"Measures!G20","v":12.83},{"$f":"Measures!H20","v":0.214},{"$f":"Measures!J20","v":396175},{"$f":"Measures!K20","v":106},{"$f":"Measures!L20","v":7.9749999999999996},{"$f":"Measures!M20","v":0.12},{"$f":"Measures!N20","v":0.85},30878.799688230709,3087.8799688230711,617.57599376461428,10.151936830107177,4925.1685502727987,50000,13864.581060015591,"near term"]
[null,"Manokotak*","Yes","Yes",{"$f":"Measures!E21","v":490},{"$f":"Measures!F21","v":2.66},{"$f":"Measures!G21","v":3.92},{"$f":"Measures!H21","v":0.20599999999999999},{"$f":"Measures!J21","v":343298},{"$f":"Measures!K21","v":370},{"$f":"Measures!L21","v":7.9},{"$f":"Measures!M21","v":0.23},{"$f":"Measures!N21","v":0.6},87576.020408163269,8757.6020408163276,1751.5204081632655,3.6134971048882423,13837.011224489799,50000,39321.633163265309,"near term"]
[null,"Naknek","Yes","Yes",{"$f":"Measures!E22","v":868},{"$f":"Measures!F22","v":1.98},{"$f":"Measures!G22","v":14.86},{"$f":"Measures!H22","v":9.7000000000000003E-2},{"$f":"Measures!J22","v":24489126},{"$f":"Measures!K22","v":13969},{"$f":"Measures!L22","v":4.95},{"$f":"Measures!M22","v":0.25},{"$f":"Measures!N22","v":0.57999999999999996},1647989.6366083445,164798.96366083447,32959.792732166898,0.61292922459139643,163150.97402422616,100000,739947.34683714679,"near term"]
[null,"Newhalen","No","No",{"$f":"Measures!E23","v":"N/A"},{"$f":"Measures!F23","v":"N/A"},{"$f":"Measures!G23","v":"N/A"},{"$f":"Measures!H23","v":"N/A"},{"$f":"Measures!J23","v":"N/A"},{"$f":"Measures!K23","v":90},{"$f":"Measures!L23","v":"N/A"},{"$f":"Measures!M23","v":"N/A"},{"$f":"Measures!N23","v":"N/A"},0,0,0,0,0,0,0]
[null,"New Stuyahok","Yes","Yes",{"$f":"Measures!E24","v":591},{"$f":"Measures!F24","v":3.14},{"$f":"Measures!G24","v":13.22},{"$f":"Measures!H24","v":0.27100000000000002},{"$f":"Measures!J24","v":1926243},{"$f":"Measures!K24","v":90},{"$f":"Measures!L24","v":7.8500000000000005},{"$f":"Measures!M24","v":0.28000000000000003},{"$f":"Measures!N24","v":0.56000000000000005},145706.73222390318,14570.673222390318,2914.1346444780638,4.371401825006032,22875.956959152802,100000,65422.322768532533,"near term"]
[null,"Nondalton","No","No",{"$f":"Measures!E25","v":"N/A"},{"$f":"Measures!F25","v":"N/A"},{"$f":"Measures!G25","v":"N/A"},{"$f":"Measures!H25","v":"N/A"},{"$f":"Measures!J25","v":"N/A"},{"$f":"Measures!K25","v":90},{"$f":"Measures!L25","v":"N/A"},{"$f":"Measures!M25","v":"N/A"},{"$f":"Measures!N25","v":"N/A"},0,0,0,0,0,0,0]
[null,"Pedro Bay","Yes","Yes",{"$f":"Measures!E26","v":34},{"$f":"Measures!F26","v":3.68},{"$f":"Measures!G26","v":10.73},{"$f":"Measures!H26","v":8.5000000000000006E-2},{"$f":"Measures!J26","v":217320},{"$f":"Measures!K26","v":76},{"$f":"Measures!L26","v":9.2000000000000011},{"$f":"Measures!M26","v":0.31},{"$f":"Measures!N26","v":0.82},20253.494874184529,2025.349487418453,405.06989748369062,13.416900743443847,3726.6430568499541,50000,9093.8191985088542,"near term"]
[null,"Perryville","Yes","Yes",{"$f":"Measures!E27","v":98},{"$f":"Measures!F27","v":3.29},{"$f":"Measures!G27","v":10.88},{"$f":"Measures!H27","v":4.5499999999999999E-2},{"$f":"Measures!J27","v":417888},{"$f":"Measures!K27","v":101},{"$f":"Measures!L27","v":8.2249999999999996},{"$f":"Measures!M27","v":0.95},{"$f":"Measures!N27","v":0.95},38408.823529411762,3840.8823529411766,768.17647058823536,7.913581824457669,6318.2514705882359,50000,17245.561764705883,"near term"]
[null,"Pilot Point","Yes","Yes",{"$f":"Measures!E28","v":73},{"$f":"Measures!F28","v":2.91},{"$f":"Measures!G28","v":10.51},{"$f":"Measures!H28","v":0.17299999999999999},{"$f":"Measures!J28","v":482891},{"$f":"Measures!K28","v":90},{"$f":"Measures!L28","v":5.8},{"$f":"Measures!M28","v":0.38},{"$f":"Measures!N28","v":0.6},45945.861084681259,4594.5861084681264,918.91722169362538,9.3813560695749203,5329.7198858230267,50000,20629.69162702189,"near term"]
[null,"Port Heiden*","Yes","Yes",{"$f":"Measures!E29","v":106},{"$f":"Measures!F29","v":3.04},{"$f":"Measures!G29","v":12.11},{"$f":"Measures!H29","v":0.184},{"$f":"Measures!J29","v":618080},{"$f":"Measures!K29","v":118},{"$f":"Measures!L29","v":7.6},{"$f":"Measures!M29","v":0.33},{"$f":"Measures!N29","v":0.65},51038.810900082579,5103.8810900082581,1020.7762180016516,9.6675656021363263,7757.8992568125523,75000,22916.426094137078,"near term"]
[null,"Portage Creek","No","No",{"$f":"Measures!E30","v":"N/A"},{"$f":"Measures!F30","v":"N/A"},{"$f":"Measures!G30","v":"N/A"},{"$f":"Measures!H30","v":"N/A"},{"$f":"Measures!J30","v":"N/A"},{"$f":"Measures!K30","v":90},{"$f":"Measures!L30","v":4.7749999999999995},{"$f":"Measures!M30","v":"N/A"},{"$f":"Measures!N30","v":"N/A"},0,0,0,0,0,0,0]
[null,"South Naknek","No","No",{"$f":"Measures!E31","v":"N/A"},{"$f":"Measures!F31","v":"N/A"},{"$f":"Measures!G31","v":"N/A"},{"$f":"Measures!H31","v":"N/A"},{"$f":"Measures!J31","v":"N/A"},{"$f":"Measures!K31","v":90},{"$f":"Measures!L31","v":"N/A"},{"$f":"Measures!M31","v":"N/A"},{"$f":"Measures!N31","v":"N/A"},0,0,0,0,0,0,0]
[null,"Togiak","Yes","Yes",{"$f":"Measures!E32","v":954},{"$f":"Measures!F32","v":2.82},{"$f":"Measures!G32","v":14.31},{"$f":"Measures!H32","v":0.03},{"$f":"Measures!J32","v":3288032},{"$f":"Measures!K32","v":90},{"$f":"Measures!L32","v":7.1},{"$f":"Measures!M32","v":0.26},{"$f":"Measures!N32","v":0.52},229771.62823200558,22977.162823200561,4595.4325646401121,3.0648925523633572,32627.571208944795,100000,103167.46107617051,"near term"]
[null,"Twin Hills*","No","No",{"$f":"Measures!E33","v":"N/A"},{"$f":"Measures!F33","v":3.19},{"$f":"G32","v":14.31},{"$f":"Measures!H33","v":0.06},{"$f":"Measures!J33","v":341183},{"$f":"Measures!K33","v":90},{"$f":"Measures!L33","v":7.9749999999999996},{"$f":"Measures!M33","v":0.25},{"$f":"Measures!N33","v":0.5},23842.278127183788,2384.227812718379,476.84556254367584,{"$f":"S33/(P33*K33)","v":0},3802.8433612858148,0,10705.182879105521]
[null,"Ugashik","No","No",{"$f":"Measures!E34","v":"N/A"},{"$f":"Measures!F34","v":"N/A"},{"$f":"Measures!G34","v":"N/A"},{"$f":"Measures!H34","v":"N/A"},{"$f":"Measures!J34","v":"N/A"},{"$f":"Measures!K34","v":"N/A"},{"$f":"Measures!L34","v":"N/A"},{"$f":"Measures!M34","v":"N/A"},{"$f":"Measures!N34","v":"N/A"},0,0,0,0,0,0,0]

{"sheet":"Solar","index":12,"n_rows":33,"n_cols":27,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,2,0,6],[0,7,0,12],[0,13,0,18],[0,19,0,22],[0,23,0,24]]}
[null,null,"Baseline Data",null,null,null,null,"Electrical Data",null,null,null,null,null,"Capital Cost",null,null,null,null,null,"Economics",null,null,null,"GHG Data"]
[null,"Village","Existing Solar System?","Existing Battery System?","Solar System Size (kW) - Existing System","Solar Capacity Factor","Annual Output (kWh) - Existing","Annual Community Electrical Production (kWh)","% to be displaced by solar","Peak Load (kW)","Required Annual Solar Production (kWh)","Annual Hours of Operation (hr)","Size of Solar System Required (kW)","Solar Cost per kWh Installed","Inverter Size (kW)","Inverter Cost/kW","Battery Size (1.3 x peak load)","Battery Cost/Kwh","Estimated Capital Cost","Gallons displace by Solar","Utility Fuel Price ($/gal)","Cost Savings ","Simple Payback (years)","Current GHG Emissions (lbs)","Greenhouse Gas Savings (lbs)","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)"]
[null,"Aleknagik","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"H8","v":19745362},0.3,{"$f":"Measures!K4","v":90},{"$f":"H3*I3","v":5923608.5999999996},{"$f":"365*24","v":8760},{"$f":"K3/(L3*F3)","v":5630.3998950646146},4000,{"$f":"IF(J3=0,0,(IF(J3<250,250,(IF(J3<500,500,(IF(J3<750,750,(IF(J3<1000,1000,0)))))))))","v":250},1000,{"$f":"J3*1.3","v":117},1500,{"$f":"(N3*M3)+(P3*O3)+(Q3*R3)","v":22947099.580258459},0,{"$f":"Measures!F4","v":"N/A"},0,{"$f":"IF(V3=0, 0, S3/V3)","v":0},"N/A",{"$f":"T3*22.45","v":0},"Utility, IPP, Tribe"]
[null,"Chignik Bay","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J5","v":664734},0.3,{"$f":"Measures!K5","v":285},{"$f":"H4*I4","v":199420.19999999998},8760,189.54923408575044,4000,{"$f":"IF(J4=0,0,(IF(J4<250,250,(IF(J4<500,500,(IF(J4<750,750,(IF(J4<1000,1000,0)))))))))","v":500},1000,370.5,1500,{"$f":"(N4*M4)+(P4*O4)+(Q4*R4)","v":1813946.9363430017},{"$f":"K4/Measures!G5","v":17616.625441696113},{"$f":"Measures!F5","v":1.21},{"$f":"U4*T4","v":21316.116784452297},85.097438463372995,{"$f":"(H4/Measures!G5)*22.45","v":1318310.8038869256},{"$f":"T4*22.45","v":395493.24116607773},"Utility, IPP, Tribe","Near Term"]
[null,"Chignik Lagoon","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J6","v":435406},0.3,{"$f":"Measures!K6","v":71},130621.79999999999,8760,124.15623966329427,4000,250,1000,92.3,1500,885074.95865317713,{"$f":"K5/Measures!G6","v":10391.551312649164},{"$f":"Measures!F6","v":3.06},31798.147016706444,27.834167764183466,{"$f":"(H5/Measures!G6)*22.45","v":777634.42322991241},233290.32696897374,"Utility, IPP, Tribe","Near Term"]
[null,"Chignik Lake*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J7","v":231109},0.3,{"$f":"Measures!K7","v":53},69332.7,8760,65.900847467293232,4000,250,1000,68.900000000000006,1500,616953.38986917294,{"$f":"K6/Measures!G7","v":8393.7893462469729},{"$f":"Measures!F7","v":3.24},27195.877481840194,22.685548215207916,{"$f":"(H6/Measures!G7)*22.45","v":628135.23607748188},188440.57082324455,"Utility, IPP, Tribe","Near Term"]
[null,"Clarks Point*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J8","v":410188},0.3,{"$f":"Measures!K8","v":102},123056.4,8760,116.96531429288378,4000,250,1000,132.6,1500,916761.25717153517,{"$f":"K7/Measures!G8","v":10681.979166666666},{"$f":"Measures!F8","v":2.25},24034.453125,38.143628748429663,{"$f":"(H7/Measures!G8)*22.45","v":799368.10763888899},239810.43229166666,"Utility, IPP, Tribe","Near Term"]
[null,"Curyung","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J9","v":19745362},0.1,{"$f":"Measures!K9","v":6480},1974536.2000000002,8760,1876.7999650215386,4000,1000,1000,1000,1500,10007199.860086154,{"$f":"K8/Measures!G9","v":132430.32863849765},{"$f":"Measures!F9","v":1.91},252941.9276995305,39.56323078225963,{"$f":"(H8/Measures!G9)*22.45","v":29730608.779342722},2973060.8779342724,"Utility, IPP, Tribe","Near Term"]
[null,"Egegik*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J10","v":697206},0.3,{"$f":"Measures!K10","v":275},209161.8,8760,198.80864120082578,4000,500,1000,357.5,1500,1831484.5648033032,{"$f":"K9/Measures!G10","v":17591.404541631622},{"$f":"Measures!F10","v":3.03},53301.955761143814,34.360550915064607,{"$f":"(H9/Measures!G10)*22.45","v":1316423.4398654331},394927.03195962991,"Utility, IPP, Tribe","Near Term"]
[null,"Ekwok","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"H23","v":1926243},0.3,{"$f":"Measures!K11","v":90},577872.9,8760,549.26915926225865,4000,250,1000,117,1500,2622576.6370490347,{"$f":"K10/Measures!G24","v":43712.019667170956},{"$f":"Measures!F11","v":3.14},0,0,"N/A",981334.84152798797,"Utility, IPP, Tribe"]
[null,"Ekuk","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J12","v":"N/A"},0.3,{"$f":"Measures!K12","v":"N/A"},0,8760,0,4000,0,1000,0,1500,0,{"$f":"(K11*3412)/137381","v":0},{"$f":"Measures!F12","v":"N/A"},0,0,"N/A","N/A","Utility, IPP, Tribe"]
[null,"Igiugig*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J13","v":351096},0.3,{"$f":"Measures!K13","v":132},105328.8,8760,100.11520080298382,4000,250,1000,171.6,1500,907860.80321193533,{"$f":"K12/Measures!G13","v":8071.1724137931033},{"$f":"Measures!F13","v":7.63},{"$f":"U12*T12","v":61583.045517241379},14.742057583978401,{"$f":"(H12/Measures!G13)*22.45","v":603992.73563218385},181197.82068965517,"Utility, IPP, Tribe","Near Term"]
[null,"Iliamna","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,143740,0.3,{"$f":"Measures!K14","v":778},43122,8760,40.987533220033534,4000,1000,1000,1011.4000000000001,1500,2681050.1328801345,{"$f":"K13/Measures!G14","v":3368.90625},{"$f":"Measures!F14","v":3.66},{"$f":"U13*T13","v":12330.196875},217.43773923967734,{"$f":"(H13/Measures!G14)*22.45","v":252106.484375},75631.9453125,"Utility, IPP, Tribe","Near Term"]
[null,"Ivanof Bay","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J15","v":"N/A"},0.3,{"$f":"Measures!K15","v":"N/A"},0,8760,0,4000,0,1000,0,1500,0,0,{"$f":"Measures!F15","v":"N/A"},0,0,"N/A","N/A","Utility, IPP, Tribe"]
[null,"Kanatak","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J16","v":"N/A"},0.3,{"$f":"Measures!K16","v":"N/A"},0,8760,0,4000,0,1000,0,1500,0,0,{"$f":"Measures!F16","v":"N/A"},0,0,"N/A","N/A","Utility, IPP, Tribe"]
[null,"King Salmon","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"H21","v":24489126},0.1,{"$f":"Measures!K17","v":90},2448912.6,8760,2327.69552769952,4000,1000,1000,1000,1500,11810782.11079808,null,{"$f":"Measures!F17","v":"N/A"},0,0,"N/A",0,"Utility, IPP, Tribe"]
[null,"Kokhanok*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,529360,0.3,{"$f":"Measures!K18","v":98},158808,8760,150.94726996908969,4000,250,1000,127.4,1500,1044889.0798763587,{"$f":"K17/Measures!G18","v":13906.129597197898},{"$f":"Measures!F18","v":3.68},{"$f":"U17*T17","v":51174.556917688264},20.418136332025522,{"$f":"(H17/Measures!G18)*22.45","v":1040642.0315236427},312192.60945709283,"Utility, IPP, Tribe","Near Term"]
[null,"New Koliganek","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J19","v":695440},0.3,{"$f":"Measures!K19","v":97},208632,8760,198.30506541352526,4000,250,1000,126.10000000000001,1500,1232370.2616541011,{"$f":"K18/Measures!G19","v":16610.828025477706},{"$f":"Measures!F19","v":3.14},{"$f":"U18*T18","v":52158},23.627636444152404,{"$f":"(H18/Measures!G19)*22.45","v":1243043.6305732483},372913.08917197445,"Utility, IPP, Tribe","Near Term"]
[null,"Levelock*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J20","v":396175},0.3,{"$f":"Measures!K20","v":106},118852.5,8760,112.96950030225953,4000,250,1000,137.80000000000001,1500,908578.00120903808,{"$f":"K19/Measures!G20","v":9263.6399064692123},{"$f":"Measures!F20","v":3.19},{"$f":"U19*T19","v":29551.011301636787},30.746088244997331,{"$f":"(H19/Measures!G20)*22.45","v":693229.05300077936},207968.7159002338,"Utility, IPP, Tribe","Near Term"]
[null,"Manokotak*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J21","v":343298},0.3,{"$f":"Measures!K21","v":370},102989.4,8760,97.891597184994239,4000,500,1000,481,1500,1613066.388739977,{"$f":"K20/Measures!G21","v":26272.806122448979},{"$f":"Measures!F21","v":2.66},{"$f":"U20*T20","v":69885.664285714287},23.081506131862195,{"$f":"(H20/Measures!G21)*22.45","v":1966081.6581632653},589824.49744897953,"Utility, IPP, Tribe","Near Term"]
[null,"Naknek","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J22","v":24489126},0.1,{"$f":"Measures!K22","v":13969},{"$f":"H21*I21","v":2448912.6},8760,2327.69552769952,4000,1000,1000,1000,1500,11810782.11079808,{"$f":"K21/Measures!G22","v":164798.96366083447},{"$f":"Measures!F22","v":1.98},{"$f":"U21*T21","v":326301.94804845226},36.195867604947026,{"$f":"(H21/Measures!G22)*22.45","v":36997367.341857336},3699736.7341857338,"Utility, IPP, Tribe","Near Term"]
[null,"Newhalen","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"H13","v":143740},0.3,{"$f":"Measures!K23","v":90},43122,8760,40.987533220033534,4000,250,1000,117,1500,589450.13288013416,{"$f":"K22/Measures!G14","v":3368.90625},{"$f":"Measures!F23","v":"N/A"},0,0,"N/A",75631.9453125,"Utility, IPP, Tribe"]
[null,"New Stuyahok","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J24","v":1926243},0.3,{"$f":"Measures!K24","v":90},577872.9,8760,549.26915926225865,4000,250,1000,117,1500,2622576.6370490347,{"$f":"K23/Measures!G24","v":43712.019667170956},{"$f":"Measures!F24","v":3.14},{"$f":"U23*T23","v":137255.74175491682},19.107227162357219,{"$f":"(H23/Measures!G24)*22.45","v":3271116.1384266261},981334.84152798797,"Utility, IPP, Tribe","Near Term"]
[null,"Nondalton","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J25","v":"N/A"},0.3,{"$f":"Measures!K25","v":90},0,8760,0,4000,250,1000,117,1500,425500,{"$f":"Measures!E25","v":"N/A"},{"$f":"Measures!F25","v":"N/A"},0,0,"N/A","N/A","Utility, IPP, Tribe"]
[null,"Pedro Bay","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J26","v":217320},0.3,{"$f":"Measures!K26","v":76},65196,8760,61.96890718921447,4000,250,1000,98.8,1500,646075.62875685794,{"$f":"K25/Measures!G26","v":6076.0484622553586},{"$f":"Measures!F26","v":3.68},{"$f":"U25*T25","v":22359.85834109972},28.8944419459628,{"$f":"(H25/Measures!G26)*22.45","v":454690.95992544264},136407.2879776328,"Utility, IPP, Tribe","Near Term"]
[null,"Perryville","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,417888,0.3,{"$f":"Measures!K27","v":101},125366.39999999999,8760,119.1609731616347,4000,250,1000,131.30000000000001,1500,923593.89264653879,{"$f":"K26/Measures!G27","v":11522.647058823528},{"$f":"Measures!F27","v":3.29},{"$f":"U26*T26","v":37909.50882352941},24.363119473425858,{"$f":"(H26/Measures!G27)*22.45","v":862278.08823529398},258683.42647058819,"Utility, IPP, Tribe","Near Term"]
[null,"Pilot Point","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J28","v":482891},0.3,{"$f":"Measures!K28","v":90},144867.29999999999,8760,137.69661127142905,4000,250,1000,117,1500,976286.4450857162,{"$f":"K27/Measures!G28","v":13783.758325404377},{"$f":"Measures!F28","v":2.91},{"$f":"U27*T27","v":40110.736726926734},24.339778442172701,{"$f":"(H27/Measures!G28)*22.45","v":1031484.5813510942},309445.37440532824,"Utility, IPP, Tribe","Near Term"]
[null,"Port Heiden*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J29","v":618080},0.3,{"$f":"Measures!K29","v":118},185424,8760,176.24582254513933,4000,250,1000,153.4,1500,1185083.2901805574,{"$f":"K28/Measures!G29","v":15311.643270024773},{"$f":"Measures!F29","v":3.04},{"$f":"U28*T28","v":46547.39554087531},25.459712115146889,{"$f":"(H28/Measures!G29)*22.45","v":1145821.3047068538},343746.39141205617,"Utility, IPP, Tribe","Near Term"]
[null,"Portage Creek","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J30","v":"N/A"},0.3,{"$f":"Measures!K30","v":90},0,8760,0,4000,250,1000,117,1500,425500,{"$f":"Measures!E30","v":"N/A"},{"$f":"Measures!F30","v":"N/A"},0,0,"N/A","N/A","Utility, IPP, Tribe"]
[null,"South Naknek","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"H21","v":24489126},0.3,{"$f":"Measures!K31","v":90},7346737.7999999998,8760,6983.0865830985595,4000,250,1000,117,1500,28357846.332394239,{"$f":"Measures!E31","v":"N/A"},{"$f":"Measures!F31","v":"N/A"},0,0,{"$f":"(H30/Measures!G31)*22.45","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},"Utility, IPP, Tribe"]
[null,"Togiak","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J32","v":3288032},0.3,{"$f":"Measures!K32","v":90},986409.6,8760,937.58397682296709,4000,250,1000,117,1500,4175835.9072918682,{"$f":"K31/Measures!G32","v":68931.488469601667},{"$f":"Measures!F32","v":2.82},{"$f":"U31*T31","v":194386.7974842767},21.482096322049021,{"$f":"(H31/Measures!G32)*22.45","v":5158373.0538085252},1547511.9161425573,"Utility, IPP, Tribe","Near Term"]
[null,"Twin Hills*","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J33","v":341183},0.3,{"$f":"Measures!K33","v":90},102354.9,8760,97.28850387234381,4000,250,1000,117,1500,814654.01548937522,{"$f":"K32/Measures!G32","v":7152.6834381551353},{"$f":"Measures!F33","v":3.19},{"$f":"U32*T32","v":22817.060167714881},35.703723858434408,{"$f":"(H32/Measures!G33)*22.45","v":{"$error":"#DIV/0!"}},160577.74318658278,"Utility, IPP, Tribe","Near Term"]
[null,"Ugashik","No","No","No",{"$f":"Assumptions!$C$19","v":0.1201},0,{"$f":"Measures!J34","v":"N/A"},0.3,{"$f":"Measures!K34","v":"N/A"},0,8760,0,4000,0,1000,0,1500,0,{"$f":"Measures!E34","v":"N/A"},{"$f":"Measures!F34","v":"N/A"},0,0,"N/A","N/A","Utility, IPP, Tribe"]

{"sheet":"Wind","index":13,"n_rows":34,"n_cols":42,"rows_kept":34,"cut":false,"hidden":false,"merged":[[1,2,1,10],[1,11,1,21],[1,22,1,36],[1,37,1,39]]}
[]
["<3 not applicable",null,"Baseline PCE Data",null,null,null,null,null,null,null,null,"Electrical Calculations",null,null,null,null,null,null,null,null,null,null,"Economics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GHG Emissions"]
["Wind Class","Village","Existing Wind System?","Existing Battery System?","Existing Wind System Size (kW)","Annual Hours of Operation (hr)","Target Wind Capacity Factor","Annual Output - Calculated at Optimum (kWh)","Annual Output (kWh) - Actual","Actual Wind System Capacity Factor","Opportunity for Additional Wind Installation","Annual Community Electrical Production (kWh)","% of community load to be displaced by wind","Peak Load (kW)","Required Annual Wind Production (kWh)","Annual Hours of Operation (hr)","Size of Wind System Required (kW)","2 X required size for excess wind to heat","Wind Turbine Selection (kW)","Excess Wind Production for Wind to Heat","Gallons of Heating Oil Displaced from Wind to Heat ","Gallons displace by Wind - Electrical","Cost per kW Installed","Wind Turbine Capital Cost","Inverter Size (kW)","Inverter Cost/kW","Battery Size - 1.3x peak load","Battery Cost/Kw","Battery/Inverter Capital Cost","Estimated Capital Cost","Total Gallons displaced by Electrical and Heat","Utility Fuel Price ($/gal)","Residential Heating Oil Price ($/gal)","Cost Savings for Wind Power Production- Change to utility fuel cost","Residential savings for Wind to Heat - Assuming free kWh","Combined Cost Savings Electrical and Heat","Economic Perspective Simple Payback - Capital cost/savings","Current GHG Emissions - Total","Proposed GHG Emissions (lbs)","Greenhouse Gas Savings (lbs)","Authority to Implement","Near Term (now-2030)/ Long Term (2030-2050)"]
[6,"Aleknagik","no","no","n/a",{"$f":"365*24","v":8760},0.3,"N/A","N/A","N/A","N/A",{"$f":"Measures!J4","v":"N/A"},0.4,{"$f":"Measures!K4","v":90},"N/A",{"$f":"365*24","v":8760},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A","Utility, IPP"]
[6,"Chignik Bay","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J5","v":664734},0.4,{"$f":"Measures!K5","v":285},{"$f":"IF(C5=\"yes\",K5,L5*M5)","v":265893.60000000003},8760,{"$f":"(O5/(P5*G5))","v":101.1771689497717},{"$f":"Q5*2","v":202.3543378995434},{"$f":"MROUND(R5,100)","v":200},{"$f":"(S5*P5*G5)-O5","v":259706.39999999997},{"$f":"(T5*3412)/138500","v":6397.965608664259},{"$f":"O5/Measures!G5","v":23488.833922261485},{"$f":"IF(S5>899,6000,10000)","v":10000},{"$f":"W5*S5","v":2000000},{"$f":"IF(S5=0,0,(IF(S5<250,250,(IF(S5<500,500,(IF(S5<750,750,(IF(S5<1000,1000,0)))))))))","v":250},{"$f":"IF(OR(R5=0,D5=\"yes\"),0,1000)","v":1000},{"$f":"N5*1.3","v":370.5},{"$f":"IF(OR(D5=\"yes\",R5=0),0,1500)","v":1500},{"$f":"(Y5*Z5)+(AA5*AB5)","v":805750},{"$f":"X5+AC5","v":2805750},{"$f":"V5+U5","v":29886.799530925746},{"$f":"Measures!F5","v":1.21},{"$f":"Measures!L5","v":5.21},{"$f":"AF5*V5","v":28421.489045936396},{"$f":"U5*AG5","v":33333.400821140793},{"$f":"AH5+AI5","v":61754.889867077189},{"$f":"IF(AD5=0, 0, AD5/(AH5+AI5))","v":45.433649157810308},{"$f":"((Measures!I5/Measures!G5)+U5)*22.45","v":1461945.1318014383},{"$f":"AL5-AN5","v":790986.48233215534},{"$f":"(V5+U5)*22.45","v":670958.64946928294},"Utility, IPP","Long Term"]
[2,"Chignik Lagoon","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A","N/A",0.4,{"$f":"Measures!K6","v":71},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A",0,"N/A","N/A","Utility, IPP"]
[4,"Chignik Lake*","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J7","v":231109},0.4,{"$f":"Measures!K7","v":53},{"$f":"IF(C7=\"yes\",K7,L7*M7)","v":92443.6},8760,{"$f":"(O7/(P7*G7))","v":35.176407914764084},225,200,{"$f":"(S7*P7*G7)-O7","v":433156.4},{"$f":"(T7*3412)/138500","v":10670.972106859208},{"$f":"O7/Measures!G7","v":11191.7191283293},10000,1000000,250,{"$f":"IF(OR(R7=0,D7=\"yes\"),0,1000)","v":1000},68.900000000000006,{"$f":"IF(OR(D7=\"yes\",R7=0),0,1500)","v":1500},353350,1353350,21862.691235188508,{"$f":"Measures!F7","v":3.24},{"$f":"Measures!L7","v":8.1000000000000014},{"$f":"AF7*V7","v":36261.169975786936},{"$f":"U7*AG7","v":86434.874065559605},122696.04404134654,{"$f":"IF(AD7=0, 0, AD7/(AH7+AI7))","v":11.030102971730233},{"$f":"((Measures!I7/Measures!G7)+U7)*22.45","v":867698.55987647118},{"$f":"AL7-AN7","v":376881.14164648921},{"$f":"(V7+U7)*22.45","v":490817.41822998197},"Utility, IPP","Long Term"]
[4,"Clarks Point*","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J8","v":410188},0.4,{"$f":"Measures!K8","v":102},{"$f":"IF(C8=\"yes\",K8,L8*M8)","v":164075.20000000001},8760,{"$f":"(O8/(P8*G8))","v":62.433485540334857},124.86697108066971,100,{"$f":"(S8*P8*G8)-O8","v":98724.799999999988},2432.1228707581226,{"$f":"O8/Measures!G8","v":14242.638888888891},10000,{"$f":"W8*S8","v":1000000},250,{"$f":"IF(OR(R8=0,D8=\"yes\"),0,1000)","v":1000},132.6,{"$f":"IF(OR(D8=\"yes\",R8=0),0,1500)","v":1500},448900,1448900,16674.761759647012,{"$f":"Measures!F8","v":2.25},{"$f":"Measures!L8","v":5.625},{"$f":"AF8*V8","v":32045.937500000004},{"$f":"U8*AG8","v":13680.691148014439},45726.628648014441,{"$f":"IF(AD8=0, 0, AD8/(AH8+AI8))","v":31.68613219122409},{"$f":"((Measures!I8/Measures!G8)+U8)*22.45","v":853969.26608740888},479620.86458333349,{"$f":"(V8+U8)*22.45","v":374348.40150407539},"Utility, IPP","Long Term"]
[4,"Curyung","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J9","v":19745362},0.4,{"$f":"Measures!K9","v":6480},{"$f":"IF(C9=\"yes\",K9,L9*M9)","v":7898144.8000000007},8760,{"$f":"(O9/(P9*G9))","v":3005.3823439878238},6010.7646879756476,6000,{"$f":"(S9*P9*G9)-O9","v":7869855.1999999993},193876.86601010829,{"$f":"O9/Measures!G9","v":529721.31455399061},6000,36000000,0,{"$f":"IF(OR(R9=0,D9=\"yes\"),0,1000)","v":1000},8424,{"$f":"IF(OR(D9=\"yes\",R9=0),0,1500)","v":1500},12636000,48636000,723598.18056409888,{"$f":"Measures!F9","v":1.91},{"$f":"Measures!L9","v":4.7749999999999995},{"$f":"AF9*V9","v":1011767.710798122},{"$f":"U9*AG9","v":925762.03519826697},1937529.7459963891,{"$f":"IF(AD9=0, 0, AD9/(AH9+AI9))","v":25.10206622659544},{"$f":"((Measures!I9/Measures!G9)+U9)*22.45","v":34083144.421269648},17838365.267605629,{"$f":"(V9+U9)*22.45","v":16244779.153664019},"Utility, IPP","Long Term"]
[4,"Egegik","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J10","v":697206},0.4,{"$f":"Measures!K10","v":275},{"$f":"IF(C10=\"yes\",K10,L10*M10)","v":278882.40000000002},8760,{"$f":"(O10/(P10*G10))","v":106.11963470319635},212.23926940639271,200,{"$f":"(S10*P10*G10)-O10","v":246717.59999999998},6077.9815971119133,{"$f":"O10/Measures!G10","v":23455.206055508832},10000,2000000,250,{"$f":"IF(OR(R10=0,D10=\"yes\"),0,1000)","v":1000},357.5,{"$f":"IF(OR(D10=\"yes\",R10=0),0,1500)","v":1500},786250,2786250,29533.187652620745,{"$f":"Measures!F10","v":3.03},{"$f":"Measures!L10","v":5},{"$f":"AF10*V10","v":71069.274348191757},{"$f":"U10*AG10","v":30389.907985559566},101459.18233375132,{"$f":"IF(AD10=0, 0, AD10/(AH10+AI10))","v":27.461782520921506},{"$f":"((Measures!I10/Measures!G10)+U10)*22.45","v":1452874.1267205956},789854.06391925993,{"$f":"(V10+U10)*22.45","v":663020.06280133571},"Utility, IPP","Long Term"]
[2,"Ekwok","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A","N/A",0.4,{"$f":"Measures!K11","v":90},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A",0,"N/A","N/A","Utility, IPP"]
[null,"Ekuk","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A",{"$f":"Measures!J12","v":"N/A"},0.4,{"$f":"Measures!K12","v":"N/A"},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A",0,"N/A","N/A","Utility, IPP"]
[2,"Igiugig","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A","N/A",0.4,{"$f":"Measures!K13","v":132},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A",0,"N/A","N/A","Utility, IPP"]
[2,"Iliamna","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A","N/A",0.4,{"$f":"Measures!K14","v":778},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A",0,"N/A","N/A","Utility, IPP"]
[null,"Ivanof Bay","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A","N/A",0.4,{"$f":"Measures!K15","v":"N/A"},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A",0,"N/A","N/A","Utility, IPP"]
[null,"Kanatak","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A","N/A",0.4,"N/A","N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A",0,"N/A","N/A","Utility, IPP"]
[4,"King Salmon","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J22","v":24489126},0.4,{"$f":"Measures!K17","v":90},{"$f":"IF(C17=\"yes\",K17,L17*M17)","v":9795650.4000000004},8760,{"$f":"(O17/(P17*G17))","v":3727.4164383561647},{"$f":"Q17*2","v":7454.8328767123294},{"$f":"MROUND(R17,100)","v":7500},{"$f":"(S17*P17*G17)-O17","v":9914349.5999999996},{"$f":"(T17*3412)/138500","v":244243.76054296026},{"$f":"O17/Measures!G22","v":659195.85464333789},{"$f":"IF(S17>499,6000,10000)","v":6000},{"$f":"W17*S17","v":45000000},0,{"$f":"IF(OR(R17=0,D17=\"yes\"),0,1000)","v":1000},{"$f":"N17*1.3","v":117},{"$f":"IF(OR(D17=\"yes\",R17=0),0,1500)","v":1500},175500,45175500,903439.61518629815,{"$f":"Measures!F17","v":"N/A"},{"$f":"Measures!L17","v":"N/A"},0,0,0,0,0,null,null,"Utility, IPP"]
[6,"Kokhanok*","Yes","Yes",180,8760,0.3,{"$f":"IF(C18=\"yes\",E18*G18*F18,\" \")","v":473040},19724,{"$f":"IF(C18=\"yes\",I18/L18,\" \")","v":3.5921644047176751E-2},{"$f":"IF(AND(C18=\"yes\",J18<G18),H18-I18,\" \")","v":453316},{"$f":"Measures!J18","v":549084},0.4,{"$f":"Measures!K18","v":98},{"$f":"IF(C18=\"yes\",K18,L18*M18)","v":453316},8760,{"$f":"(O18/(P18*G18))","v":172.49467275494672},344.98934550989344,300,{"$f":"(S18*P18*G18)-O18","v":335084},8254.9213574007226,{"$f":"O18/Measures!G18","v":39694.921190893168},10000,3000000,500,{"$f":"IF(OR(R18=0,D18=\"yes\"),0,1000)","v":0},127.4,{"$f":"IF(OR(D18=\"yes\",R18=0),0,1500)","v":0},0,3000000,47949.842548293891,{"$f":"Measures!F18","v":3.68},{"$f":"Measures!L18","v":9.2000000000000011},{"$f":"AF18*V18","v":146077.30998248686},{"$f":"U18*AG18","v":75945.27648808666},222022.5864705735,{"$f":"IF(AD18=0, 0, AD18/(AH18+AI18))","v":13.512138776915},{"$f":"((Measures!I18/Measures!G18)+U18)*22.45","v":1225965.015997289},149491.05078809126,{"$f":"(V18+U18)*22.45","v":1076473.9652091977},"Utility, IPP","Long Term"]
[4,"New Koliganek","No","No","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J19","v":695440},0.4,{"$f":"Measures!K19","v":97},{"$f":"IF(C19=\"yes\",K19,L19*M19)","v":278176},8760,{"$f":"(O19/(P19*G19))","v":105.85083713850837},211.70167427701674,200,{"$f":"(S19*P19*G19)-O19","v":247424},6095.384028880866,{"$f":"O19/Measures!G19","v":22147.770700636942},10000,2000000,250,{"$f":"IF(OR(R19=0,D19=\"yes\"),0,1000)","v":1000},126.10000000000001,{"$f":"IF(OR(D19=\"yes\",R19=0),0,1500)","v":1500},439150,2439150,28243.15472951781,{"$f":"Measures!F19","v":3.14},{"$f":"Measures!L19","v":6.5},{"$f":"AF19*V19","v":69544},{"$f":"U19*AG19","v":39619.996187725628},109163.99618772563,22.343905364232693,{"$f":"((Measures!I19/Measures!G19)+U19)*22.45","v":1379885.0020216238},745826.17834394902,{"$f":"(V19+U19)*22.45","v":634058.82367767475},"Utility, IPP","Long Term"]
[2,"Levelock*","No","No","n/a",8760,0.3,"N/A","N/A","N/A","N/A","N/A",0.4,{"$f":"Measures!K20","v":106},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,0,0,"N/A","N/A","Utility, IPP"]
[4,"Manokotak*","No","No","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J21","v":343298},0.4,{"$f":"Measures!K21","v":370},{"$f":"IF(C21=\"yes\",K21,L21*M21)","v":137319.20000000001},8760,{"$f":"(O21/(P21*G21))","v":52.252359208523593},104.50471841704719,100,{"$f":"(S21*P21*G21)-O21","v":125480.79999999999},3091.2670729241877,{"$f":"O21/Measures!G21","v":35030.408163265311},10000,1000000,250,{"$f":"IF(OR(R21=0,D21=\"yes\"),0,1000)","v":1000},481,{"$f":"IF(OR(D21=\"yes\",R21=0),0,1500)","v":1500},971500,1971500,38121.675236189498,{"$f":"Measures!F21","v":2.66},{"$f":"Measures!L21","v":7.9},{"$f":"AF21*V21","v":93180.885714285731},{"$f":"U21*AG21","v":24421.009876101085},117601.89559038682,16.764185560977957,{"$f":"((Measures!I21/Measures!G21)+U21)*22.45","v":2035480.6039504134},1179648.9948979593,{"$f":"(V21+U21)*22.45","v":855831.60905245424},"Utility, IPP","Long Term"]
[4,"Naknek","No","No","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J22","v":24489126},0.4,{"$f":"Measures!K22","v":13969},{"$f":"IF(C22=\"yes\",K22,L22*M22)","v":9795650.4000000004},8760,{"$f":"(O22/(P22*G22))","v":3727.4164383561647},7454.8328767123294,7500,{"$f":"(S22*P22*G22)-O22","v":9914349.5999999996},244243.76054296026,{"$f":"O22/Measures!G22","v":659195.85464333789},6000,45000000,0,{"$f":"IF(OR(R22=0,D22=\"yes\"),0,1000)","v":1000},18159.7,{"$f":"IF(OR(D22=\"yes\",R22=0),0,1500)","v":1500},27239550,72239550,903439.61518629815,{"$f":"Measures!F22","v":1.98},{"$f":"Measures!L22","v":4.95},{"$f":"AF22*V22","v":1305207.7921938091},{"$f":"U22*AG22","v":1209006.6146876533},2514214.4068814623,28.73245408278574,{"$f":"((Measures!I22/Measures!G22)+U22)*22.45","v":42480639.766046792},22198420.405114401,{"$f":"(V22+U22)*22.45","v":20282219.360932391},"Utility, IPP","Long Term"]
[4,"Newhalen","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J14","v":3898830},0.4,{"$f":"Measures!K23","v":90},{"$f":"IF(C23=\"yes\",K23,L23*M23)","v":1559532},8760,{"$f":"(O23/(P23*G23))","v":593.42922374429224},1186.8584474885845,1200,{"$f":"(S23*P23*G23)-O23","v":1594068},39270.46942960289,{"$f":"O23/Measures!G14","v":121838.4375},6000,7200000,0,{"$f":"IF(OR(R23=0,D23=\"yes\"),0,1000)","v":1000},117,{"$f":"IF(OR(D23=\"yes\",R23=0),0,1500)","v":1500},175500,7375500,161108.9069296029,{"$f":"Measures!F23","v":"N/A"},{"$f":"Measures!L23","v":"N/A"},0,0,0,0,0,0,null,"Utility, IPP"]
[4,"New Stuyahok","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J24","v":1926243},0.4,{"$f":"Measures!K24","v":90},{"$f":"IF(C24=\"yes\",K24,L24*M24)","v":770497.20000000007},8760,{"$f":"(O24/(P24*G24))","v":293.18767123287677},586.37534246575353,600,{"$f":"(S24*P24*G24)-O24","v":806302.79999999993},19863.575116245487,{"$f":"O24/Measures!G24","v":58282.692889561273},6000,3600000,750,{"$f":"IF(OR(R24=0,D24=\"yes\"),0,1000)","v":1000},117,{"$f":"IF(OR(D24=\"yes\",R24=0),0,1500)","v":1500},925500,4525500,78146.268005806764,{"$f":"Measures!F24","v":3.14},{"$f":"Measures!L24","v":7.8500000000000005},{"$f":"AF24*V24","v":183007.65567322241},{"$f":"U24*AG24","v":155929.06466252709},338936.7203357495,13.352049891546292,{"$f":"((Measures!I24/Measures!G24)+U24)*22.45","v":3717053.3997863373},1962669.6830559755,{"$f":"(V24+U24)*22.45","v":1754383.7167303618},"Utility, IPP","Long Term"]
[2,"Nondalton","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A",{"$f":"Measures!J25","v":"N/A"},0.4,{"$f":"Measures!K25","v":90},{"$f":"Measures!M25","v":"N/A"},8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,0,0,"N/A","N/A","Utility, IPP"]
[4,"Pedro Bay","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J26","v":217320},0.4,{"$f":"Measures!K26","v":76},{"$f":"IF(C26=\"yes\",K26,L26*M26)","v":86928},8760,{"$f":"(O26/(P26*G26))","v":33.077625570776256},66.155251141552512,100,{"$f":"(S26*P26*G26)-O26","v":175872},4332.6733862815881,{"$f":"O26/Measures!G26","v":8101.3979496738111},10000,1000000,250,{"$f":"IF(OR(R26=0,D26=\"yes\"),0,1000)","v":1000},98.8,{"$f":"IF(OR(D26=\"yes\",R26=0),0,1500)","v":1500},398200,1398200,12434.071335955399,{"$f":"Measures!F26","v":3.68},{"$f":"Measures!L26","v":9.2000000000000011},{"$f":"AF26*V26","v":29813.144454799625},{"$f":"U26*AG26","v":39860.595153790615},69673.739608590244,20.067819064323807,{"$f":"((Measures!I26/Measures!G26)+U26)*22.45","v":551959.47744746436},272814.57595526567,{"$f":"(V26+U26)*22.45","v":279144.9014921987},"Utility, IPP","Long Term"]
[6,"Perryville","no","No","n/a",8760,0.25,"n/a","N/A","N/A","yes",{"$f":"Measures!J27","v":417888},0.25,{"$f":"Measures!K27","v":101},{"$f":"IF(C27=\"yes\",K27,L27*M27)","v":104472},8760,{"$f":"(O27/(P27*G27))","v":47.704109589041096},95.408219178082192,100,{"$f":"(S27*P27*G27)-O27","v":114528},2821.4406931407943,{"$f":"O27/Measures!G27","v":9602.2058823529405},10000,1000000,250,{"$f":"IF(OR(R27=0,D27=\"yes\"),0,1000)","v":1000},131.30000000000001,{"$f":"IF(OR(D27=\"yes\",R27=0),0,1500)","v":1500},446950,1446950,12423.646575493734,{"$f":"Measures!F27","v":3.29},{"$f":"Measures!L27","v":8.2249999999999996},{"$f":"AF27*V27","v":31591.257352941175},{"$f":"U27*AG27","v":23206.349701083032},54797.607054024207,26.40535012000564,{"$f":"((Measures!I27/Measures!G27)+U27)*22.45","v":925619.43179630488},710049.90973748139,{"$f":"V27*22.45","v":215569.5220588235},"Utility, IPP"]
[4,"Pilot Point","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J28","v":482891},0.4,{"$f":"Measures!K28","v":90},{"$f":"IF(C28=\"yes\",K28,L28*M28)","v":193156.40000000002},8760,100,200,200,{"$f":"(S28*P28*G28)-O28","v":332443.59999999998},8189.8741025270747,{"$f":"O28/Measures!G28","v":18378.344433872506},10000,2000000,250,{"$f":"IF(OR(R28=0,D28=\"yes\"),0,1000)","v":1000},{"$f":"N28*1.3","v":117},{"$f":"IF(OR(D28=\"yes\",R28=0),0,1500)","v":1500},425500,2425500,26568.218536399581,{"$f":"Measures!F28","v":2.91},{"$f":"Measures!L28","v":5.8},{"$f":"AF28*V28","v":53480.982302568991},{"$f":"U28*AG28","v":47501.269794657033},100982.25209722602,24.019072159974421,{"$f":"((Measures!I28/Measures!G28)+U28)*22.45","v":1215347.254952827},618890.74881065637,{"$f":"(V28+U28)*22.45","v":596456.50614217063},"Utility, IPP","Long Term"]
[4,"Port Heiden*","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J29","v":618080},0.4,{"$f":"Measures!K29","v":118},{"$f":"IF(C29=\"yes\",K29,L29*M29)","v":247232},8760,{"$f":"(O29/(P29*G29))","v":94.076103500761036},188.15220700152207,200,{"$f":"(S29*P29*G29)-O29","v":278368},6857.7011985559566,{"$f":"O29/Measures!G29","v":20415.524360033032},10000,2000000,250,{"$f":"IF(OR(R29=0,D29=\"yes\"),0,1000)","v":1000},153.4,{"$f":"IF(OR(D29=\"yes\",R29=0),0,1500)","v":1500},480100,2480100,27273.225558588987,{"$f":"Measures!F29","v":3.04},{"$f":"Measures!L29","v":7.6},{"$f":"AF29*V29","v":62063.194054500418},{"$f":"U29*AG29","v":52118.529109025265},114181.72316352569,21.720639094298107,{"$f":"((Measures!I29/Measures!G29)+U29)*22.45","v":1299776.6966144352},687492.78282411245,{"$f":"(V29+U29)*22.45","v":612283.91379032272},"Utility, IPP","Long Term"]
[null,"Portage Creek","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A",{"$f":"Measures!J30","v":"N/A"},0.4,{"$f":"Measures!K30","v":90},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",0,"N/A",0,"N/A","N/A","Utility, IPP"]
[4,"South Naknek","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J22","v":24489126},0.4,{"$f":"Measures!K31","v":90},{"$f":"IF(C31=\"yes\",K31,L31*M31)","v":9795650.4000000004},8760,{"$f":"(O31/(P31*G31))","v":3727.4164383561647},7454.8328767123294,7500,{"$f":"(S31*P31*G31)-O31","v":9914349.5999999996},244243.76054296026,{"$f":"O31/Measures!G22","v":659195.85464333789},6000,45000000,0,{"$f":"IF(OR(R31=0,D31=\"yes\"),0,1000)","v":1000},117,{"$f":"IF(OR(D31=\"yes\",R31=0),0,1500)","v":1500},175500,45175500,903439.61518629815,{"$f":"Measures!F31","v":"N/A"},{"$f":"Measures!L31","v":"N/A"},0,0,0,0,0,0,null,"Utility, IPP"]
[4,"Togiak","no","no","n/a",8760,0.3,"N/A","N/A","N/A","yes",{"$f":"Measures!J32","v":3288032},0.4,{"$f":"Measures!K32","v":90},{"$f":"IF(C32=\"yes\",K32,L32*M32)","v":1315212.8},8760,{"$f":"(O32/(P32*G32))","v":500.46149162861491},1000.9229832572298,1000,{"$f":"(S32*P32*G32)-O32","v":1312787.2},32341.010298916965,{"$f":"O32/Measures!G32","v":91908.651292802242},6000,6000000,0,{"$f":"IF(OR(R32=0,D32=\"yes\"),0,1000)","v":1000},117,{"$f":"IF(OR(D32=\"yes\",R32=0),0,1500)","v":1500},175500,6175500,124249.66159171921,{"$f":"Measures!F32","v":2.82},{"$f":"Measures!L32","v":7.1},{"$f":"AF32*V32","v":259182.39664570231},{"$f":"U32*AG32","v":229621.17312231043},488803.56976801273,{"$f":"IF(AD32=0, 0, AD32/(AH32+AI32))","v":12.633909369628594},{"$f":"((Measures!I32/Measures!G32)+U32)*22.45","v":5884428.7350192107},3095023.8322851146,{"$f":"(V32+U32)*22.45","v":2789404.9027340962},"Utility, IPP"]
[2,"Twin Hills*","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A","N/A",0.4,"N/A","N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,"N/A","N/A","N/A","N/A",{"$error":"#VALUE!"},"N/A",0,"N/A","N/A","Utility, IPP"]
[null,"Ugashik","no","no","n/a",8760,0.3,"N/A","N/A","N/A","N/A",{"$f":"Measures!J34","v":"N/A"},0.4,{"$f":"Measures!K34","v":"N/A"},"N/A",8760,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0,{"$f":"Measures!F34","v":"N/A"},{"$f":"Measures!L34","v":"N/A"},"N/A","N/A",{"$error":"#VALUE!"},"N/A",0,"N/A","N/A","Utility, IPP"]

{"sheet":"Non-Quantified Measures","index":14,"n_rows":116,"n_cols":4,"rows_kept":116,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Community","Measure Name","Description"]
[null,"Aleknagik","Composting","Encourage composting in homes and businesses"]
[null,"Aleknagik","Composting","adopt community wide composting program"]
[null,"Aleknagik","Recycling","Increase education and awareness around recycling"]
[null,"Aleknagik","Recycling","expand recyclable material collection resources and programs"]
[null,"Aleknagik","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Twin hills","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Twin hills","Recycling","Increase education and awareness around recycling"]
[null,"Twin hills","Recycling","expand recyclable material collection resources and programs"]
[null,"Twin hills","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Twin hills","Renewables","Encourage each community to pass a resolution to reach 100% RE by 2050"]
[null,"Twin hills","other","Reduce energy in residential homes due to high cost of energy"]
[null,"New Koliganek","Composting","Encourage composting in homes and businesses"]
[null,"New Koliganek","Recycling","Increase education and awareness around recycling"]
[null,"New Koliganek","Recycling","expand recyclable material collection resources and programs"]
[null,"Igiugig","Composting","Encourage composting in homes and businesses"]
[null,"Igiugig","Composting","adopt community wide composting program"]
[null,"Igiugig","Composting","Increase compost drop-off locations"]
[null,"Igiugig","Recycling","expand recyclable material collection resources and programs"]
[null,"Igiugig","Recycling","expand recyclable material collection resources and programs"]
[null,"Igiugig","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Igiugig","Green Space","Develop a program to plan trees"]
[null,"Igiugig","other","Gravel to cover plastic in landfill so it doesn’t burn and reduce emissions"]
[null,"Chignik","Recycling","expand recyclable material collection resources and programs"]
[null,"Chignik","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Dillingham","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Dillingham","Land Use and Development","Include GHG emissions in future decisions about land use and development"]
[null,"Naknek","Composting","Encourage composting in homes and businesses"]
[null,"Naknek","Composting","adopt community wide composting program"]
[null,"Naknek","Composting","Increase compost drop-off locations"]
[null,"Naknek","Recycling","expand recyclable material collection resources and programs"]
[null,"Naknek","Recycling","expand recyclable material collection resources and programs"]
[null,"Naknek","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Naknek","Green Space","Develop a program to plan trees"]
[null,"Naknek","Land Use and Development","Include GHG emissions in future decisions about land use and development"]
[null,"Dillingham","Composting","Encourage composting in homes and businesses"]
[null,"Dillingham","Composting","adopt community wide composting program"]
[null,"Dillingham","Composting","Increase compost drop-off locations"]
[null,"Dillingham","Recycling","Increase education and awareness around recycling"]
[null,"Dillingham","Recycling","expand recyclable material collection resources and programs"]
[null,"Dillingham","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Dillingham","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Dillingham","Land Use and Development","Include GHG emissions in future decisions about land use and development"]
[null,"Chignik Bay","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Chignik Bay","Recycling","Increase education and awareness around recycling"]
[null,"Chignik Bay","Recycling","expand recyclable material collection resources and programs"]
[null,"Chignik Bay","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Manokotak","Recycling","Increase education and awareness around recycling"]
[null,"Manokotak","Recycling","expand recyclable material collection resources and programs"]
[null,"Manokotak","Land Use and Development","Include GHG emissions in future decisions about land use and development"]
[null,"Ekwok","Composting","Encourage composting in homes and businesses"]
[null,"Ekwok","Composting","adopt community wide composting program"]
[null,"Ekwok","Composting","Increase compost drop-off locations"]
[null,"Ekwok","Recycling","Increase education and awareness around recycling"]
[null,"Ekwok","Recycling","expand recyclable material collection resources and programs"]
[null,"Ekwok","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Ekwok","Green Space","Develop a program to plan trees"]
[null,"Pilot Point","Composting","Encourage composting in homes and businesses"]
[null,"Pilot Point","Composting","adopt community wide composting program"]
[null,"Pilot Point","Composting","Increase compost drop-off locations"]
[null,"Pilot Point","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Pilot Point","Recycling","Increase education and awareness around recycling"]
[null,"Pilot Point","Recycling","expand recyclable material collection resources and programs"]
[null,"Pilot Point","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Pilot Point","Land Use and Development","Include GHG emissions in future decisions about land use and development"]
[null,"Pilot Point","Renewables","Encourage each community to pass a resolution to reach 100% RE by 2050"]
[null,"Pilot Point","Green Space","Develop a program to plan trees"]
[null,"Pilot Point","other","enforce mid level trawlers in the Bering Sea to monitor ocean temperatures/carbonic acid/oxygen Outlaw all bottom trawling"]
[null,"Togiak","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Togiak","Recycling","Increase education and awareness around recycling"]
[null,"Togiak","Recycling","expand recyclable material collection resources and programs"]
[null,"Togiak","Green Space","Develop a program to plan trees"]
[null,"Togiak","Land Use and Development","Include GHG emissions in future decisions about land use and development"]
[null,"Togiak","Renewables","Encourage each community to pass a resolution to reach 100% RE by 2050"]
[null,"Iliamna","Composting","adopt community wide composting program"]
[null,"Iliamna","Composting","Increase compost drop-off locations"]
[null,"Iliamna","Recycling","Increase education and awareness around recycling"]
[null,"Iliamna","Recycling","expand recyclable material collection resources and programs"]
[null,"Iliamna","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Iliamna","Land Use and Development","Include GHG emissions in future decisions about land use and development"]
[null,"Iliamna","Renewables","Encourage each community to pass a resolution to reach 100% RE by 2050"]
[null,"Egegik","Composting","adopt community wide composting program"]
[null,"Egegik","Recycling","Increase education and awareness around recycling"]
[null,"Egegik","Recycling","expand recyclable material collection resources and programs"]
[null,"Egegik","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Egegik","Green Space","Develop a program to plan trees"]
[null,"South Naknek","Composting","Encourage composting in homes and businesses"]
[null,"South Naknek","Recycling","Increase education and awareness around recycling"]
[null,"South Naknek","Recycling","expand recyclable material collection resources and programs"]
[null,"South Naknek","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Togiak","Composting","Encourage composting in homes and businesses"]
[null,"Togiak","Composting","adopt community wide composting program"]
[null,"Togiak","Composting","Increase compost drop-off locations"]
[null,"Togiak","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Nondalton","Composting","Encourage composting in homes and businesses"]
[null,"Nondalton","Composting","adopt community wide composting program"]
[null,"Nondalton","Composting","Increase compost drop-off locations"]
[null,"Nondalton","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Nondalton","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Levelock","Composting","Encourage composting in homes and businesses"]
[null,"Levelock","Composting","adopt community wide composting program"]
[null,"Levelock","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Levelock","Recycling","Increase education and awareness around recycling"]
[null,"Levelock","Recycling","expand recyclable material collection resources and programs"]
[null,"Levelock","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Kokhanok","Composting","Encourage composting in homes and businesses"]
[null,"Kokhanok","Community Waste","decrease community waste, banning Styrofoam containers and plastic bags"]
[null,"Kokhanok","Recycling","expand recyclable material collection resources and programs"]
[null,"Kokhanok","Recycling","Increase education and awareness around recycling"]
[null,"Kokhanok","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"New Stuyahok","Sustainable Food","Develop a robust and sustainable food economy to increase availability of local food"]
[null,"Chignik Lagoon","Hydroelectric Power","Repair existing hydroelectric facility and upgrade electronics and controls."]
[null,"Chignik Bay","Hydroelectric Power","Repair and upgrade existing hydroelectric facility."]
[null,"Igiugig ","Hydrokinetic Power Generation","Repair and upgrade existing hydrokinetic generation equipment including power plant integration equipment."]
[null,"All Communities","Heat Pumps","Where economically viable, install heat pumps to displace heating oil in residential, community, and commercial buildings"]